XML 51 R41.htm IDEA: XBRL DOCUMENT v3.23.1
Basis of Presentation and Accounting Policies (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Stockholders' equity $ (2,646.9) $ (2,969.2) $ (2,670.6) $ (3,129.7)  
Retained earnings 1,266.3   1,366.4    
Accumulated Other Comprehensive Loss (454.7)   (514.9)    
Present Value of Expected Future Policyholder benefits 3,699.5 4,348.7 3,561.0 4,933.1  
Liability for Future Policy Benefit, Expected Future Policy Benefit, Original Discount Rate, before Cash Flow and Reinsurance 3,916.9 3,812.2 3,906.2 3,788.1  
AOCI, Liability for Future Policy Benefit, Expected Future Policy Benefit, before Tax (217.4) 536.5      
Liability for Future Policy Benefit, Expected Future Policy Benefit, Cumulative Increase (Decrease) from Cash Flow Change 0.0 0.0      
Liability for Future Policy Benefit, Expected Future Policy Benefit, Cumulative Increase (Decrease) of Actual Variance from Expected Experience 0.3 12.7      
Liability for Future Policy Benefit, Expected Future Benefit, Original Discount Rate, before Reinsurance, after Cash Flow Change 3,906.5 3,800.8      
Liability for Future Policy Benefit, Expected Future Policy Benefit, Issuance 31.8 41.6      
Liability for Future Policy Benefit, Expected Future Policy Benefit, Interest Expense 42.4 40.8      
Liability for Future Policy Benefit, Expected Future Policy Benefit, Benefit Payment (63.8) (71.0)      
Net Liability for Future Policyholder benefits 10,177.7   9,536.9    
Liability for Future Policy Benefit, Expected Future Gross Premium, Undiscounted, before Reinsurance 4,464.2   3,808.5    
Liability for Future Policy Benefit, Expected Future Gross Premium, Discounted, before Reinsurance 2,931.1 2,912.1      
Liability for Future Policy Benefit, Reinsurance Recoverable, after Allowance 0.0   0.0    
Liability for Future Policy Benefit, after Reinsurance 2,977.1   3,687.7    
Net Liability for Future Policyholder benefits 2,977.1 3,687.7 3,687.7    
Liability for Future Policy Benefit, Expected Net Premium, before Reinsurance, after Discount Rate Change 722.4 661.0 688.6 669.0  
Liability for Future Policy Benefit, Expected Net Premium, Original Discount Rate, before Cash Flow and Reinsurance 744.5 637.9 728.9 599.8  
Liability for Future Policy Benefit, Expected Net Premium, Cumulative Increase (Decrease) from Cash Flow Change 0.0 0.0      
Liability for Future Policy Benefit, Expected Net Premium, Cumulative Increase (Decrease) of Actual Variance from Expected Experience 0.7 12.5      
Liability for Future Policy Benefit, Expected Net Premium, Original Discount Rate, before Reinsurance, after Cash Flow Change 729.6 612.3      
Liability for Future Policy Benefit, Expected Net Premium, Issuance 31.8 41.6      
Liability for Future Policy Benefit, Expected Net Premium, Interest Income 7.0 5.1      
Liability for Future Policy Benefit, Expected Net Premium, Net Premium Collected 23.9 21.1      
AOCI, Liability for Future Policy Benefit, Expected Net Premium, before Tax (22.1) 23.1      
Deferred Policy Acquisition Costs 651.5 689.6 635.6 688.0  
Deferred Policy Acquisition Cost, Capitalization 164.9 182.2      
Deferred Policy Acquisition Costs, Amortization Expense (147.9) (178.7)      
Deferred Policy Acquisition Cost, Experience Adjustment (1.1) (1.9)      
Earned Premiums (Changes in Deferred Profit Liability: 2023 - $19.2; 2022 - $20.3) (1,180.9) (1,320.0)      
Income Tax Benefit 23.8 29.4      
Net Loss $ (80.1) $ (86.3)      
Basic (in dollars per share) $ (1.25) $ (1.36)      
Diluted (in dollars per share) $ (1.25) $ (1.36)      
Assets $ (13,403.7)   (13,313.6)    
Liabilities (10,756.8)   (10,643.0)    
Stockholders' Equity Attributable to Parent 2,646.9   2,670.6    
Policyholders’ Benefits and Incurred Losses and Loss Adjustment Expenses (Changes in Liability for Future Policyholder Benefits: 2023 - $1.9; 2022 - $18.6) 1,052.0 $ 1,123.2      
Insurance Expenses 269.3 304.8      
Deferred Income Tax Assets (166.0)   (129.0)    
Life and Health (3,399.6)   (3,276.2)    
Change in Discount Rate on Future Life Policyholder Benefits (109.8) 562.3      
Other Comprehensive Income (Loss), before Tax 76.9 (83.7)      
Other Comprehensive Income Tax (Expense) Benefit (16.7) 17.5      
Other Comprehensive Income (Loss), Net of Taxes 60.2 (66.2)      
Total Comprehensive Loss (19.9) (152.5)      
Increase (Decrease) in Deferred Policy Acquisition Costs 15.9 1.6      
Insurance Reserves (21.8) (8.7)      
Income Taxes 106.2 (28.2)      
Net Cash Provided by (Used in) Operating Activities $ 5.2 (18.2)      
Accounting Standards Update 2018-12          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Retained earnings     1,380.1    
Accumulated Other Comprehensive Loss     (756.0)    
Deferred Policy Acquisition Costs     625.6    
Earned Premiums (Changes in Deferred Profit Liability: 2023 - $19.2; 2022 - $20.3)   (1,338.6)      
Income Tax Benefit   (31.7)      
Net Loss   $ (94.8)      
Basic (in dollars per share)   $ (1.49)      
Diluted (in dollars per share)   $ (1.49)      
Assets     (13,364.0)    
Liabilities     (10,920.8)    
Stockholders' Equity Attributable to Parent     2,443.2    
Policyholders’ Benefits and Incurred Losses and Loss Adjustment Expenses (Changes in Liability for Future Policyholder Benefits: 2023 - $1.9; 2022 - $18.6)   $ 1,153.4      
Insurance Expenses   304.0      
Deferred Income Tax Assets     (189.4)    
Life and Health     (3,554.0)    
Change in Discount Rate on Future Life Policyholder Benefits   0.0      
Other Comprehensive Income (Loss), before Tax   (646.0)      
Other Comprehensive Income Tax (Expense) Benefit   135.6      
Other Comprehensive Income (Loss), Net of Taxes   (510.4)      
Total Comprehensive Loss   (605.2)      
Increase (Decrease) in Deferred Policy Acquisition Costs   (2.4)      
Insurance Reserves   2.9      
Income Taxes   (30.5)      
Net Cash Provided by (Used in) Operating Activities   $ (18.2)      
Term Life Insurance          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Liability for Future Policy Benefit, Weighted-Average Interest Accretion Rate 4.55% 4.55%      
Liability for Future Policy Benefit, Current Weighted-Average Discount Rate 5.05% 3.76%      
Life & Health Insurance          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Deferred Policy Acquisition Costs $ 413.2 $ 426.7 404.5 419.3  
Deferred Policy Acquisition Cost, Capitalization 15.4 16.5      
Deferred Policy Acquisition Costs, Amortization Expense (5.6) (7.2)      
Deferred Policy Acquisition Cost, Experience Adjustment (1.1) (1.9)      
Property and Casualty Insurance Reserves          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Deferred Policy Acquisition Costs 238.3 262.9 231.1 $ 268.7  
Deferred Policy Acquisition Cost, Capitalization 149.5 165.7      
Deferred Policy Acquisition Costs, Amortization Expense (142.3) (171.5)      
Deferred Policy Acquisition Cost, Experience Adjustment $ 0.0 0.0      
Effect of Retrospective Application of Accounting Standards Update 2018-12 | Adjustments to Retained Earnings for Net Pemiums          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Retained earnings         $ 25.1
Accumulated Other Comprehensive Loss         0.0
Effect of Retrospective Application of Accounting Standards Update 2018-12 | Adjustments to AOCI          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Retained earnings         0.0
Accumulated Other Comprehensive Loss         1,030.3
Effect of Retrospective Application of Accounting Standards Update 2018-12 | Pre Adoption Balance          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Retained earnings         (2,071.2)
Accumulated Other Comprehensive Loss         (680.5)
Effect of Retrospective Application of Accounting Standards Update 2018-12 | Post Adoption Balance          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Retained earnings         (2,046.1)
Accumulated Other Comprehensive Loss         $ 349.8
Effect of Modified Retrospective Application Accounting Standards Update 2018-12          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Retained earnings     (13.7)    
Accumulated Other Comprehensive Loss     241.1    
Deferred Policy Acquisition Costs     10.0    
Earned Premiums (Changes in Deferred Profit Liability: 2023 - $19.2; 2022 - $20.3)   (18.6)      
Income Tax Benefit   2.3      
Net Loss   $ 8.5      
Basic (in dollars per share)   $ 0.13      
Diluted (in dollars per share)   $ 0.13      
Assets     (50.4)    
Liabilities     (277.8)    
Stockholders' Equity Attributable to Parent     227.4    
Policyholders’ Benefits and Incurred Losses and Loss Adjustment Expenses (Changes in Liability for Future Policyholder Benefits: 2023 - $1.9; 2022 - $18.6)   $ (30.2)      
Insurance Expenses   0.8      
Deferred Income Tax Assets     (60.4)    
Life and Health     $ (277.8)    
Change in Discount Rate on Future Life Policyholder Benefits   562.3      
Other Comprehensive Income (Loss), before Tax   562.3      
Other Comprehensive Income Tax (Expense) Benefit   118.1      
Other Comprehensive Income (Loss), Net of Taxes   444.2      
Total Comprehensive Loss   452.7      
Increase (Decrease) in Deferred Policy Acquisition Costs   0.8      
Insurance Reserves   (11.6)      
Income Taxes   2.3      
Net Cash Provided by (Used in) Operating Activities   $ 0.0