XML 86 R58.htm IDEA: XBRL DOCUMENT v3.25.0.1
Property and Casualty Insurance Reserves (Tables)
12 Months Ended
Dec. 31, 2024
Liability for Future Policy Benefits and Unpaid Claims and Claims Adjustment Expense [Abstract]  
Short-duration Insurance Contracts, Claims Development
NOTE 6. PROPERTY AND CASUALTY INSURANCE RESERVES (Continued)
Specialty Personal Automobile Insurance—Liability1
DOLLARS IN MILLIONS, EXCEPT CUMULATIVE INCURRED CLAIMSAs of December 31, 2024
Incurred Losses and Allocated LAE, Net of Reinsurance
For the Years Ended December 31,
Total of IBNR Liabilities Plus Expected Development on Reported ClaimsCumulative Number of Reported Claims
Accident Year20202021202220232024
2020$1,401.2 $1,406.4 $1,407.8 $1,415.9 $1,417.8 $20.1 476,106 
20211,856.9 1,824.7 1,844.2 1,861.0 52.8 586,566 
20221,765.9 1,848.7 1,880.7 98.0 475,177 
20231,448.7 1,391.7 150.5 304,878 
20241,224.4 506.0 216,146 
Total7,775.6 
Cumulative Paid Losses and Allocated LAE, Net of Reinsurance
For the Years Ended December 31,
Accident Year20202021202220232024
2020$555.2 $1,107.6 $1,287.8 $1,350.0 $1,381.3 
2021657.1 1,429.4 1,680.8 1,767.5 
2022738.2 1,463.3 1,700.4 
2023580.4 1,092.8 
2024422.6 
Total6,364.6 
Outstanding Loss and Allocated LAE Reserves on Accident Years before 2020, Net of Reinsurance38.7 
Loss and Allocated LAE Reserves, Net of Reinsurance$1,449.7 
1 Tables retrospectively include American Access Casualty Company’s (“AAC”) historical incurred and paid accident year claim information for all periods presented.
NOTE 6. PROPERTY AND CASUALTY INSURANCE RESERVES (Continued)
Specialty Personal Automobile Insurance—Physical Damage1
DOLLARS IN MILLIONS, EXCEPT CUMULATIVE INCURRED CLAIMSAs of December 31, 2024
Incurred Losses and Allocated LAE, Net of Reinsurance
For the Years Ended December 31,
Total of IBNR Liabilities Plus Expected Development on Reported ClaimsCumulative Number of Reported Claims
Accident Year20202021202220232024
2020$650.5 $659.5 $659.5 $659.0 $659.7 $(0.1)296,478 
2021958.0 967.5 967.2 967.4 (0.1)361,993 
2022993.5 989.5 990.0 (1.7)309,091 
2023722.6 715.8 (5.9)206,366 
2024500.8 7.1 136,921 
Total3,833.7 
Cumulative Paid Losses and Allocated LAE, Net of Reinsurance
For the Years Ended December 31,
Accident Year20202021202220232024
2020$585.5 $663.8 $659.7 $658.8 $659.4 
2021890.1 977.5 968.3 967.2 
2022921.9 997.8 990.5 
2023699.2 720.7 
2024466.7 
Total3,804.5 
Outstanding Loss and Allocated LAE Reserves on Accident Years before 2020, Net of Reinsurance(2.8)
Loss and Allocated LAE Reserves, Net of Reinsurance$26.4 
1 Tables retrospectively include AAC’s historical incurred and paid accident year claim information for all periods presented.
NOTE 6. PROPERTY AND CASUALTY INSURANCE RESERVES (Continued)
Commercial Automobile Insurance—Liability
DOLLARS IN MILLIONS, EXCEPT CUMULATIVE INCURRED CLAIMSAs of December 31, 2024
Incurred Losses and Allocated LAE, Net of Reinsurance
For the Years Ended December 31,
Total of IBNR Liabilities Plus Expected Development on Reported ClaimsCumulative Number of Reported Claims
Accident Year20202021202220232024
2020$140.5 $152.0 $154.0 $155.6 $159.7 $4.1 19,662 
2021225.6 228.6 240.4 250.4 13.9 27,486 
2022305.1 309.1 317.9 34.8 32,476 
2023379.9 361.7 87.1 35,327 
2024406.6 249.0 29,666 
Total1,496.3 
Cumulative Paid Losses and Allocated LAE, Net of Reinsurance and Indemnification
For the Years Ended December 31,
Accident Year20202021202220232024
2020$37.0 $87.6 $111.7 $129.7 $144.5 
202150.8 128.0 168.6 208.3 
202272.2 159.0 222.1 
202387.5 189.6 
202469.1 
Total833.6 
Outstanding Loss and Allocated LAE Reserves on Accident Years before 2020, Net of Reinsurance9.7 
Loss and Allocated LAE Reserves, Net of Reinsurance$672.4 
NOTE 6. PROPERTY AND CASUALTY INSURANCE RESERVES (Continued)
Commercial Automobile Insurance—Physical Damage
DOLLARS IN MILLIONS, EXCEPT CUMULATIVE INCURRED CLAIMSAs of December 31, 2024
Incurred Losses and Allocated LAE, Net of Reinsurance
For the Years Ended December 31,
Total of IBNR Liabilities Plus Expected Development on Reported ClaimsCumulative Number of Reported Claims
Accident Year20202021202220232024
2020$31.9 $32.2 $32.1 $32.1 $32.3 $0.1 11,041 
202152.4 51.9 51.6 51.8 0.3 17,703 
202274.5 74.7 74.8 0.5 21,567 
202390.0 87.5 0.2 20,202 
202481.6 7.7 16,312 
Total328.0 
Cumulative Paid Losses and Allocated LAE, Net of Reinsurance and Indemnification
For the Years Ended December 31,
Accident Year20202021202220232024
2020$26.2 $31.9 $32.0 $32.0 $32.1 
202143.3 51.9 51.4 51.5 
202266.8 74.6 74.2 
202380.6 86.9 
202466.1 
Total310.8 
Outstanding Loss and Allocated LAE Reserves on Accident Years before 2020, Net of Reinsurance(0.1)
Loss and Allocated LAE Reserves, Net of Reinsurance$17.1 
NOTE 6. PROPERTY AND CASUALTY INSURANCE RESERVES (Continued)
Non-Core Personal Automobile Insurance—Liability
DOLLARS IN MILLIONS, EXCEPT CUMULATIVE INCURRED CLAIMSAs of December 31, 2024
Incurred Losses and Allocated LAE, Net of Reinsurance
For the Years Ended December 31,
Total of IBNR Liabilities Plus Expected Development on Reported ClaimsCumulative Number of Reported Claims
Accident Year20202021202220232024
2020$148.9 $153.6 $151.8 $158.8 $158.4 $1.3 24,701 
2021176.9 179.8 180.6 182.0 3.7 27,243 
2022165.0 172.4 173.5 8.6 24,246 
2023135.0 137.5 17.6 16,796 
202458.7 19.8 6,666 
Total710.1 
Cumulative Paid Losses and Allocated LAE, Net of Reinsurance
For the Years Ended December 31,
Accident Year20202021202220232024
2020$44.4 $92.8 $117.7 $141.4 $149.8 
202150.3 106.1 144.1 161.9 
202255.0 111.0 139.1 
202343.7 84.6 
202419.6 
Total555.0 
Outstanding Loss and Allocated LAE Reserves on Accident Years before 2020, Net of Reinsurance4.5 
Loss and Allocated LAE Reserves, Net of Reinsurance$159.6 
NOTE 6. PROPERTY AND CASUALTY INSURANCE RESERVES (Continued)
Non-Core Personal Automobile Insurance—Physical Damage
DOLLARS IN MILLIONS, EXCEPT CUMULATIVE INCURRED CLAIMSAs of December 31, 2024
Incurred Losses and Allocated LAE, Net of Reinsurance
For the Years Ended December 31,
Total of IBNR Liabilities Plus Expected Development on Reported ClaimsCumulative Number of Reported Claims
Accident Year20202021202220232024
2020$96.1 $98.0 $97.9 $97.5 $97.5 $— 47,591 
2021118.5 117.9 117.1 117.1 — 53,490 
2022110.9 113.5 113.6 (0.2)48,160 
202386.6 84.7 (0.7)33,951 
202431.7 (1.2)12,556 
Total444.6 
Cumulative Paid Losses and Allocated LAE, Net of Reinsurance
For the Years Ended December 31,
Accident Year20202021202220232024
2020$90.9 $98.4 $97.6 $97.5 $97.5 
2021113.1 118.1 117.2 117.1 
2022108.7 114.6 113.7 
202384.8 85.4 
202432.1 
Total445.8 
Outstanding Loss and Allocated LAE Reserves on Accident Years before 2020, Net of Reinsurance— 
Loss and Allocated LAE Reserves, Net of Reinsurance$(1.2)
NOTE 6. PROPERTY AND CASUALTY INSURANCE RESERVES (Continued)
Non-Core Homeowners Insurance
DOLLARS IN MILLIONS, EXCEPT CUMULATIVE INCURRED CLAIMSAs of December 31, 2024
Incurred Losses and Allocated LAE, Net of Reinsurance
For the Years Ended December 31,
Total of IBNR Liabilities Plus Expected Development on Reported ClaimsCumulative Number of Reported Claims
Accident Year20202021202220232024
2020$157.0 $149.8 $144.6 $141.2 $141.8 $0.2 14,102 
2021149.9 149.8 143.9 144.3 0.5 13,555 
2022142.7 152.7 155.2 1.1 11,526 
2023126.6 135.3 1.6 9,919 
202480.6 7.2 4,153 
Total657.2 
Cumulative Paid Losses and Allocated LAE, Net of Reinsurance
For the Years Ended December 31,
Accident Year20202021202220232024
2020$94.6 $130.8 $137.4 $139.8 $140.8 
2021100.6 132.6 139.7 141.3 
202297.0 141.2 149.3 
202384.7 127.8 
202459.2 
Total618.4 
Outstanding Loss and Allocated LAE Reserves on Accident Years before 2020, Net of Reinsurance0.8 
Loss and Allocated LAE Reserves, Net of Reinsurance$39.6 
Short-duration Insurance Contracts, Reconciliation of Claims Development to Liability
The following table reconciles the net incurred and paid claims development tables presented above to the Company's liability for Property and Casualty Insurance Reserves included in the Consolidated Balance Sheets at December 31, 2024.
DOLLARS IN MILLIONS2024
Property and Casualty Insurance Reserves, Net of Reinsurance:
Specialty Personal Automobile Insurance—Liability1
$1,449.7 
Specialty Personal Automobile Insurance—Physical Damage1
26.4 
Commercial Automobile Insurance—Liability672.4 
Commercial Automobile Insurance—Physical Damage17.1 
Non-Core Personal Automobile Insurance—Liability159.6 
Non-Core Personal Automobile Insurance—Physical Damage(1.2)
Non-Core Homeowners Insurance39.6 
Other35.8 
Total$2,399.4 
Reinsurance Recoverables on Unpaid Losses and Allocated LAE:
Specialty Personal Automobile Insurance—Liability$5.7 
Non-Core Preferred Personal Automobile Insurance—Liability16.9 
Non-Core Homeowners Insurance— 
Other1.7 
Total24.3 
Unallocated LAE197.6 
Property and Casualty Insurance Reserves, Gross of Reinsurance1
$2,621.3 
1Includes $8.8 million and $0.6 million of Specialty Personal Automobile Liability and Physical Damage Insurance Reserves, respectively, related to Kemper Reciprocal, which is reported as a consolidated variable interest entity.
Short-duration Insurance Contracts, Schedule of Historical Claims Duration
The following is supplementary information about average historical claims duration as of December 31, 2024.
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance (Unaudited)
Years12345
Specialty Personal Automobile Insurance—Liability38.0 %77.8 %90.5 %95.1 %97.4 %
Specialty Personal Automobile Insurance—Physical Damage93.0 100.0 100.0 100.0 100.0 
Commercial Automobile Insurance—Liability21.5 52.1 69.1 82.2 90.5 
Commercial Automobile Insurance—Physical Damage85.4 100.0 100.0 100.0 100.0 
Non-Core Preferred Personal Automobile Insurance—Liability30.5 60.6 77.9 89.1 94.6 
Non-Core Preferred Personal Automobile Insurance—Physical Damage97.4 100.0 100.0 100.0 100.0 
Non-Core Homeowners Insurance67.0 92.4 96.6 98.3 99.3 
Premium Receivable, Allowance for Credit Loss
The following tables present the balances of Receivables from Policyholders, net of the allowance for expected credit losses, as of December 31, 2024 and 2023, and a roll forward of changes in the allowance for expected credit losses for the years ended December 31, 2024 and 2023.
Year Ended December 31, 2024
(Dollars in Millions)
Specialty
LifeTotal SegmentsNon-Core OperationsTotal Allowance for Expected Credit Losses
Balance at Beginning of Year$12.9 $— $12.9 $1.0 $13.9 
Provision for Expected Credit Losses38.9 0.3 39.2 0.4 39.6 
Write-offs of Uncollectible Receivables from Policyholders(49.2)(0.3)(49.5)(1.1)(50.6)
Balance at End of Year$2.6 $— $2.6 $0.3 $2.9 
Receivable Balance at End of Year1
$962.8 $11.1 $973.9 $12.2 $986.1 
1Specialty, Total Segments, and Total includes $8.2 million attributable to Kemper Reciprocal, which is reported as a consolidated variable interest entity.
NOTE 9 - RECEIVABLES FROM POLICYHOLDERS - ALLOWANCE FOR EXPECTED CREDIT LOSSES (Continued)
Year Ended December 31, 2023
(Dollars in Millions)SpecialtyLifeTotal SegmentsNon-Core OperationsTotal Allowance for Expected Credit Losses
Balance at Beginning of Year$12.3 $— $12.3 $0.8 $13.1 
Provision for Expected Credit Losses39.3 0.5 39.8 1.8 41.6 
Write-offs of Uncollectible Receivables from Policyholders(38.7)(0.5)(39.2)(1.6)(40.8)
Balance at End of Year$12.9 $— $12.9 $1.0 $13.9 
Receivable Balance at End of Year1
$875.4 $11.3 $886.7 $73.5 $960.2 
1Specialty, Total Segments, and Total includes $0.7 million attributable to Kemper Reciprocal, which is reported as a consolidated variable interest entity.