XML 103 R45.htm IDEA: XBRL DOCUMENT

Leases (Tables)

12 Months Ended

Dec. 31, 2019

Supplemental cash flow information related to the Company’s operating leases for the year-ended December 31, 2019 is as follows:



DOLLARS IN MILLIONS	2019
Operating Cash Flows from Operating Leases (Fixed Payments)	$	20.0
Operating Cash Flows from Operating Leases (Liability Reduction)	17.6
Financing Cash Flows from Finance Leases	0.7
Right-of-Use Assets Obtained in Exchange for New Operating Lease Liabilities	25.9

Significant judgments and assumptions for determining lease asset and liability as December 31, 2019 are presented below.



Weighted-average Remaining Lease Term - Finance Leases	1.7 years
Weighted-average Remaining Lease Term - Operating Leases	7.0 years
Weighted-average Discount Rate - Finance Leases	4.0	%
Weighted-average Discount Rate - Operating Leases	3.9	%

Lease expenses are primarily included in insurance expenses in the Consolidated Statements of Income. Additional information regarding the Company’s operating leases is presented below.



DOLLARS IN MILLIONS	2019
Lease Cost:
Amortization of Right-of-Use Assets - Finance Leases	$	0.7
Operating Lease Cost	20.7
Short-Term Lease Cost (1)	0.1
Total Expense	21.5
Less: Sublease Income (2)	0.1
Total Lease Cost	$	21.4

(1) - Leases with an initial term of twelve months of less are not recorded on the balance sheet.

(2) - Sublease income consists of rent from third parties of office space and is recognized as part of other income in the Consolidated Statements of Income.

The following table presents operating lease ROU assets and lease liabilities.



DOLLARS IN MILLIONS	2019
Operating Lease Right-of-Use Assets	$	75.6
Operating Lease Liabilities	93.2

The following table presents operating lease ROU assets and lease liabilities at December 31, 2019.



DOLLARS IN MILLIONS	2019
Operating Lease Right-of-Use Assets	$	18.6
Operating Lease Liabilities	31.3

Supplemental cash flow information related to Kemper’s operating leases for the year-ended December 31, 2019 follows.



DOLLARS IN MILLIONS	2019
Operating Cash Flows from Operating Leases (Fixed Payments)	$	1.2
Operating Cash Flows from Operating Leases (Liability Reduction)	1.0
Right-of-Use Assets Obtained in Exchange for New Operating Lease Liabilities	7.9

Significant judgments and assumptions for determining lease asset and liability as December 31, 2019 are presented below.



Weighted-average Remaining Lease Term - Operating Leases	13.0 years
Weighted-average Discount Rate - Operating Leases	4.0	%

Schedule of Future Minimum Lease Payments for Finance Leases

Future minimum lease payments under finance and operating leases at December 31, 2019 were:



DOLLARS IN MILLIONS	Finance Leases		Operating Leases
2020	$	0.3	$	20.5
2021	0.2		19.3
2022	—		17.0
2023	—		14.7
2024	—		8.3
2025 and Thereafter	—		28.1
Total Future Payments	$	0.5	$	107.9
Less Discount	—		14.7
Present Value of Minimum Lease Payments	$	0.5	$	93.2

NOTE 9. LEASES (Continued)

Future minimum lease payments under finance and operating leases at December 31, 2018 were:



DOLLARS IN MILLIONS	Finance Leases		Operating Leases
2019	$	0.7	$	20.5
2020	0.7		18.4
2021	0.3		16.9
2022	0.2		15.0
2023	—		12.5
2024 and Thereafter	—		27.1
Total Future Payments	$	1.9	$	110.4
Less Imputed Interest	—
Present Value of Minimum Lease Payments	$	1.9

Schedule of Future Minimum Lease Payments for Operating Leases

Future minimum lease payments under finance and operating leases at December 31, 2019 were:



DOLLARS IN MILLIONS	Finance Leases		Operating Leases
2020	$	0.3	$	20.5
2021	0.2		19.3
2022	—		17.0
2023	—		14.7
2024	—		8.3
2025 and Thereafter	—		28.1
Total Future Payments	$	0.5	$	107.9
Less Discount	—		14.7
Present Value of Minimum Lease Payments	$	0.5	$	93.2

NOTE 9. LEASES (Continued)

Future minimum lease payments under finance and operating leases at December 31, 2018 were:



DOLLARS IN MILLIONS	Finance Leases		Operating Leases
2019	$	0.7	$	20.5
2020	0.7		18.4
2021	0.3		16.9
2022	0.2		15.0
2023	—		12.5
2024 and Thereafter	—		27.1
Total Future Payments	$	1.9	$	110.4
Less Imputed Interest	—
Present Value of Minimum Lease Payments	$	1.9

Future minimum operating lease payments at December 31, 2019 were:



DOLLARS IN MILLIONS	Operating Leases
2020	$	2.1
2021	3.5
2022	3.7
2023	3.5
2024	2.5
2025 and Thereafter	25.6
Total Future Payments	$	40.9
Less Discount	9.6
Present Value of Minimum Lease Payments	$	31.3