XML 41 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Ownership Interests in and Advances to Partner Companies and Funds (Tables)
12 Months Ended
Dec. 31, 2017
Ownership Interests in and Advances to Partner Companies and Funds [Abstract]  
Summary of the carrying value of the Company's ownership interests in and advances to partner companies and private equity funds
The following summarizes the carrying value of the Company’s ownership interests in and advances to partner companies.
 
December 31, 2017
 
December 31, 2016
 
(In thousands)
Equity Method:
 
 
 
Partner companies
$
107,646

 
$
154,219

Private equity funds
443

 
447

 
108,089

 
154,666

Cost Method:
 
 
 
Partner companies
2,762

 
2,112

Private equity funds
1,334

 
1,550

 
4,096

 
3,662

Advances to partner companies
22,506

 
25,142

 
$
134,691

 
$
183,470

Results of Operation
High Traction Stage
 
As of December 31,
 
2017
 
2016
 
(In thousands)
Balance Sheets:
 
 
 
Current assets
$
251,986

 
$
229,756

Non-current assets
111,329

 
106,555

Total assets
$
363,315

 
$
336,311

Current liabilities
$
296,349

 
$
215,622

Non-current liabilities
70,042

 
110,315

Shareholders’ equity
(3,076
)
 
10,374

Total liabilities and shareholders’ equity
$
363,315

 
$
336,311

Number of partner companies
3

 
5


 
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
(In thousands)
Results of Operations:
 
 
 
 
 
Revenue
$
251,936

 
$
278,129

 
$
301,132

Gross profit
$
183,139

 
$
200,811

 
$
208,883

Net loss
$
(27,030
)
 
$
(41,586
)
 
$
(46,558
)


Expansion Stage
 
As of December 31,
 
2017
 
2016
 
(In thousands)
Balance Sheets:
 
 
 
Current assets
$
75,441

 
$
88,287

Non-current assets
20,833

 
18,874

Total assets
$
96,274

 
$
107,161

Current liabilities
$
75,610

 
$
48,522

Non-current liabilities
33,180

 
18,048

Shareholders’ equity
(12,516
)
 
40,591

Total liabilities and shareholders’ equity
$
96,274

 
$
107,161

Number of partner companies
11

 
11


 
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
(In thousands)
Results of Operations:
 
 
 
 
 
Revenue
$
99,882

 
$
72,258

 
$
58,093

Gross profit
$
51,075

 
$
36,691

 
$
33,473

Net loss
$
(81,879
)
 
$
(75,037
)
 
$
(44,605
)
Initial Revenue Stage
 
As of December 31,
 
2017
 
2016
 
(In thousands)
Balance Sheets:
 
 
 
Current assets
$
54,383

 
$
51,615

Non-current assets
2,545

 
3,797

Total assets
$
56,928

 
$
55,412

Current liabilities
$
36,479

 
$
21,569

Non-current liabilities
17,450

 
30,188

Shareholders’ equity
2,999

 
3,655

Total liabilities and shareholders’ equity
$
56,928

 
$
55,412

Number of partner companies
11

 
13


 
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
(In thousands)
Results of Operations:
 
 
 
 
 
Revenue
$
26,262

 
$
20,415

 
$
9,980

Gross profit
$
17,084

 
$
14,969

 
$
7,689

Net loss
$
(78,212
)
 
$
(70,107
)
 
$
(47,221
)