XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Shareholders’ Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income
Beginning balance (in shares) at Dec. 31, 2019   66,700      
Beginning balance at Dec. 31, 2019 $ 3,972.3 $ 6.7 $ 1,819.2 $ 1,810.3 $ 336.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net Income 190.1     190.1  
Other Comprehensive Income (Loss), Net of Tax 161.2       161.2
Cash Dividends and Dividend Equivalents to Shareholders (39.9)     (39.9)  
Repurchases of Common Stock (in shares)   1,617      
Repurchases of Common Stock (Note 10) (110.4) $ (0.2) (44.2) (66.0)  
Shares Issued Under Employee Stock Purchase Plan     1.9    
Shares Issued Under Employee Stock Purchase Plan 1.9        
Equity-based Compensation Cost 13.6   13.6    
Equity-based Awards, Net of Shares Exchanged (in shares)   200      
Equity-based Awards, Net of Shares Exchanged (0.9) $ 0.0 2.0 (2.9)  
Ending balance (in shares) at Jun. 30, 2020   65,300      
Ending balance at Jun. 30, 2020 4,187.9 $ 6.5 1,792.5 1,891.6 497.3
Beginning balance (in shares) at Mar. 31, 2020   65,400      
Beginning balance at Mar. 31, 2020 3,760.8 $ 6.5 1,788.2 1,791.2 174.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net Income 126.1     126.1  
Other Comprehensive Income (Loss), Net of Tax 322.4       322.4
Cash Dividends and Dividend Equivalents to Shareholders (19.7)     (19.7)  
Repurchases of Common Stock (in shares)   128      
Repurchases of Common Stock (Note 10) (9.2) $ (0.1) (3.5) (5.6)  
Shares Issued Under Employee Stock Purchase Plan 0.9   0.9    
Equity-based Compensation Cost 6.3   6.3    
Equity-based Awards, Net of Shares Exchanged 0.3 $ 0.1 0.6 (0.4)  
Ending balance (in shares) at Jun. 30, 2020   65,300      
Ending balance at Jun. 30, 2020 4,187.9 $ 6.5 1,792.5 1,891.6 497.3
Beginning balance (in shares) at Dec. 31, 2020   65,400      
Beginning balance at Dec. 31, 2020 4,563.4 $ 6.5 1,805.2 2,071.2 680.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net Income 60.6     60.6  
Other Comprehensive Income (Loss), Net of Tax (137.5)       (137.5)
Cash Dividends and Dividend Equivalents to Shareholders (41.4)     (41.4)  
Repurchases of Common Stock (in shares)   2,000      
Repurchases of Common Stock (Note 10) (158.7) $ (0.2) (56.7) (101.8)  
Shares Issued Under Employee Stock Purchase Plan 2.5   2.5    
Equity-based Compensation Cost 18.5   18.5    
Equity-based Awards, Net of Shares Exchanged (in shares)   200      
Equity-based Awards, Net of Shares Exchanged (1.2) $ 0.1 1.4 (2.7)  
Ending balance (in shares) at Jun. 30, 2021   63,600      
Ending balance at Jun. 30, 2021 4,306.2 $ 6.4 1,770.9 1,985.9 543.0
Beginning balance (in shares) at Mar. 31, 2021   65,000      
Beginning balance at Mar. 31, 2021 4,339.1 $ 6.5 1,802.1 2,140.0 390.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net Income (62.6)     (62.6)  
Other Comprehensive Income (Loss), Net of Tax 152.5       152.5
Cash Dividends and Dividend Equivalents to Shareholders (20.4)     (20.4)  
Repurchases of Common Stock (in shares)   1,400      
Repurchases of Common Stock (Note 10) (111.6) $ (0.2) (40.3) (71.1)  
Shares Issued Under Employee Stock Purchase Plan 1.3   1.3    
Equity-based Compensation Cost 6.2   6.2    
Equity-based Awards, Net of Shares Exchanged (in shares)   0      
Equity-based Awards, Net of Shares Exchanged 1.7 $ 0.1 1.6 0.0  
Ending balance (in shares) at Jun. 30, 2021   63,600      
Ending balance at Jun. 30, 2021 $ 4,306.2 $ 6.4 $ 1,770.9 $ 1,985.9 $ 543.0