XML 47 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-term Equity-based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The assumptions used in the Black-Scholes pricing model for Tandem Awards granted during the years ended December 31, 2019, 2018 and 2017 are presented below.
 
 
2019
 
2018
 
2017
RANGE OF VALUATION ASSUMPTIONS
 
 
 
 
 
 
 
 
 
 
 
 
Expected Volatility
 
28.97
%
-
33.78
%
 
27.31
%
-
32.15
%
 
26.17
%
-
30.39
%
Risk-free Interest Rate
 
1.35

-
2.60

 
2.44

-
3.00

 
1.59

-
2.25

Expected Dividend Yield
 
1.05

-
1.38

 
1.16

-
1.72

 
1.39

-
2.43

WEIGHTED-AVERAGE EXPECTED LIFE IN YEARS
 
 
 
 
 
 
 
 
 
 
 
 
Employee Grants
 
4

-
6
 
4

-
6
 
4

-
6.5

Disclosure of Share-based Compensation Arrangements by Share-based Payment Award
Tandem Award activity for the year ended December 31, 2019 is presented below.
 
 
Shares
Subject to
Awards
 
Weighted-
average
Exercise Price
Per Share ($)
 
Weighted-
average
Remaining
Contractual
Life (in Years)
 
Aggregate
Intrinsic
Value
($ In Millions)
Outstanding at Beginning of the Year
 
1,434,273

 
$
46.48

 
 
 
 
Granted
 
578,375

 
76.96

 
 
 
 
Exercised
 
(159,630
)
 
36.92

 
 
 
 
Forfeited or Expired
 
(44,203
)
 
68.43

 
 
 
 
Outstanding at December 31, 2019
 
1,808,815

 
56.53

 
7.65
 
$
38.3

Vested and Expected to Vest at December 31, 2019
 
1,718,559

 
$
56.03

 
7.61
 
$
37.2

Exercisable at December 31, 2019
 
803,769

 
$
42.15

 
6.50
 
$
28.4


Schedule of Options Outstanding
Information pertaining to Tandem Awards outstanding at December 31, 2019 is presented below.
 
 
 
 
Outstanding
 
Exercisable
Range of Exercise Prices ($)
 
Shares
Subject to
Awards
 
Weighted-
average
Exercise Price
Per Share ($)
 
Weighted-
average
Remaining
Contractual
Life (in Years)
 
Shares
Subject to
Awards
 
Weighted-
average
Exercise Price
Per Share ($)
$
20.01

-
30.00

 
150,627

 
$
27.77

 
5.63
 
150,627

 
$
27.77

30.01

-
40.00

 
173,895

 
34.83

 
5.36
 
165,086

 
34.58

40.01

-
50.00

 
401,385

 
42.56

 
6.79
 
313,459

 
42.41

50.01

-
60.00

 
461,459

 
59.90

 
8.07
 
147,944

 
59.89

60.01

-
70.00

 
57,395

 
67.04

 
8.14
 
22,289

 
66.85

70.01

-
80.00

 
518,820

 
76.27

 
9.09
 
3,435

 
77.76

80.01

-
90.00

 
45,234

 
85.44

 
9.30
 
929

 
82.10

20.01

-
90.00

 
1,808,815

 
56.53

 
7.65
 
803,769

 
42.15


Schedule of Share-based Compensation, Nonemployee Director Deferred Stock Unit Award Plan, Activity
Activity related to DSU awards for the year ended December 31, 2019 is presented below.
 
 
Number of DSUs
 
Weighted-
average
Grant-date
Fair Value
Per DSU
Vested Balance at Beginning of the Year
 
57,340

 
$
44.89

Reduction for Shares Issued on Conversion
 
(12,520
)
 
45.44

Vested Balance at December 31, 2019
 
44,820

 
$
44.74


Time Vested Restricted Stock Units  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Share-based Compensation, Restricted Stock Units and Performance Stock Units Activity
Activity related to nonvested RSUs for the year ended December 31, 2019 is presented below.
 
Time-based Restricted Stock Unit Awards
 
Number of Restricted Stock Units
 
Weighted-
average
Grant-date
Fair Value
Per Unit
Nonvested Balance at Beginning of the Year
316,241

 
$
65.36

Granted
23,383

 
82.56

Vested
(135,909
)
 
61.59

Forfeited
(21,527
)
 
69.48

Nonvested Balance at December 31, 2019
182,188

 
$
71.12


Performance Based Restricted Stock Units  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Share-based Compensation, Restricted Stock Units and Performance Stock Units Activity
Activity related to nonvested PSU awards for the year ended December 31, 2019 is presented below.
 
PSU Awards
 
Number of PSUs
 
Weighted-
average
Grant-date
Fair Value
Per PSU
Nonvested Balance at Beginning of the Year
327,300

 
$
47.14

Granted
254,535

 
61.22

Vested
(204,542
)
 
29.20

Forfeited
(16,473
)
 
65.55

Nonvested Balance at December 31, 2019
360,820

 
$
66.42