XML 40 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Ownership Interests in and Advances to Partner Companies and Funds (Tables)
12 Months Ended
Dec. 31, 2016
Schedule of Equity Method Investments [Line Items]  
Summary of the carrying value of the Company's ownership interests in and advances to partner companies and private equity funds
The following summarizes the carrying value of the Company’s ownership interests in and advances to partner companies.
 
December 31, 2016
 
December 31, 2015
 
(In thousands)
Equity Method:
 
 
 
Partner companies
$
154,219

 
$
150,898

Private equity funds
447

 
942

 
154,666

 
151,840

Cost Method:
 
 
 
Partner companies
2,112

 
5,024

Private equity funds
1,550

 
1,966

 
3,662

 
6,990

Advances to partner companies
25,142

 
12,771

 
$
183,470

 
$
171,601

Results of Operation
High Traction Stage
 
As of December 31,
 
2016
 
2015
 
(In thousands)
Balance Sheets:
 
 
 
Current assets
$
229,756

 
$
213,884

Non-current assets
106,555

 
89,987

Total assets
$
336,311

 
$
303,871

Current liabilities
$
215,622

 
$
192,025

Non-current liabilities
110,315

 
74,208

Shareholders’ equity
10,374

 
37,638

Total liabilities and shareholders’ equity
$
336,311

 
$
303,871

Number of partner companies
5

 
6


 
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
(In thousands)
Results of Operations:
 
 
 
 
 
Revenue
$
272,216

 
$
301,132

 
$
249,157

Gross profit
$
200,811

 
$
208,883

 
$
164,514

Net loss
$
(40,815
)
 
$
(46,558
)
 
$
(55,394
)

Expansion Stage
 
As of December 31,
 
2016
 
2015
 
(In thousands)
Balance Sheets:
 
 
 
Current assets
$
66,204

 
$
84,041

Non-current assets
17,756

 
16,762

Total assets
$
83,960

 
$
100,803

Current liabilities
$
40,660

 
$
40,268

Non-current liabilities
14,851

 
27,449

Shareholders’ equity
28,449

 
33,086

Total liabilities and shareholders’ equity
$
83,960

 
$
100,803

Number of partner companies
7

 
7


 
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
(In thousands)
Results of Operations:
 
 
 
 
 
Revenue
$
61,293

 
$
53,002

 
$
39,391

Gross profit
$
34,682

 
$
30,928

 
$
26,158

Net loss
$
(52,111
)
 
$
(34,064
)
 
$
(30,012
)
Initial Revenue Stage
 
As of December 31,
 
2016
 
2015
 
(In thousands)
Balance Sheets:
 
 
 
Current assets
$
73,698

 
$
59,738

Non-current assets
4,915

 
2,705

Total assets
$
78,613

 
$
62,443

Current liabilities
$
29,431

 
$
21,399

Non-current liabilities
33,385

 
9,172

Shareholders’ equity
15,797

 
31,872

Total liabilities and shareholders’ equity
$
78,613

 
$
62,443

Number of partner companies
17

 
15


 
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
(In thousands)
Results of Operations:
 
 
 
 
 
Revenue
$
31,172

 
$
15,071

 
$
9,661

Gross profit
$
18,777

 
$
10,234

 
$
6,008

Net loss
$
(93,440
)
 
$
(57,762
)
 
$
(23,588
)