XML 103 R75.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets and Liabilities
The tax effects of temporary differences that give rise to significant portions of the Company’s Net Deferred Income Tax Assets and Deferred Income Tax Liabilities at December 31, 2024 and 2023 were:
DOLLARS IN MILLIONS20242023
Deferred Income Tax Assets:
Unearned Premium Reserves$52.8 $54.0 
Tax Capitalization of Policy Acquisition Costs49.5 46.3 
Payroll and Employee Benefit Accruals34.7 34.8 
Investments147.6 103.4 
Net Operating Loss and Credit Carryforwards14.0 114.6 
Other45.9 32.2 
Subtotal344.5 385.3 
Valuation Allowance(38.7)(27.4)
Total Deferred Income Tax Assets305.8 357.9 
Deferred Income Tax Liabilities:
Insurance Reserves39.5 12.7 
Deferred Policy Acquisition Costs132.3 124.3 
Goodwill and Other Intangible Assets
35.0 35.8 
Depreciable Assets14.6 19.3 
Other4.4 6.0 
Total Deferred Income Tax Liabilities225.8 198.1 
Net Deferred Income Tax Assets1
$80.0 $159.8 
1 Includes $1.5 million attributable to Kemper Reciprocal, which is reported as a consolidated variable interest entity.
Summary of Operating Loss Carryforwards
The expiration of federal net operating loss (“NOL”) carryforwards and their related deferred income tax assets at December 31, 2024 is presented below by year of expiration.
DOLLARS IN MILLIONS
NOL
Carry-forwards
Deferred Tax Asset
Expiring in:
20430.3 0.1 
20446.0 1.3 
No Expiration60.2 12.6 
Total All Years$66.5 $14.0 
Schedule of Components of Income Tax Expense (Benefit)
The components of Income Tax Expense (Benefit) from Operations for the years ended December 31, 2024, 2023 and 2022 were:
DOLLARS IN MILLIONS202420232022
Current Income Tax Expense (Benefit)
$11.9 $(4.0)$6.2 
Deferred Income Tax Expense (Benefit)
64.1 (70.8)(90.6)
Income Tax Expense (Benefit)
$76.0 $(74.8)$(84.4)
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of the Statutory Federal Income Tax Expense (Benefit) and Rate to the Company’s Effective Income Tax Expense (Benefit) and Rate from Operations for the years ended December 31, 2024, 2023 and 2022 is presented below.
DOLLARS IN MILLIONS202420232022
AmountRateAmountRateAmountRate
Statutory Federal Income Tax Expense (Benefit)
$81.6 21.0 %$(72.8)21.0 %$(77.9)21.0 %
Tax-exempt Income and Dividends Received Deduction
(3.4)(0.9)(4.8)1.4 (5.3)1.3 
Untaxed Earnings on Company-Owned Life Insurance(7.5)(1.9)(6.1)1.8 (8.0)2.1 
Tax credits(1.2)(0.3)(3.1)0.9 (6.5)1.7 
Stock-Based Compensation(0.1)— 0.3 (0.1)1.3 (0.3)
Nondeductible Executive Compensation3.5 0.9 1.8 (0.5)1.5 (0.4)
Goodwill impairment— — 6.3 (1.8)— — 
Expense on Transactions— — — — 11.5 (3.0)
Effect of foreign operations(11.3)(2.9)(27.4)7.9 — — 
Change in valuation allowance11.3 2.9 27.4 (7.9)— — 
Other, Net3.1 0.8 3.6 (1.1)(1.0)0.3 
Effective Income Tax Expense (Benefit)
$76.0 19.6 %$(74.8)21.6 %$(84.4)22.7 %
Comprehensive Income Tax Benefit and Expenses
Comprehensive Income Tax Expense (Benefit) included in the Consolidated Financial Statements for the years ended December 31, 2024, 2023 and 2022 was:
DOLLARS IN MILLIONS202420232022
Income Tax Expense (Benefit):
Operations$76.0 $(74.8)$(84.4)
Unrealized (Depreciation) Appreciation on Securities
(42.2)50.3 (325.5)
Tax Effects from Postretirement Benefit Plans(0.3)12.4 4.0 
Tax Effects on changes in Discount Rate for Life Reserves58.3 (21.2)289.9 
Tax Effects from Cash Flow Hedge(0.8)— 1.2 
Comprehensive Income Tax Expense (Benefit)
$91.0 $(33.3)$(114.8)