XML 69 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-term Equity-based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The assumptions used in the Black-Scholes pricing model for Tandem Awards granted during the years ended December 31, 2017, 2016 and 2015 are presented below.
 
 
2017
 
2016
 
2015
RANGE OF VALUATION ASSUMPTIONS
 
 
 
 
 
 
 
 
 
 
 
 
Expected Volatility
 
26.17
%
-
30.39
%
 
25.85
%
-
42.19
%
 
21.31
%
-
41.65
%
Risk-free Interest Rate
 
1.59

-
2.25

 
0.77

-
2.01

 
1.08

-
1.96

Expected Dividend Yield
 
1.39

-
2.43

 
2.22

-
3.41

 
2.37

-
2.62

WEIGHTED-AVERAGE EXPECTED LIFE IN YEARS
 
 
 
 
 
 
 
 
 
 
 
 
Employee Grants
 
4

-
6.5
 
1

-
6.5
 
4

-
7
Director Grants
 
N/A
 
N/A
 
5.5
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award
activity for the year ended December 31, 2017 is presented below.
 
 
Shares
Subject to
Awards
 
Weighted-
average
Exercise Price
Per Share ($)
 
Weighted-
average
Remaining
Contractual
Life (in Years)
 
Aggregate
Intrinsic
Value
($ In Millions)
Outstanding at Beginning of the Year
 
1,306,123

 
$
36.35

 
 
 
 
Granted
 
444,339

 
43.72

 
 
 
 
Exercised
 
(377,811
)
 
35.60

 
 
 
 
Forfeited or Expired
 
(360,372
)
 
43.14

 
 
 
 
Outstanding at December 31, 2017
 
1,012,279

 
37.45

 
7.85
 
$
31.8

Vested and Expected to Vest at December 31, 2017
 
959,899

 
$
37.40

 
7.81
 
$
30.2

Exercisable at December 31, 2017
 
470,946

 
$
35.49

 
6.92
 
$
15.7

Schedule of Options Outstanding
Information pertaining to Tandem Awards outstanding at December 31, 2017 is presented below.
 
 
 
 
Outstanding
 
Exercisable
Range of Exercise Prices ($)
 
Shares
Subject to
Awards
 
Weighted-
average
Exercise Price
Per Share ($)
 
Weighted-
average
Remaining
Contractual
Life (in Years)
 
Shares
Subject to
Awards
 
Weighted-
average
Exercise Price
Per Share ($)
$
15.00

-
$
20.00

 
4,000

 
$
16.48

 
1.35
 
4,000

 
$
16.48

20.01

-
25.00

 
2,000

 
22.33

 
1.94
 
2,000

 
22.33

25.01

-
30.00

 
205,469

 
27.82

 
7.36
 
108,813

 
27.92

30.01

-
35.00

 
124,127

 
31.84

 
6.90
 
83,141

 
32.03

35.01

-
40.00

 
198,515

 
37.40

 
7.03
 
124,428

 
37.20

40.01

-
45.00

 
463,637

 
42.58

 
8.70
 
148,564

 
42.24

45.01

-
50.00

 

 

 
0.00
 

 

50.01

-
55.00

 
734

 
54.50

 
9.76
 

 

55.01

-
60.00

 

 

 
0.00
 

 

60.01

-
65.00

 
6,221

 
64.30

 
9.84
 

 

65.01

 
70.00

 
7,576

 
68.65

 
9.92
 

 

15.00

-
70.00

 
1,012,279

 
37.45

 
7.85
 
470,946

 
35.49

Schedule of Share-based Compensation, Nonemployee Director Deferred Stock Unit Award Plan, Activity [Table Text Block]
Activity related to DSU awards for the year ended December 31, 2017 is presented below.
 
 
Number of DSUs
 
Weighted-
average
Grant-date
Fair Value
Per DSU
Vested Balance at Beginning of the Year
 
21,520

 
$
32.68

Granted and Vested
 
23,040

 
38.20

Vested Balance at December 31, 2017
 
44,560

 
$
35.54

Time Vested Restricted Stock [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity
Activity related to nonvested RSUs for the year ended December 31, 2017 is presented below.
 
Time-based Restricted Stock Awards
 
Time-based Restricted Stock Unit Awards
 
Number of Shares
 
Weighted-
average
Grant-date
Fair Value
Per Share
 
Number of Restricted Stock Units
 
Weighted-
average
Grant-date
Fair Value
Per Unit
Nonvested Balance at Beginning of the Year
16,000

 
$
34.69

 
158,361

 
$
33.56

Granted

 

 
84,331

 
44.70

Vested
(14,000
)
 
34.13

 
(57,016
)
 
33.65

Forfeited
(2,000
)
 
38.59

 
(55,429
)
 
34.46

Nonvested Balance at December 31, 2017

 
$

 
130,247

 
$
40.34

Performance Based Restricted Stock [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity
Activity related to nonvested PSU awards for the year ended December 31, 2017 is presented below.
 
PSU Awards
 
Number of PSUs
 
Weighted-
average
Grant-date
Fair Value
Per PSU
Nonvested Balance at Beginning of the Year
227,584

 
$
34.55

Granted
100,620

 
44.32

Forfeited
(102,221
)
 
38.96

Nonvested Balance at December 31, 2017
225,983

 
$
36.90