XML 37 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2020
Schedule of assets and liabilities measured and recorded in financial statements at fair value on a recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2020

(In thousands)

​

Total

​

Level 1

​

Level 2

​

Level 3

Assets

​

​

​

​

​

​

​

​

​

​

​

​

Cash

​

$

250

​

$

250

​

$

—

​

$

—

Cash equivalents – money market funds

​

​

27,560

​

​

27,560

​

​

—

​

​

—

Short-term investments – commercial paper

​

 

3,196

​

 

—

​

 

3,196

​

 

—

Total assets

​

$

31,006

​

$

27,810

​

$

3,196

​

$

—

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

Warrant liability

​

$

3,053

​

$

—

​

$

—

​

$

3,053

Future tranche right liability

​

​

41,074

​

​

—

​

​

—

​

​

41,074

Total liabilities

​

$

44,127

​

$

—

​

$

—

​

$

44,127

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

(In thousands)

​

Total

​

Level 1

​

Level 2

​

Level 3

Assets

​

​

​

​

​

​

​

​

​

​

​

​

Cash

​

$

250

​

$

250

​

$

—

​

$

—

Cash equivalents – money market funds

​

​

39,769

​

​

39,769

​

​

—

​

​

—

Short-term investments – commercial paper

​

 

2,774

​

 

—

​

 

2,774

​

 

—

Total assets

​

$

42,793

​

$

40,019

​

$

2,774

​

$

—

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

Warrant liability

​

$

3,241

​

$

—

​

$

—

​

$

3,241

Future tranche right liability

​

​

46,436

​

​

—

​

​

—

​

​

46,436

Total liabilities

​

$

49,677

​

$

—

​

$

—

​

$

49,677

Schedule of reconciliation measured at fair value on a recurring basis using unobservable inputs

​

​

​

​

​

​

​

​

​

​

​

​

Future

​

​

Warrant

​

Tranche Right

(In thousands)

​

Liability

​

Liability

Balance, December 31, 2019

 

$

3,241

​

$

46,436

Change in the fair value of liability

 

 

(188)

​

 

(5,362)

Balance, June 30, 2020

 

$

3,053

​

$

41,074

Warrant liability  
Schedule of assumptions used in determining fair value

​

​

​

​

​

​

​

June 30, 

​

December 31, 

​

2020

​

2019

Risk-free interest rate

​

0.42%

​

​

1.79%

Expected dividend yield

​

—

​

​

—

Expected term (years)

​

6.48

​

​

6.98

Expected volatility

​

80%

​

​

80%

Exercise price (per share)

$

1.52

​

$

1.52

Future tranche right liability  
Schedule of assumptions used in determining fair value

​

​

​

​

​

​

​

June 30, 

​

December 31, 

​

2020

​

2019

Risk-free interest rate

​

0.49% - 0.55%

​

​

1.84% - 1.88%

Expected dividend yield

​

—

​

​

—

Expected term (years) of call option on preferred stock

​

0.66 - 1.62

​

​

1.16 - 2.16

Expected term (years) of warrants

​

7.66 - 8.62

​

​

8.16 - 9.16

Expected volatility

​

80%

​

​

80%

Exercise price (per share) for common stock equivalent for preferred stock and warrant

$

1.52 - 1.82

​

$

1.52 - 1.82