XML 147 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements FAIR VALUE MEASUREMENTS
The Company classifies its investments in Fixed Maturities as available for sale and reports these investments at fair value. The Company reports equity investments with readily determinable fair values as Equity Securities at Fair Value. Certain investments that are measured at fair value using the net asset value practical expedient are not required to be classified using the fair value hierarchy, but are presented in the following two tables to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Balance Sheet.
NOTE 22. FAIR VALUE MEASUREMENTS (Continued)
The valuation of assets measured at fair value in the Company’s Consolidated Balance Sheet at December 31, 2019 is summarized below. The Company has no material liabilities that are measured and reported at fair value.
DOLLARS IN MILLIONS
 
Fair Value Measurements
 
 
 
Total Fair Value
Quoted Prices
in Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Measured at Net Asset Value
 
Fixed Maturities:
 
 
 
 
 
 
 
 
 
 
U.S. Government and Government Agencies and Authorities
 
$
144.3

 
$
671.6

 
$

 

 
$
815.9

States and Political Subdivisions
 

 
1,515.8

 

 

 
1,515.8

Foreign Governments
 

 
16.8

 

 

 
16.8

Corporate Securities:
 
 
 
 
 
 
 
 
 
 
Bonds and Notes
 

 
3,450.6

 
409.1

 

 
3,859.7

Redeemable Preferred Stocks
 

 

 
6.7

 

 
6.7

Collateralized Loan Obligations
 

 

 
618.2

 

 
618.2

Other Mortgage- and Asset-backed
 

 
78.8

 
10.2

 

 
89.0

Total Investments in Fixed Maturities
 
144.3

 
5,733.6

 
1,044.2

 

 
6,922.1

Equity Securities at Fair Value:
 
 
 
 
 
 
 
 
 
 
Preferred Stocks:
 
 
 
 
 
 
 
 
 
 
Finance, Insurance and Real Estate
 

 
44.5

 

 

 
44.5

Other Industries
 
0.9

 
13.8

 

 

 
14.7

Common Stocks:
 
 
 
 
 
 
 
 
 
 
Finance, Insurance and Real Estate
 
12.8

 

 

 

 
12.8

Other Industries
 
0.2

 
0.2

 

 

 
0.4

Other Equity Interests:
 
 
 
 
 
 
 
 
 
 
Exchange Traded Funds
 
586.8

 

 

 

 
586.8

Limited Liability Companies and Limited Partnerships
 

 

 

 
248.1

 
248.1

Total Investments in Equity Securities at Fair Value
 
600.7

 
58.5

 

 
248.1

 
907.3

Convertible Securities at Fair Value
 

 
37.3

 

 

 
37.3

Total
 
$
745.0

 
$
5,829.4

 
$
1,044.2

 
$
248.1

 
$
7,866.7


NOTE 22. FAIR VALUE MEASUREMENTS (Continued)
At December 31, 2019, the Company had unfunded commitments to invest an additional $248.1 million in certain limited liability investment companies and limited partnerships that will be included in Other Equity Interests when funded.
The valuation of assets measured at fair value in the Company’s Consolidated Balance Sheet at December 31, 2018 is summarized below.
DOLLARS IN MILLIONS
 
Fair Value Measurements
 
Total Fair Value
Quoted Prices
in Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Measured at Net Asset Value
 
Fixed Maturities:
 
 
 
 
 
 
 
 
 
 
U.S. Government and Government Agencies and Authorities
 
$
156.5

 
$
709.2

 
$

 
$

 
$
865.7

States and Political Subdivisions
 

 
1,619.1

 

 

 
1,619.1

Foreign Governments
 

 
5.9

 

 

 
5.9

Corporate Securities:
 
 
 
 
 
 
 
 
 
 
Bonds and Notes
 

 
3,011.2

 
382.6

 

 
3,393.8

Collateralized Loan Obligations
 

 
19.1

 
504.9

 

 
524.0

Other Mortgage- and Asset-backed
 

 
5.8

 
9.9

 

 
15.7

Total Investments in Fixed Maturities
 
156.5

 
5,370.3

 
897.4

 

 
6,424.2

Equity Securities at Fair Value:
 
 
 
 
 
 
 
 
 
 
Preferred Stocks:
 
 
 
 
 
 
 
 
 
 
Finance, Insurance and Real Estate
 

 
41.2

 

 

 
41.2

Other Industries
 

 
13.0

 

 

 
13.0

Common Stocks:
 
 
 
 
 
 
 
 
 
 
Finance, Insurance and Real Estate
 
10.2

 

 

 

 
10.2

Other Industries
 
0.2

 
0.5

 

 

 
0.7

Other Equity Interests:
 
 
 
 
 
 
 
 
 
 
Exchange Traded Funds
 
427.3

 

 

 

 
427.3

Limited Liability Companies and Limited Partnerships
 

 

 

 
192.0

 
192.0

Total Investments in Equity Securities at Fair Value
 
437.7

 
54.7

 

 
192.0

 
684.4

Convertible Securities at Fair Value
 

 
31.5

 

 

 
31.5

Total
 
$
594.2

 
$
5,456.5

 
$
897.4

 
$
192.0

 
$
7,140.1


The Company’s investments in Fixed Maturities that are classified as Level 1 in the two preceding tables primarily consist of U.S. Treasury Bonds and Notes. The Company’s investments in Equity Securities at Fair Value that are classified as Level 1 in the two preceding tables consist of either investments in publicly-traded common stocks or exchange traded funds. The Company’s investments in Fixed Maturities that are classified as Level 2 in the two preceding tables primarily consist of investments in corporate bonds, obligations of states and political subdivisions, and bonds and mortgage-backed securities of U.S. government agencies. The Company’s investments in Equity Securities at Fair Value that are classified as Level 2 in the two preceding tables primarily consist of investments in preferred stocks. The Company uses a leading, nationally recognized provider of market data and analytics to price the vast majority of the Company’s Level 2 measurements. The provider utilizes evaluated pricing models that vary by asset class and incorporate available trade, bid and other market information. Because many fixed maturity securities do not trade on a daily basis, the provider’s evaluated pricing applications apply available
NOTE 22. FAIR VALUE MEASUREMENTS (Continued)
information through processes such as benchmark curves, benchmarking of like securities, sector groupings and matrix pricing to prepare evaluations. In addition, the provider uses model processes to develop prepayment and interest rate scenarios. The pricing provider’s models and processes also take into account market convention. For each asset class, teams of its evaluators gather information from market sources and integrate relevant credit information, perceived market movements and sector news into the evaluated pricing applications and models. The Company generally validates the measurements obtained from its primary pricing provider by comparing them with measurements obtained from one additional pricing provider that provides either prices from recent market transactions, quotes in inactive markets or evaluations based on its own proprietary models.
The Company investigates significant differences related to the values provided. On completion of its investigation, management exercises judgment to determine the price selected and whether adjustments, if any, to the price obtained from the Company’s primary pricing provider would warrant classification of the price as Level 3. In instances where a measurement cannot be obtained from either pricing provider, the Company generally will evaluate bid prices from one or more binding quotes obtained from market makers to value investments in inactive markets and classified by the Company as Level 2. The Company generally classifies securities when it receives non-binding quotes or indications as Level 3 securities unless the Company can validate the quote or indication against recent transactions in the market.
The Company’s Investments in Fixed Maturities that are classified as Level 3 in the two preceding tables are priced primarily using a market yield approach and primarily consist of collateralized loan obligations that are rated by a Nationally Recognized Statistical Rating Organization (“NRSRO”) and privately placed securities that are not rated by a NRSRO. A market yield approach uses a risk-free rate plus a credit spread depending on the underlying credit profile of the security. The Company uses a leading, nationally recognized provider of market data and analytics to price the vast majority of its collateralized loan obligations. Some of the significant inputs used by such provider are unobservable. Accordingly, the Company classifies these investments as Level 3. For floating rate securities, the risk-free rate used in the market yield is the contractual floating rate of the security. For each other individual security, the Company or the Company’s third party appraiser gathers information from market sources, relevant credit information, perceived market movements and sector news and determines an appropriate market yield for each security. The market yield selected is then used to discount the estimated future cash flows of the security to determine the fair value. The Company separately evaluates market yields based upon asset class to assess the reasonableness of the recorded fair value. For non-investment-grade Investments in Fixed Maturities that are classified as Level 3, the two primary asset classes are senior debt and junior debt. Senior debt includes those securities that receive first priority in a liquidation and junior debt includes any fixed maturity security with other than first priority in a liquidation.
The table below presents quantitative information about the significant unobservable inputs utilized by the Company in determining fair values for fixed maturity investments in corporate securities classified as Level 3 at December 31, 2019.
DOLLARS IN MILLIONS
 
Unobservable Input
 
Total Fair Value
 
Range of Unobservable Inputs
 
Weighted-average Yield
Investment-grade
 
Market Yield

$
204.2


2.4
%
-
8.5
%
 
4.1
%
Non-investment-grade:
 
 
 
 
 
 
 
 
 
 
Senior Debt
 
Market Yield
 
123.7

 
2.4

-
21.5

 
9.1

Junior Debt
 
Market Yield
 
81.3

 
9.6

-
18.0

 
13.1

Collateralized Loan Obligations (investment-grade and non-investment-grade)
 
Market Yield
 
613.5

 
3.2

-
12.5

 
5.1

Other
 
Various
 
21.5

 
 
 
 
 
 
Total Level 3 Fixed Maturity Investments in Corporate Securities
 
 
 
$
1,044.2

 
 
 
 
 
 

NOTE 22. FAIR VALUE MEASUREMENTS (Continued)
The table below presents quantitative information about the significant unobservable inputs utilized by the Company in determining fair values for fixed maturity investments in corporate securities classified as Level 3 at December 31, 2018.
DOLLARS IN MILLIONS
 
Unobservable Input
 
Total Fair Value
 
Range of Unobservable Inputs
 
Weighted-average Yield
Investment-grade
 
Market Yield
 
$
146.7

 
3.7
%
-
10.9
%
 
5.2
%
Non-investment-grade:
 
 
 
 
 
 
 
 
 
 
Senior Debt
 
Market Yield
 
142.3

 
4.8

-
30.0

 
11.5

Junior Debt
 
Market Yield
 
87.6

 
11.0

-
28.5

 
14.2

Collateralized Loan Obligations (investment-grade and non-investment-grade)
 
Market Yield
 
504.9

 
4.1

-
13.4

 
6.1

Other
 
Various
 
15.9

 
 
 
 
 
 
Total Level 3 Fixed Maturity Investments in Corporate Securities
 
 
 
$
897.4

 
 
 
 
 
 

For an investment in a fixed maturity security, an increase in the yield used to determine the fair value of the security will decrease the fair value of the security. A decrease in the yield used to determine fair value will increase the fair value of the security, but the fair value increase is generally limited to par, unless callable at a premium, if the security is currently callable.
Information by security type pertaining to the changes in the fair value of the Company’s investments classified as Level 3 for the year ended December 31, 2019 is presented below.
DOLLARS IN MILLIONS
 
Fixed Maturities
 
 
 
Corporate
Bonds
and
Notes
 
Redeemable
Preferred
Stocks
 
Collateralized Loan Obligations
 
Other Mortgage-
and Asset-
backed
 
Total
Balance at Beginning of Year
 
$
382.6

 
$

 
$
504.9

 
$
9.9

 
$
897.4

Total Gains (Losses):
 
 
 
 
 
 
 
 
 
 
Included in Consolidated Statement of Income
 
(6.8
)
 

 
0.6

 

 
(6.2
)
Included in Other Comprehensive Income (Loss)
 
10.6

 
(0.1
)
 
5.3

 
1.0

 
16.8

Purchases
 
307.0

 
6.8

 
119.2

 

 
433.0

Settlements
 
(72.9
)
 

 
(28.0
)
 
(0.7
)
 
(101.6
)
Sales
 
(211.4
)
 

 
(2.9
)
 

 
(214.3
)
Transfers into Level 3
 

 

 
19.1

 

 
19.1

Transfers out of Level 3
 

 

 

 

 

Balance at End of Year
 
$
409.1

 
$
6.7

 
$
618.2

 
$
10.2

 
$
1,044.2

The Company’s policy is to recognize transfers between levels as of the end of the reporting period. There were no transfers between Levels 1 and 2 for the year ended December 31, 2019. Transfers into Level 3 of $19.1 million for the year ended December 31, 2019 were due to changes in the availability of market observable inputs. There were no transfers out of Level 3 for the year ended December 31, 2019.
NOTE 22. FAIR VALUE MEASUREMENTS (Continued)
Information by security type pertaining to the changes in the fair value of the Company’s investments classified as Level 3 for the year ended December 31, 2018 is presented below.
DOLLARS IN MILLIONS
 
Fixed Maturities
 
Equity Securities
 
Total
Corporate
Bonds and
Notes
 
States and Political Sub-divisions
 
Redeemable
Preferred
Stocks
 
Collateralized Loan Obligations
 
Other Mortgage-
and Asset-
backed
 
Preferred
and
Common
Stocks
 
Other
Equity
Interests
 
Balance at Beginning of Year
 
$
401.5

 
$

 
$
0.1

 
$
93.2

 
$

 
$
27.4

 
$
34.4

 
$
556.6

Total Gains (Losses):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in Consolidated Statement of Income
 
4.4

 

 
(0.1
)
 
2.7

 

 

 

 
7.0

Included in Other Comprehensive Income (Loss)
 
(2.2
)
 

 

 
(16.3
)
 
0.1

 

 

 
(18.4
)
Purchases
 
201.8

 
1.8

 

 
449.7

 
10.0

 

 

 
663.3

Settlements
 
(108.1
)
 

 

 
(58.3
)
 
(0.2
)
 

 

 
(166.6
)
Sales
 
(109.5
)
 

 

 

 

 

 

 
(109.5
)
Transfers into Level 3
 
2.4

 

 

 
33.9

 

 

 

 
36.3

Transfers out of Level 3
 
(7.7
)
 
(1.8
)
 

 

 

 
(27.4
)
 
(34.4
)
 
(71.3
)
Balance at End of Year
 
$
382.6

 
$

 
$

 
$
504.9

 
$
9.9

 
$

 
$

 
$
897.4


There were no transfers between Levels 1 and 2 for the year ended December 31, 2018. Transfers into Level 3 for the year ended December 31, 2018 relate to transfers from Level 2 due to to changes in the availability of market observable inputs. Transfers out of Level 3 were $71.3 million for the year ended December 31, 2018, of which $61.8 million was transferred into Equity Securities at Modified Cost due to the adoption of ASU 2016-01 and $9.5 million was transferred into Level 2 due to changes in the availability of market observable inputs.
Presented below are the carrying values and fair value estimates of financial instruments not carried at fair value.
 
 
December 31, 2019
 
December 31, 2018
(Dollars in Millions)
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Financial Assets:
 
 
 
 
 
 
 
 
Loans to Policyholders
 
$
305.6

 
$
612.4

 
$
300.6

 
$
542.6

Short-term Investments
 
470.9

 
470.9

 
286.1

 
286.1

Mortgage Loans
 
27.5

 
27.5

 

 

Financial Liabilities:
 
 
 
 
 
 
 
 
Debt
 
778.4

 
820.2

 
909.0

 
911.2

Policyholder Contract Liabilities
 
243.4

 
243.4

 
10.0

 
10.0


The fair value measurement for loans to policyholders are categorized as Level 3 within the fair value hierarchy. The fair value measurement of Short-term Investments is estimated using inputs that are considered either Level 1 or Level 2 measurements. The fair value measurement of Mortgage Loans is estimated using inputs that are considered Level 2 measurements.The fair value of Debt is estimated using quoted prices for similar liabilities in markets that are not active. The inputs used in the valuation are considered Level 2 measurements. Policyholder Contract Liabilities consist of advances from the FHLB of Chicago, and the inputs used in the valuation are considered Level 2 measurements.