XML 40 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis The valuation of assets measured at fair value in Company’s Condensed Consolidated Balance Sheet at September 30, 2019 is summarized below.
 
 
Fair Value Measurements
 
 
(Dollars in Millions)
 
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Measured at Net Asset Value
 
Total Fair Value
Fixed Maturities:
 
 
 
 
 
 
 
 
 
 
U.S. Government and Government Agencies and Authorities
 
$
149.4

 
$
689.5

 
$

 
$

 
$
838.9

States and Political Subdivisions
 

 
1,543.2

 
1.9

 

 
1,545.1

Foreign Governments
 

 
14.4

 

 

 
14.4

Corporate Securities:
 
 
 
 
 
 
 
 
 

Bonds and Notes
 

 
3,481.9

 
425.2

 

 
3,907.1

Collateralized Loan Obligations
 

 

 
536.5

 

 
536.5

Other Mortgage- and Asset-backed
 

 
10.4

 
31.2

 

 
41.6

Total Investments in Fixed Maturities
 
149.4

 
5,739.4

 
994.8

 

 
6,883.6

Equity Securities at Fair Value:
 
 
 
 
 
 
 
 
 
 
Preferred Stocks:
 
 
 
 
 
 
 
 
 
 
Finance, Insurance and Real Estate
 

 
43.7

 

 

 
43.7

Other Industries
 
0.9

 
13.6

 

 

 
14.5

Common Stocks:
 
 
 
 
 
 
 
 
 
 
Finance, Insurance and Real Estate
 
12.3

 

 

 

 
12.3

Other Industries
 
0.3

 
0.3

 

 

 
0.6

Other Equity Interests:
 
 
 
 
 
 
 
 
 
 
Exchange Traded Funds
 
659.3

 

 

 

 
659.3

Limited Liability Companies and Limited Partnerships
 

 

 

 
198.3

 
198.3

Total Investments in Equity Securities at Fair Value
 
672.8

 
57.6

 

 
198.3

 
928.7

Convertible Securities at Fair Value
 

 
35.6

 

 

 
35.6

Total
 
$
822.2

 
$
5,832.6

 
$
994.8

 
$
198.3

 
$
7,847.9


The valuation of assets measured at fair value in the Company’s Consolidated Balance Sheet at December 31, 2018 is summarized below.
 
 
Fair Value Measurements
 
 
(Dollars in Millions)
 
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Measured at Net Asset Value
 
Total Fair Value
Fixed Maturities:
 
 
 
 
 
 
 
 
 
 
U.S. Government and Government Agencies and Authorities
 
$
156.5

 
$
709.2

 
$

 
$

 
$
865.7

States and Political Subdivisions
 

 
1,619.1

 

 

 
1,619.1

Foreign Governments
 

 
5.9

 

 

 
5.9

Corporate Securities:
 
 
 
 
 
 
 
 
 
 
Bonds and Notes
 

 
3,011.2

 
382.6

 

 
3,393.8

Collateralized Loan Obligations
 

 
19.1

 
504.9

 

 
524.0

Other Mortgage- and Asset-backed
 

 
5.8

 
9.9

 

 
15.7

Total Investments in Fixed Maturities
 
156.5

 
5,370.3

 
897.4

 

 
6,424.2

Equity Securities at Fair Value:
 
 
 
 
 
 
 

 
 
Preferred Stocks:
 
 
 
 
 
 
 
 
 
 
Finance, Insurance and Real Estate
 

 
41.2

 

 

 
41.2

Other Industries
 

 
13.0

 

 

 
13.0

Common Stocks:
 
 
 
 
 
 
 
 
 
 
Finance, Insurance and Real Estate
 
10.2

 

 

 

 
10.2

Other Industries
 
0.2

 
0.5

 

 

 
0.7

Other Equity Interests:
 
 
 
 
 
 
 
 
 
 
Exchange Traded Funds
 
427.3

 

 

 

 
427.3

Limited Liability Companies and Limited Partnerships
 

 

 

 
192.0

 
192.0

Total Investments in Equity Securities at Fair Value
 
437.7

 
54.7

 

 
192.0

 
684.4

Convertible Securities at Fair Value
 

 
31.5

 

 

 
31.5

Total
 
$
594.2

 
$
5,456.5

 
$
897.4

 
$
192.0

 
$
7,140.1


Fair Value Measurement Inputs and Valuation Techniques
The table below presents quantitative information about the significant unobservable inputs utilized by the Company in determining fair values for fixed maturity investments in corporate securities classified as Level 3 at September 30, 2019.
(Dollars in Millions)
 
Unobservable Input
 
Total Fair Value
 
Range of Unobservable Inputs
 
Weighted-average Yield
Investment-grade
 
Market Yield
 
$
249.8

 
2.5
%
-
10.2
%
 
4.3
%
Non-investment-grade:
 
 
 
 
 
 
 
 
 
 
Senior Debt
 
Market Yield
 
117.5

 
2.7

-
19.9

 
9.8

Junior Debt
 
Market Yield
 
82.4

 
9.9

-
18.0

 
13.1

Collateralized Loan Obligations (investment grade and non-investment grade)
 
Market Yield
 
536.5

 
3.7

-
12.6

 
5.4

Other
 
Various
 
8.6

 
 
 
 
 
 
Total Level 3 Fixed Maturity Investments in Corporate Securities
 
 
 
$
994.8

 
 
 
 
 
 

The table below presents quantitative information about the significant unobservable inputs utilized by the Company in determining fair values for fixed maturity investments in corporate securities classified as Level 3 at December 31, 2018.
(Dollars in Millions)
 
Unobservable Input
 
Total Fair Value
 
Range of Unobservable Inputs
 
Weighted-average Yield
Investment-grade
 
Market Yield
 
$
146.7

 
3.7
%
-
10.9
%
 
5.2
%
Non-investment-grade:
 
 
 
 
 
 
 
 
 
 
Senior Debt
 
Market Yield
 
142.3

 
4.8

-
30.0

 
11.5

Junior Debt
 
Market Yield
 
87.6

 
11.0

-
28.5

 
14.2

Collateralized Loan Obligations (investment grade and non-investment grade)
 
Market Yield
 
504.9

 
4.1

-
13.4

 
6.1

Other
 
Various
 
15.9

 
 
 
 
 
 
Total Level 3 Fixed Maturity Investments in Corporate Securities
 
 
 
$
897.4

 
 
 
 
 
 

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
Information by security type pertaining to the changes in the fair value of the Company’s investments classified as Level 3 for the three months ended September 30, 2018 is presented below.
 
 
Fixed Maturities
 
 
 
 
(Dollars in Millions)
 
Corporate
Bonds
and Notes
 
States and Political Sub- divisions
 
Collateralized Loan Obligations
 
Other Mortgage-
and Asset-
backed
 
Total
Balance at Beginning of Period
 
$
385.5

 
$

 
$
95.9

 
$

 
$
481.4

Total Gains (Losses):
 
 
 
 
 
 
 
 
 
 
Included in Condensed Consolidated Statement of Income
 
0.9

 

 
0.5

 

 
1.4

Included in Other Comprehensive Income (Loss)
 

 

 
(1.3
)
 
0.2

 
(1.1
)
Purchases
 
54.9

 
1.8

 
354.2

 
10.0

 
420.9

Settlements
 
(11.5
)
 

 
(16.5
)
 

 
(28.0
)
Sales
 
(47.8
)
 

 

 

 
(47.8
)
Transfers into Level 3
 
2.0

 

 
33.9

 

 
35.9

Transfers out of Level 3
 
(2.7
)
 

 

 

 
(2.7
)
Balance at End of Period
 
$
381.3

 
$
1.8

 
$
466.7

 
$
10.2

 
$
860.0


Information by security type pertaining to the changes in the fair value of the Company’s investments classified as Level 3 for the three months ended September 30, 2019 is presented below.
 
 
Fixed Maturities
 
 
(Dollars in Millions)
 
Corporate
Bonds
and Notes
 
States and Political Sub- divisions
 
Collateralized Loan Obligations
 
Other Mortgage-
and Asset-
backed
 
Total
Balance at Beginning of Period
 
$
415.6

 
$

 
$
539.0

 
$
10.4

 
$
965.0

Total Gains (Losses):
 
 
 
 
 
 
 
 
 
 
Included in Condensed Consolidated Statement of Income
 
1.7

 

 
0.4

 

 
2.1

Included in Other Comprehensive Income (Loss)
 
(0.8
)
 

 
(3.5
)
 
0.4

 
(3.9
)
Purchases
 
35.1

 
1.9

 
8.2

 
20.6

 
65.8

Settlements
 
(7.4
)
 

 
(7.6
)
 
(0.2
)
 
(15.2
)
Sales
 
(19.0
)
 

 

 

 
(19.0
)
Transfers into Level 3
 

 

 

 

 

Transfers out of Level 3
 

 

 

 

 

Balance at End of Period
 
$
425.2

 
$
1.9

 
$
536.5

 
$
31.2

 
$
994.8


Information by security type pertaining to the changes in the fair value of the Company’s investments classified as Level 3 for the nine months ended September 30, 2019 is presented below.
 
 
Fixed Maturities
 
 
(Dollars in Millions)
 
Corporate
Bonds
and Notes
 
States and Political Sub- divisions
 
Collateralized Loan Obligations
 
Other Mortgage-
and Asset-
backed
 
Total
Balance at Beginning of Period
 
$
382.6

 
$

 
$
504.9

 
$
9.9

 
$
897.4

Total Gains (Losses):
 
 
 
 
 
 
 
 
 
 
Included in Condensed Consolidated Statement of Income
 
(6.0
)
 

 
0.5

 

 
(5.5
)
Included in Other Comprehensive Income (Loss)
 
9.4

 

 
4.2

 
1.2

 
14.8

Purchases
 
196.5

 
1.9

 
32.4

 
20.6

 
251.4

Settlements
 
(23.5
)
 

 
(19.6
)
 
(0.5
)
 
(43.6
)
Sales
 
(134.7
)
 

 
(2.9
)
 

 
(137.6
)
Transfers into Level 3
 
2.5

 

 
17.0

 

 
19.5

Transfers out of Level 3
 
(1.6
)
 

 

 

 
(1.6
)
Balance at End of Period
 
$
425.2

 
$
1.9

 
$
536.5

 
$
31.2

 
$
994.8


Information by security type pertaining to the changes in the fair value of the Company’s investments classified as Level 3 for the nine months ended September 30, 2018 is presented below.
 
 
Fixed Maturities
 
 
 
Equity Securities
 
 
(Dollars in Millions)
 
Corporate
Bonds
and Notes
 
States and Political Sub- divisions
 
Redeemable
Preferred
Stocks
 
Collateralized Loan Obligations
 
Other Mortgage-
and Asset-
backed
 
Preferred
and 
Common
Stocks
 
Other
Equity
Interests
 
Total
Balance at Beginning of Period
 
$
401.5

 
$

 
$
0.1

 
$
93.2

 
$

 
$
27.4

 
$
34.4

 
$
556.6

Total Gains (Losses):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in Condensed Consolidated Statement of Income
 
2.3

 

 
(0.1
)
 
2.4

 

 

 

 
4.6

Included in Other Comprehensive Income (Loss)
 
0.1

 

 

 
(3.3
)
 
0.2

 

 

 
(3.0
)
Purchases
 
148.6

 
1.8

 

 
391.8

 
10.0

 

 

 
552.2

Settlements
 
(77.1
)
 

 

 
(51.3
)
 

 

 

 
(128.4
)
Sales
 
(88.7
)
 

 

 

 

 

 

 
(88.7
)
Transfers into Level 3
 
2.3

 

 

 
33.9

 

 

 

 
36.2

Transfers out of Level 3
 
(7.7
)
 

 

 

 

 
(27.4
)
 
(34.4
)
 
(69.5
)
Balance at End of Period
 
$
381.3

 
$
1.8

 
$

 
$
466.7

 
$
10.2

 
$

 
$

 
$
860.0


Fair Value, by Balance Sheet Grouping
Presented below are the carrying values and fair value estimates of financial instruments not carried at fair value.
 
 
September 30, 2019
 
December 31, 2018
(Dollars in Millions)
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Financial Assets:
 
 
 
 
 
 
 
 
Loans to Policyholders
 
$
302.7

 
$
636.8

 
$
300.6

 
$
542.6

Short-term Investments
 
424.2

 
424.2

 
286.1

 
286.1

Mortgage Loans
 
32.4

 
32.4

 

 

Financial Liabilities:
 
 
 
 
 
 
 
 
Debt
 
$
778.7

 
$
817.0

 
$
909.0

 
$
911.2

Collateralized Investment Borrowings
 
137.6

 
137.6

 
10.0

 
10.0