XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Investments:    
Company-Owned Life Insurance $ 533.0 $ 513.5
Loans to Policyholders 280.3 281.2
Other Investments 206.5 241.9
Receivables from Policyholders 982.8  
Deferred Policy Acquisition Costs 621.3 591.6
Total Assets 12,873.0 12,742.7
Insurance Reserves:    
Policyholder Obligations 618.3 655.7
Long-term Debt, Non-Current, at Amortized Cost 1,390.9  
Total Liabilities 10,102.6 10,237.7
Kemper Corporation Shareholders’ Equity:    
Common Stock, $0.10 Par Value, 100,000,000 Shares Authorized; 64,043,801 Shares Issued and Outstanding at September 30, 2024 and 64,111,555 Shares Issued and Outstanding at December 31, 2023 6.4 6.4
Paid-in Capital 1,858.0 1,845.3
Retained Earnings 1,161.4 1,014.3
Accumulated Other Comprehensive Loss (252.5) (360.8)
Total Kemper Corporation Shareholders’ Equity 2,773.3 2,505.2
Noncontrolling Interest (2.9) (0.2)
Total Shareholders’ Equity 2,770.4 2,505.0
Total Liabilities and Shareholders’ Equity 12,873.0 12,742.7
Consolidated Entity, Excluding VIE    
Investments:    
Fixed Maturities at Fair Value 6,872.0 6,881.9
Equity Securities at Fair Value 228.3 225.8
Short-term Investments at Cost which Approximates Fair Value 696.9 520.9
Company-Owned Life Insurance 533.0 513.5
Loans to Policyholders 280.3 281.2
Other Investments 206.5 241.9
Total Investments 9,037.0 8,904.2
Cash 56.9 64.1
Receivables from Policyholders 982.8 959.5
Other Receivables 202.1 200.5
Deferred Policy Acquisition Costs 621.3 591.6
Goodwill 1,250.7 1,250.7
Current Income Tax Assets 68.8 64.5
Deferred Income Tax Assets 150.5 210.4
Other Assets 468.9 492.6
Insurance Reserves:    
Insurance Reserves 6,012.7 6,102.9
Unearned Premiums 1,290.3 1,300.8
Policyholder Obligations 618.3 655.7
Deferred Income Tax Liabilities 67.1 50.6
Accrued Expenses and Other Liabilities 709.5 737.7
Long-term Debt, Current, at Amortized Cost 449.9 0.0
Long-term Debt, Non-Current, at Amortized Cost 941.0 1,389.2
Variable Interest Entity, Primary Beneficiary    
Investments:    
Fixed Maturities at Fair Value 1.7 1.7
Short-term Investments at Cost which Approximates Fair Value 24.0 2.0
Receivables from Policyholders 6.6 0.7
Deferred Policy Acquisition Costs 0.7 0.1
Deferred Income Tax Assets 1.0 0.0
Other Assets 0.0 0.1
Insurance Reserves:    
Insurance Reserves 5.3 0.0
Unearned Premiums 8.1 0.5
Accrued Expenses and Other Liabilities 0.4 0.3
Life and Health | Consolidated Entity, Excluding VIE    
Insurance Reserves:    
Insurance Reserves 3,425.8 3,422.4
Property and Casualty | Consolidated Entity, Excluding VIE    
Insurance Reserves:    
Insurance Reserves 2,586.9 2,680.5
Equity Method Limited Liability Investments | Consolidated Entity, Excluding VIE    
Investments:    
Equity Method Investments 202.6 221.7
Alternative Energy Partnership Investments | Consolidated Entity, Excluding VIE    
Investments:    
Equity Method Investments $ 17.4 $ 17.3