-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, MHpRyKDwimc1GoJWPwb+sEITv2izN2jXWGCzc0QNDvSp8DRccl44yn4WWwtsLQgf uqHu0fxEP0nbYR3lkU5EgQ== 0000950129-04-000994.txt : 20040304 0000950129-04-000994.hdr.sgml : 20040304 20040304110250 ACCESSION NUMBER: 0000950129-04-000994 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20040304 ITEM INFORMATION: ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20040304 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NUEVO ENERGY CO CENTRAL INDEX KEY: 0000861819 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 760304436 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10537 FILM NUMBER: 04647819 BUSINESS ADDRESS: STREET 1: 1021 MAIN SUITE 2100 CITY: HOUSTON STATE: TX ZIP: 77002 BUSINESS PHONE: 7136520706 8-K 1 h13235e8vk.htm NUEVO ENERGY COMPANY e8vk
Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported) March 4, 2004

Nuevo Energy Company

(Exact Name of Registrant as Specified in Its Charter)
     
Delaware
(State or other jurisdiction of
incorporation or organization)
  76-0304436
(I.R.S. Employer Identification No.)
     
1021 Main, Suite 2100, Houston, Texas
(Address of principal executive offices)
  77002
(Zip Code)

Registrant’s telephone number, including area code: (713) 652-0706



 


TABLE OF CONTENTS

ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS
ITEM 12. RESULTS OF OPERATIONS AND FINANCIAL CONDITION
SIGNATURES
EXHIBIT INDEX
Press Release - Announcing 4th Qtr.2003 Earnings


Table of Contents

ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS

     (c) Exhibits

    99.1 Press release issued March 4, 2004.

ITEM 12. RESULTS OF OPERATIONS AND FINANCIAL CONDITION

          The following information is being furnished pursuant to Item 12 “Disclosure of Results of Operations and Financial Condition,” not filed, for purposes of Section 18 of the Securities Exchange Act of 1934, as amended. This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

          On March 4, 2004, Nuevo Energy Company issued a press release announcing fourth quarter 2003 earnings. A copy of the press release is furnished with this report as Exhibit 99.1

 


Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

   
 
NUEVO ENERGY COMPANY
 
           (Registrant)
         
Date:   March 4, 2004   By: /s/ James L. Payne
       
 
        James L. Payne
        Chairman, President and
        Chief Executive Officer
         
Date:   March 4, 2004   By: /s/ Michael S. Wilkes
       
 
        Michael S. Wilkes
        Chief Financial Officer,
        Vice President and Controller

 


Table of Contents

EXHIBIT INDEX

99.1   Press release dated March 4, 2004, announcing the fourth quarter 2003 earnings.

 

EX-99.1 3 h13235exv99w1.htm PRESS RELEASE - ANNOUNCING 4TH QTR.2003 EARNINGS exv99w1
 

EXHIBIT 99.1

         
        NEWS RELEASE
         
FOR IMMEDIATE RELEASE       CONTACT:
March 4, 2004       Barbara B. Forbes
        Director of Investor Relations
        713-374-4870

NUEVO ENERGY REPORTS A 95% INCREASE IN INCOME FROM CONTINUING OPERATIONS FOR
THE FOURTH QUARTER 2003

HOUSTON – Nuevo Energy Company (NYSE: NEV) today reported income from continuing operations for the fourth quarter 2003 of $8.4 million, or $0.42 per diluted share versus $4.3 million, or $0.22 per diluted share in the year ago period. The 95% year-to-year increase in income from continuing operations reflects higher realized commodity prices and lower interest expense. Net income was $8.4 million, or $0.42 per diluted share in the fourth quarter 2003, compared to a net loss of $11.9 million, or ($0.62) per diluted share in the fourth quarter 2002. Net income included an insignificant loss from discontinued operations in the fourth quarter 2003 versus a loss of $16.2 million in the year ago period. Net cash provided by operating activities was $35.5 million in the fourth quarter 2003 compared to $55.2 million in the same period in 2002. Discretionary cash flow, a non-GAAP financial measure, was $33.7 million in the fourth quarter 2003 compared to $36.9 million in the fourth quarter 2002.

For the year 2003, Nuevo reported a 61% increase in income from continuing operations to $37.1 million, or $1.89 per diluted share, compared to $23.1 million, or $1.30 per diluted share in the year ago period primarily due to higher crude oil and natural gas production and prices. Net income of $51.5 million, or $2.62 per diluted share compared to $12.3 million, or $0.69 per diluted share in 2002. Net income included income from discontinued operations of $5.9 million and a cumulative effect of a change in accounting principle of $8.5 million in 2003 versus a loss from discontinued operations of $10.8 million in 2002. Net cash provided by operating activities increased 35% to $165.8 million in 2003 compared to $122.7 million in 2002. Discretionary cash flow, a non-GAAP financial measure, was $152.6 million in 2003, an increase of 20% from $127.2 million in 2002.

“Building upon the successes achieved in 2002, the year 2003 was another year of significant accomplishments for Nuevo,” commented Jim Payne, Chairman, President and CEO. “We achieved our top priorities for the year of monetizing non-core assets and significantly transforming the balance sheet while increasing oil and gas production and maintaining a disciplined capital program.”

2003 HIGHLIGHTS

  Sold $132 million of non-core assets,

  Reduced high cost debt outstanding by approximately $185 million, and

  Achieved 4% production growth from continuing operations with a relatively flat E&P capital program.

FOURTH QUARTER 2003

Production and Prices

Total production from continuing operations was 49.5 thousand barrels of oil equivalent (MBOE) per day in the fourth quarter 2003, the highest quarterly level in two years, compared to 49.1 MBOE per day in the year ago period. Increased production in the fourth quarter 2003 versus the year ago period is attributable to increased production from the Pakenham Field in West Texas and the Point Pedernales Field offshore California (increased working interest), which more than offset normal field declines. Production from discontinued operations was 4.1 MBOE per day in the fourth quarter 2002 versus no production from discontinued operations in the fourth quarter 2003 due to asset sales. Crude oil production of 42.8 thousand barrels (MBbls) per day in the fourth quarter 2003 was relatively flat with 42.5 MBbls per day in the comparable period in 2002. The realized crude oil price increased 8% to $19.35 per barrel in the fourth quarter 2003 versus $17.90 per barrel in the year ago period. Included in the realized crude oil prices are hedging losses of $4.24 per barrel in the fourth quarter 2003 and $1.56 per barrel in the comparable period a year ago.

 


 

Nuevo’s fourth quarter 2003 natural gas production was 40.0 million cubic feet (MMcf) per day compared to 39.8 MMcf per day in the fourth quarter 2002. Nuevo’s realized natural gas price increased 55% to $3.73 per thousand cubic feet (Mcf) in the fourth quarter 2003 compared to $2.40 per Mcf in the year ago period. Included in the realized natural gas price is a hedging gain of $0.14 per Mcf in the fourth quarter 2003 compared to a hedging loss of $0.01 per Mcf in the fourth quarter 2002.

Costs and Expenses

Total costs and expenses in the fourth quarter 2003 were $65.3 million versus $58.8 million in the year ago period. Lease operating expense (LOE) was $38.8 million in the fourth quarter 2003 compared to $29.1 million in the year ago period due to an additional crude oil lifting in the Congo and incremental field expenses commensurate with a higher working interest in the Point Pedernales Field. In addition, the natural gas cost contributed $10.3 million to LOE in the fourth quarter 2003 versus $5.6 million in the comparable period in 2002. Natural gas is used to generate steam which in turn facilitates production of heavy oil onshore California. DD&A declined 10% to $18.4 million in the fourth quarter 2003 compared to $20.4 million in the year ago period primarily due to a lower DD&A rate. DD&A averaged $4.04 per barrel of oil equivalent (BOE) in the fourth quarter 2003 compared to $4.52 per BOE in the year ago period. General and administrative costs increased 47% to $8.8 million in the fourth quarter 2003 versus $6.0 million in the same period in 2002 due to higher employee expenses related to the attainment of bonus targets, and costs associated with the issuance of restricted stock in January 2003.

Interest expense declined 49% to $5.2 million in the fourth quarter 2003 compared to $10.2 million in the year ago period due to the redemption of $184.6 million of the 9 1/2% Notes in 2003.

YEAR 2003

Prices and Production

Total production from continuing operations increased 4% to 48.8 thousand barrels of oil equivalent (MBOE) per day in 2003 compared to 46.9 MBOE per day in the year ago period. Production from our discontinued operations was 1.3 MBOE per day in 2003 and 4.6 MBOE per day in 2002. Oil production increased 2% to 42.4 barrels per day compared to 41.6 barrels per day in 2002 primarily due to increased production from the Point Pedernales Field offshore California (increased working interest). Nuevo’s realized crude oil price increased 11% to $20.30 per barrel in 2003 from $18.21 per barrel in 2002. Included in the realized crude oil prices are hedging losses of $2.89 per barrel in 2003 and $0.62 per barrel in the comparable period a year ago.

Nuevo’s 2003 natural gas production increased 22% to 38.5 MMcf per day compared to 31.5 MMcf per day in 2002 due to a full year of production in 2003 from the Pakenham Field, which more than offset a production decline at the Pitas Point Field offshore California. The 2003 realized natural gas price of $3.99 per Mcf increased 47% from the realized natural gas price of $2.72 Mcf for the same period in 2002. Included in the realized natural gas price is a hedging loss of $0.15 per Mcf in 2003 compared to a hedging loss of $0.01 per Mcf in 2002.

Costs and Expenses

Total costs and expenses in 2003 were $256.6 million versus $223.1 million in the year ago period. LOE was $159.8 million in 2003 compared to $133.0 million in 2002 due to the inclusion of the Pakenham Field for the full year 2003, and incremental field expenses commensurate with a higher working interest in the Point Pedernales Field. In addition, the natural gas cost contributed $45.1 million to LOE in 2003 versus $28.6 million in 2002. Total LOE per BOE averaged $8.98 in 2003 versus $7.77 in 2002. Exploration costs declined 53% to $2.1 million in 2003 compared to $4.5 million in 2002 which included a $2.4 million non-cash write off of the Anaguid permit in Tunisia. DD&A decreased 3% to $70.8 million in 2003 compared to $73.1 million in 2002 due to increased production and a lower DD&A rate. DD&A averaged $3.98 per BOE in 2003 compared to $4.28 per BOE in the year ago period. General and administrative expenses increased 10% to $28.5 million in 2003 compared to $25.9 million in 2002 due to higher employee expenses related to the attainment of bonus targets, and costs associated with the issuance of restricted stock in January 2003. The gain on the disposition of properties was $5.8 million in 2003 and reflects the release of funds held in escrow for properties sold in 1999. This compares to a gain of $16.6 million in 2002 which reflects a settlement with ExxonMobil.

     Interest expense declined 21% to $29.8 million in 2003 versus $37.9 million in 2002 due to the redemption of $184.6 million of high cost debt in 2003. Interest expense excludes a loss on the early extinguishment of debt of $12.6 million in 2003.

 


 

Capital Expenditures

     Capital expenditures (excluding acquisitions) in the fourth quarter 2003 were $15.6 million compared to $39.0 million in the fourth quarter 2002. Capital expenditures (excluding acquisitions) in 2003 were $66.7 million compared to $80.2 million in 2002.

Balance Sheet

On December 31, 2003, Nuevo adopted Financial Interpretation No. 46R, Consolidation of Variable Interest Entities, and reclassified $115.0 million of $2.875 Term Convertible Securities, Series A (TECONS), from mezzanine financing to long-term debt. As a result, total debt was $355.0 million at December 31, 2003 versus $438.3 million at year-end 2002. Total debt at year-end 2002 excluded $115.0 million of TECONS.

At year-end 2003, Nuevo’s debt to capital ratio, as defined in our credit agreement, declined to 38% compared to 57% at year-end 2002. The fixed charge coverage ratio improved to 5.0 times for the four quarters ending December 31, 2003 versus 3.7 times at year-end 2002.

During 2003, Nuevo repaid $184.6 million of high coupon debt. In February 2004, Nuevo completed the final redemption of $75.0 million of the 9 1/2% Senior Subordinated Notes due 2008.

2003 Reserves

Nuevo’s reserves were 207.9 million barrels of oil equivalent (MMBOE) at December 31, 2003, relatively flat with reserves of 209.6 MMBOE at December 31, 2002, after deducting 39.9 MMBOE for the sales of reserves in 2003. In 2003, Nuevo had a 91% production replacement rate at a finding and development cost of $3.81 per BOE. Nuevo’s five-year average production replacement rate is 163% at a finding and development cost of $4.20 per BOE.

                         
    MBbl
  Mmcf
  MBOE
Beginning Balance — December 31, 20021
    220,337       174,685       249,451  
Revisions of Previous Estimates
    3,319       21,044       6,826  
Extensions and Discoveries
    3,977       10,746       5,768  
Production
    (15,875 )     (14,446 )     (18,282) *
Sales of Reserves in-place
    (35,636 )     (25,531 )     (39,891 )
Purchase of Reserves in-place
    3,949       673       4,061  
 
   
 
     
 
     
 
 
Ending Balance — December 31, 20032
    180,071       167,171       207,933  
 
   
 
     
 
     
 
 

1   NYMEX prices: $31.20 Bbl. (WTI) and $4.79 Mmbtu (Henry Hub)
 
2   NYMEX prices: $32.55 Bbl. (WTI) and $5.97 Mmbtu (Henry Hub)
 
*   Includes production from discontinued operations. Production from continuing operations was 17.8 MMBOE in 2003.

The following table summarizes Nuevo’s net proved reserves at December 31, 2002 and 2003, respectively as prepared by Ryder Scott Company, L.P., our independent petroleum engineers.

Fourth Quarter Conference Call

Nuevo will host a conference call to review fourth quarter 2003 financial results today at 3:00 p.m. Eastern (2:00 p.m. Central). There will also be a simultaneous web cast of the conference call which can be accessed from Nuevo’s web site at http://www.nuevoenergy.com. A copy of this press release will also be posted on our web site.

Nuevo Energy Company is a Houston, Texas-based company primarily engaged in the acquisition, exploitation, development, exploration and production of crude oil and natural gas. Nuevo’s domestic producing properties are located onshore and offshore California and in West Texas. Nuevo is the largest independent producer of crude oil and natural gas in California. The Company’s international producing property is located offshore the Republic of Congo in West Africa. To learn more about Nuevo, please refer to the Company’s internet site at http://www.nuevoenergy.com.

This press release includes “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform

 


 

Act of 1995. All statements other than statements of historical facts included in this press release, including without limitation, estimated quantities and net present value of reserves, estimated production volumes, business strategies, plans and objectives of management of the Company for future operations and covenant compliance and capital expenditures

are forward-looking statements. Although the Company believes that the assumptions upon which such forward-looking statements are based are reasonable, it can give no assurances that such assumptions will prove to have been correct. Important factors that could cause actual results to differ materially from the Company’s expectations (“Cautionary Statements”) and projections include volatility in oil and gas prices, operating risks, the risks associated with reserve replacement, competition from other companies and other factors set forth in the Company’s Annual Report on Form 10-K and other filings made with the SEC and incorporated herein. All subsequent written and oral forward-looking statements and projections attributable to the Company or to persons acting on its behalf are expressly qualified by the Cautionary Statements.

###


 

NUEVO ENERGY COMPANY
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)

                                 
    Three Months Ended December 31,
  Twelve Months Ended December 31,
    2003
  2002
  2003
  2002
Production
                               
Crude oil and liquids (MBbls)
    3,937       3,906       15,464       15,184  
Per Day
    42.8       42.5       42.4       41.6  
Natural Gas (MMcf)
    3,682       3,664       14,061       11,516  
Per Day
    40.0       39.8       38.5       31.5  
MBOE
    4,551       4,516       17,807       17,103  
Per Day
    49.5       49.1       48.8       46.9  
Prices
                               
Crude oil and liquids ($/Bbl)
                               
Unhedged
  $ 23.59     $ 19.46     $ 23.19     $ 18.83  
Hedged
    19.35       17.90       20.30       18.21  
Natural gas ($/Mcf)
                               
Unhedged
  $ 3.59     $ 2.41     $ 4.14     $ 2.73  
Hedged
    3.73       2.40       3.99       2.72  
Revenues
                               
Crude oil and liquids
  $ 76,172     $ 69,899     $ 313,885     $ 276,494  
Natural gas
    13,738       8,786       56,090       31,337  
Other
    822       507       1,362       4,070  
 
   
 
     
 
     
 
     
 
 
 
    90,732       79,192       371,337       311,901  
 
   
 
     
 
     
 
     
 
 
Costs and Expenses
                               
Lease operating expenses
    38,764       29,073       159,832       132,954  
Exploration costs
    442       741       2,115       4,541  
Depletion, depreciation, amortization and accretion
    18,363       20,404       70,810       73,128  
General and administrative
    8,822       6,037       28,457       25,877  
Loss on assets held for sale
          1,253             1,253  
Other
    533       1,942       1,256       1,930  
Loss (gain) on disposition of properties
    (1,590 )     (642 )     (5,824 )     (16,588 )
 
   
 
     
 
     
 
     
 
 
 
    65,334       58,808       256,646       223,095  
 
   
 
     
 
     
 
     
 
 
Income From Operations
    25,398       20,384       114,691       88,806  
Derivative gain (loss)
    (4,473 )     (442 )     (5,842 )     (4,746 )
Interest income
    23       39       342       266  
Interest expense
    (5,205 )     (10,199 )     (29,793 )     (37,943 )
Loss on early extinguishment of debt
    (1,686 )           (12,578 )      
Interest expense on long-term liability to unconsolidated affiliate
    (1,654 )           (6,613 )      
Dividends on TECONS
          (1,654 )           (6,613 )
 
   
 
     
 
     
 
     
 
 
Income From Continuing Operations Before Income Tax
    12,403       8,128       60,207       39,770  
Income tax expense
                               
Current
    1,762       305       2,086       1,330  
Deferred
    2,219       3,561       21,032       15,361  
 
   
 
     
 
     
 
     
 
 
 
    3,981       3,866       23,118       16,691  
 
   
 
     
 
     
 
     
 
 
Income From Continuing Operations
    8,422       4,262       37,089       23,079  
Income from discontinued operations, including gain(loss) on disposition, net of income taxes
    (70 )     (16,170 )     5,894       (10,804 )
Cummulative effect of a change in accounting principle, net of income taxes
                8,496        
 
   
 
     
 
     
 
     
 
 
Net Income
  $ 8,352     $ (11,908 )   $ 51,479     $ 12,275  
 
   
 
     
 
     
 
     
 
 
Earnings Per Share
                               
Basic
                               
Income from continuing operations
  $ 0.43     $ 0.22     $ 1.92     $ 1.31  
Income from discontinued operations
          (0.84 )     0.30       (0.61 )
Cummulative effect of change in accounting principle
                0.44        
 
   
 
     
 
     
 
     
 
 
Net income
  $ 0.43     $ (0.62 )   $ 2.66     $ 0.70  
 
   
 
     
 
     
 
     
 
 
Diluted
                               
Income from continuing operations
  $ 0.42     $ 0.22     $ 1.89     $ 1.30  
Income from discontinued operations
          (0.84 )     0.30       (0.61 )
Cummulative effect of change in accounting principle
                0.43        
 
   
 
     
 
     
 
     
 
 
Net income
  $ 0.42     $ (0.62 )   $ 2.62     $ 0.69  
 
   
 
     
 
     
 
     
 
 
Weighted Average Shares Outstanding
                               
Basic
    19,570       19,108       19,355       17,651  
 
   
 
     
 
     
 
     
 
 
Diluted
    20,058       19,236       19,627       17,790  
 
   
 
     
 
     
 
     
 
 

 

NUEVO ENERGY COMPANY
SUMMARY BALANCE SHEET
(in thousands)

                 
    December 31,   December 31,
    2003
  2002
Condensed Balance Sheet
               
Assets
               
Current assets(1)
  $ 68,141     $ 64,863  
Assets held for sale
    38,290       92,738  
Property, plant and equipment, net
    696,241       613,713  
Deferred tax assets, net
    17,404       43,258  
Goodwill
    17,121       19,664  
Other assets
    7,779       20,935  
 
   
 
     
 
 
 
  $ 844,976     $ 855,171  
 
   
 
     
 
 
Liabilities and Stockholders’ Equity
               
Current liabilities(2)
    138,948       100,744  
Long-Term debt
               
Senior Subordinated Notes
    225,000       409,577  
Bank Credit Facility
    15,000       28,700  
Long-term liability to unconsolidated affiliate(3)
    115,000        
 
   
 
     
 
 
Total debt
  $ 355,000     $ 438,277  
Interest rate swap adjustment
    14,211       13,834  
 
   
 
     
 
 
Long-term debt
    369,211       452,111  
 
   
 
     
 
 
Asset retirement obligation
    102,921        
Other long-term liabilities
    12,067       13,040  
TECONS
          115,000  
Stockholders’ equity (4)
    221,829       174,276  
 
   
 
     
 
 
 
  $ 844,976     $ 855,171  
 
   
 
     
 
 
Common Stock Outstanding at Period End
    19,682       19,110  
 
   
 
     
 
 


(1)   Current assets excluding SFAS 133 were $56.2 million at December 31, 2003 and $57.2 million at December 31, 2002.
 
(2)   Current liabilities excluding SFAS 133 were $103.9 million at December 31, 2003 and $79.9 million at December 31, 2002.
 
(3)   TECONS were reclassified from mezzanine financing to long-term debt at December 31, 2003, due to the adoption of Financial Interpretation No. 46R.
 
(4)   Includes ($24.6) million and ($11.5) million of other comprehensive (loss) income in 2003 and 2002, respectively.


 

NUEVO ENERGY COMPANY
Reconciliation of Non-GAAP Financial Measures
(In thousands)

Discretionary cash flow represents net cash provided by operating activities before changes in assets and liabilities and exploration expense, less interest capitalized. (This definition may differ from definitions used by other companies.) Discretionary cash flow is presented because the Company believes it is a useful alternative to net cash provided by operating activities under generally accepted accounting principles (GAAP). The Company believes that discretionary cash flow is widely accepted as a financial indicator of an exploration and production (E&P) company’s ability to generate cash which is used to internally fund exploration and development activities, service debt, pay dividends or fund acquisitions. This measure is widely used by investors and security analysts in the valuation, comparison, and investment recommendations of companies within the E&P sector. Discretionary cash flow is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flow from operating, investing, or financing activities, as an indicator of cash flow, as a measure of liquidity, or as an alternative to net income.

                                 
    Three Months Ended December 31,
  Twelve Months Ended December 31,
    2003
  2002
  2003
  2002
Discretionary Cash Flow
  $ 33,681     $ 36,949     $ 152,600     $ 127,196  
Adjustments:
                               
Working capital changes, net of non-cash
    2,062       18,072       13,413       (4,408 )
Exploration costs excluding dry hole costs
    (442 )     (399 )     (1,844 )     (2,003 )
Interest capitalized
    209       598       1,612       1,943  
 
   
 
     
 
     
 
     
 
 
Net cash provided by operating activities
  $ 35,510     $ 55,220     $ 165,781     $ 122,728  
 
   
 
     
 
     
 
     
 
 

Lease operating expenses excluding steam costs is a non-GAAP financial measure. Nuevo’s heavy oil production in California is produced using thermal techniques in which natural gas is used to generate steam which facilitates the production of heavy oil. Over time, natural gas prices exhibit a high degree of price volatility. Due to natural gas price volatility and specialized thermal techniques used to produce heavy California oil, the Company believes that lease operating expenses excluding steam costs are more comparable to lease operating expenses incurred by the majority of exploration and production companies.

                                 
    Three Months Ended December 31,
  Twelve Months Ended December 31,
    2003
  2002
  2003
  2002
Lease Operating Expenses Excluding Steam Costs
  $ 28,438     $ 23,496     $ 114,769     $ 104,393  
Adjustment:
                               
Steam costs
    10,326       5,577       45,063       28,561  
 
   
 
     
 
     
 
     
 
 
Lease Operating Expenses
  $ 38,764     $ 29,073     $ 159,832     $ 132,954  
 
   
 
     
 
     
 
     
 
 

Total debt represents bank debt and long-term fixed rate debt. Total debt is presented because the Company believes it is a useful alternative to long-term debt under GAAP. The Company believes that total debt is a more accurate representation of Nuevo’s debt obligations than long-term debt which includes SFAS No. 133 adjustments associated with the Company’s interest rate swaps. Total debt is widely used by investors and security analysts in the valuation, comparison, and investment recommendations of companies within the E&P sector.

                 
    12/31/03
  12/31/02
Total Debt
  $ 355,000     $ 438,277  
Adjustments:
               
Interest rate swaps — fair value adjustment
    (153 )     2,161  
Interest rate swaps — termination gain
    14,364       11,673  
 
   
 
     
 
 
Long-Term Debt
  $ 369,211     $ 452,111  
 
   
 
     
 
 

 

-----END PRIVACY-ENHANCED MESSAGE-----