XML 94 R52.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension Benefits (Tables) - Pension Plans, Defined Benefit
12 Months Ended
Dec. 31, 2019
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Changes in Fair Value of Plan Assets
Changes in Fair Value of Plan Assets and Changes in Projected Benefit Obligation for the Pension Plan for the years ended December 31, 2019 and 2018 is presented below.
DOLLARS IN MILLIONS
 
2019
 
2018
Fair Value of Plan Assets at Beginning of Year
 
$
525.3

 
$
579.8

Actual Return on Plan Assets
 
113.2

 
(32.1
)
Employer Contributions
 
55.3

 
5.1

Benefits Paid
 
(29.2
)
 
(27.5
)
Fair Value of Plan Assets at End of Year
 
664.6

 
525.3

Projected Benefit Obligation at Beginning of Year
 
580.5

 
637.2

Interest Cost
 
22.3

 
20.3

Benefits Paid
 
(29.2
)
 
(27.5
)
Actuarial (Gains) Losses
 
86.9

 
(49.5
)
Projected Benefit Obligation at End of Year
 
660.5

 
580.5

Funded Status—Plan Assets in Excess (Deficit) of Projected Benefit Obligation
 
$
4.1

 
$
(55.2
)
Unamortized Amount Reported in AOCI at End of Year
 
$
(145.7
)
 
$
(144.4
)
Accumulated Benefit Obligation at End of Year
 
$
660.4

 
$
580.3


Schedule of Assumptions Used
The weighted-average discount rate, service cost discount rate, interest cost discount rate, rate of increase in future compensation levels and expected long-term rate of return on plan assets used to develop the components of Pension Expense for the Pension Plan for the years ended December 31, 2019, 2018 and 2017 were:
 
 
2019
 
2018
 
2017
Weighted-average Discount Rate
 
4.28
%
 
3.63
%
 
4.19
%
Service Cost Discount Rate
 
4.26

 
3.61

 
4.15

Interest Cost Discount Rate
 
3.91

 
3.26

 
3.52

Rate of Increase in Future Compensation Levels
 
3.40

 
3.40

 
2.56

Expected Long Term Rate of Return on Plan Assets
 
5.70

 
5.35

 
5.80


The weighted-average discount rate and rate of increase in future compensation levels used to estimate the components of the Projected Benefit Obligation for the Pension Plan at December 31, 2019 and 2018 were:
 
 
2019
 
2018
Discount Rate
 
3.21
%
 
4.28
%
Rate of Increase in Future Compensation Levels
 
3.40

 
3.40


Schedule of Allocation of Plan Assets
Asset allocations for the Pension Plan at December 31, 2019 and 2018 by asset category were:
ASSET CATEGORY
 
2019
 
2018
Cash and Short-term Investments
 
2
%
 
1
%
Corporate Bonds and Notes
 
40

 
41

Common and Preferred Stocks
 
35

 
37

Bond Exchange Traded Funds
 
14

 
6

Other Assets
 
9

 
15

Total
 
100
%
 
100
%

Fair Value, Measurement Inputs, Disclosure Fair value measurements for the Pension Plan’s assets at December 31, 2019 are summarized below.
DOLLARS IN MILLIONS
 
Quoted Prices
in Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Measured at Net Asset Value
 
Fair Value
Fixed Maturities:
 
 
 
 
 
 
 
 
 
 
U.S. Government and Government Agencies and Authorities
 
$
158.4

 
$

 
$

 

 
$
158.4

States and Political Subdivisions
 

 
0.1

 

 

 
0.1

Corporate Bonds and Notes
 

 
107.3

 

 

 
107.3

Equity Securities:
 
 
 
 
 
 
 
 
 
 
Common Stocks:
 
 
 
 
 
 
 
 
 
 
Other Industries
 
140.0

 
21.5

 

 

 
161.5

Other Equity Interests:
 
 
 
 
 
 
 
 
 
 
Collective Investment Funds
 

 

 

 
71.8

 
71.8

Bond Exchange Traded Funds
 
92.8

 

 

 

 
92.8

Limited Liability Companies and Limited Partnerships
 

 

 

 
63.7

 
63.7

Short-term Investments
 
10.0

 

 

 

 
10.0

Receivables and Other
 
(1.0
)
 

 

 

 
(1.0
)
Total
 
$
400.2

 
$
128.9

 
$

 
$
135.5

 
$
664.6


Fair value measurements for the Pension Plan’s assets at December 31, 2018 are summarized below.
DOLLARS IN MILLIONS
 
Quoted Prices
in Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Measured at Net Asset Value
 
Fair Value
Fixed Maturities:
 
 
 
 
 
 
 
 
 
 
U.S. Government and Government Agencies and Authorities
 
$
110.9

 
$

 
$

 

 
$
110.9

States and Political Subdivisions
 

 
2.1

 

 

 
2.1

Corporate Bonds and Notes
 

 
103.4

 

 

 
103.4

Equity Securities:
 
 
 
 
 
 
 
 
 
 
Preferred Stocks:
 
 
 
 
 
 
 
 
 
 
Finance, Insurance and Real Estate
 

 

 

 

 

Common Stocks:
 
 
 
 
 
 
 
 
 
 
Manufacturing
 

 

 

 

 

Other Industries
 
106.0

 
17.4

 

 

 
123.4

Other Equity Interests:
 
 
 
 
 
 
 
 
 
 
Collective Investment Funds
 

 

 

 
68.6

 
68.6

Bond Exchange Traded Funds
 
34.1

 

 

 

 
34.1

Limited Liability Companies and Limited Partnerships
 

 

 

 
77.1

 
77.1

Short-term Investments
 
4.4

 

 

 

 
4.4

Receivables and Other
 
1.0

 

 
0.3

 

 
1.3

Total
 
$
256.4

 
$
122.9

 
$
0.3

 
$
145.7

 
$
525.3


Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)
The components of Comprehensive Pension Expense (Income) for the Pension Plan for the years ended December 31, 2019, 2018 and 2017 were:
DOLLARS IN MILLIONS
 
2019
 
2018
 
2017
Service Cost Earned During the Year
 
$

 
$

 
$

Interest Cost on Projected Benefit Obligation
 
22.3

 
20.3

 
20.6

Expected Return on Plan Assets
 
(30.6
)
 
(28.9
)
 
(30.9
)
Amortization of Actuarial Loss
 
2.9

 
4.3

 
2.6

Pension Income Recognized in Consolidated Statements of Income
 
(5.4
)
 
(4.3
)
 
(7.7
)
Unrecognized Pension Gain (Loss) Arising During the Year
 
4.2

 
11.5

 
(4.9
)
Amortization of Accumulated Unrecognized Pension Loss
 
(2.9
)
 
(4.3
)
 
(2.6
)
Comprehensive Pension Expense (Income)
 
$
(4.1
)
 
$
2.9

 
$
(15.2
)

Schedule of Expected Benefit Payments
The following benefit payments (net of participant contributions), which consider expected future service of certain participants that remain eligible for a benefit accrual, as appropriate, are expected to be paid from the Pension Plan:
DOLLARS IN MILLIONS
 
Years Ending December 31,
2020
 
2021
 
2022
 
2023
 
2024
 
2025-2029
Estimated Pension Benefit Payments
 
$
31.4

 
$
32.1

 
$
33.2

 
$
34.0

 
$
34.7

 
$
179.1


Significant Unobservable Inputs (Level 3)  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Changes in Fair Value of Plan Assets
Additional information pertaining to the changes in the fair value of the Pension Plan’s assets classified as Level 3 in the two preceding tables for the years ended December 31, 2019 and 2018 is presented below.
DOLLARS IN MILLIONS
 
2019
 
2018
Balance at Beginning of Year
 
$
0.3

 
$
0.3

Purchases, Sales and Settlements, Net
 
(0.3
)
 

Balance at End of Year
 
$

 
$
0.3