XML 32 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisition of Business (Tables)
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
(Dollars in Millions)
 
 
Investments
 
$
1,569.3

Short Term Investments
 
98.8

Cash
 
4.0

Receivables from Policyholders
 
582.3

Other Receivables
 
31.9

Value of Intangible Assets Acquired (Reported in Other Assets)
 
262.7

Goodwill
 
768.2

Other Assets
 
102.1

Property and Casualty Insurance Reserves
 
(701.4
)
Unearned Premiums
 
(714.6
)
Debt
 
(282.1
)
Current Income Tax Liabilities
 
(1.8
)
Deferred Income Tax Liabilities
 
(12.2
)
Accrued Expenses and Other Liabilities
 
(158.5
)
Total Purchase Price
 
1,548.7

Business Acquisition, Pro Forma Information
The following unaudited pro forma information presents the Company’s results of operations as if the acquisition of Infinity occurred on January 1, 2017. The adjustments to arrive at the pro forma information below included adjustments for the lost investment income on the cash used to fund the acquisition, amortization of the fair value adjustment on Infinity investments, amortization of the acquired intangible assets, interest expense on debt incurred to finance the acquisition and the exclusion of
Note 2 - Acquisition of Business (continued)
certain acquisition related costs considered to be non-recurring in nature. Shares used to calculate the basic and diluted earnings per share were adjusted to reflect the additional shares of common stock issued to fund the acquisition.
 
 
Nine Months Ended
 
Three Months Ended
(Dollars in millions, except per share amounts)
 
Sep 30,
2018
 
Sep 30,
2017
 
Sep 30,
2018
 
Sep 30,
2017
Total Revenues
 
$
3,375.2

 
$
3,080.3

 
$
1,194.9

 
$
1,044.4

Total Expenses
 
3,065.7

 
2,995.8

 
1,044.4

 
966.6

Income from Continuing Operations before Income Taxes
 
309.5

 
84.5

 
150.5

 
77.8

Net Income
 
$
275.5

 
$
54.8

 
$
147.5

 
$
53.0

 
 
 
 
 
 
 
 
 
Net Income Per Unrestricted Share:
 
 
 
 
 
 
 
 
Basic
 
$
4.26

 
$
0.85

 
$
2.28

 
$
0.82

Diluted
 
$
4.23

 
$
0.85

 
$
2.26

 
$
0.82