XML 28 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Note 11 - Fair Value Measurements
The Company classifies its investments in Fixed Maturities and Equity Securities as available for sale and reports these investments at fair value. The Company has elected the fair value option method of accounting for investments in certain hedge funds and, accordingly, reports these investments at fair value. The Company classifies certain investments in mutual funds included in Other Investments as trading securities and reports these investments at fair value. The Company has a derivative instrument that is classified as a cash flow hedge and reported at fair value in Other Liabilities and Other Assets at March 31, 2017 and December 31, 2016, respectively.
Note 11 - Fair Value Measurements (continued)
Certain investments that are measured at fair value using the net asset value practical expedient are not required to be classified using the fair value hierarchy, but are presented in the following two tables to permit reconciliation of the fair value hierarchy to the amounts presented in the Condensed Consolidated Balance Sheet. The valuation of assets and liabilities measured at fair value in the Company’s Condensed Consolidated Balance Sheet at March 31, 2017 is summarized below.
 
 
Fair Value Measurements
 
 
(Dollars in Millions)
 
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Measured at Net Asset Value
 
Total Fair Value
Fixed Maturities:
 
 
 
 
 
 
 
 
 
 
U.S. Government and Government Agencies and Authorities
 
$
119.6

 
$
242.9

 
$

 
$

 
$
362.5

States and Political Subdivisions
 

 
1,740.7

 
2.6

 

 
1,743.3

Foreign Governments
 

 
4.5

 

 

 
4.5

Corporate Securities:
 
 
 
 
 
 
 
 
 

Bonds and Notes
 
3.6

 
2,609.6

 
391.2

 

 
3,004.4

Redeemable Preferred Stocks
 

 

 
0.2

 

 
0.2

Collateralized Loan Obligations
 

 
27.6

 
95.8

 

 
123.4

Other Mortgage- and Asset-backed
 

 
2.0

 

 

 
2.0

Total Investments in Fixed Maturities
 
123.2

 
4,627.3

 
489.8

 

 
5,240.3

Equity Securities:
 
 
 
 
 
 
 
 
 
 
Preferred Stocks:
 
 
 
 
 
 
 
 
 
 
Finance, Insurance and Real Estate
 

 
57.3

 

 

 
57.3

Other Industries
 

 
12.0

 
11.6

 

 
23.6

Common Stocks:
 
 
 
 
 
 
 
 
 
 
Finance, Insurance and Real Estate
 
3.6

 

 
7.1

 

 
10.7

Other Industries
 
0.4

 
0.3

 
10.4

 

 
11.1

Other Equity Interests:
 
 
 
 
 
 
 
 
 
 
Exchange Traded Funds
 
192.3

 

 

 

 
192.3

Limited Liability Companies and Limited Partnerships
 

 

 
32.4

 
170.0

 
202.4

Total Investments in Equity Securities
 
196.3

 
69.6

 
61.5

 
170.0

 
497.4

Fair Value Option Investments:
 
 
 
 
 
 
 
 
 
 
Limited Liability Companies and Limited Partnerships Hedge Funds
 

 

 

 
90.5

 
90.5

Other Investments:
 
 
 
 
 
 
 
 
 
 
Trading Securities
 
5.7

 

 

 

 
5.7

Other Liabilities:
 
 
 
 
 
 
 
 
 
 
Derivative Instrument Classified as Cash Flow Hedge
 

 
(0.4
)
 

 

 
(0.4
)
Total
 
$
325.2

 
$
4,696.5

 
$
551.3

 
$
260.5

 
$
5,833.5


At March 31, 2017, the Company had unfunded commitments to invest an additional $83.4 million in certain limited liability investment companies and limited partnerships that will be included in Other Equity Interests when funded.
Note 11 - Fair Value Measurements (continued)
The valuation of assets measured at fair value in the Company’s Condensed Consolidated Balance Sheet at December 31, 2016 is summarized below.
 
 
Fair Value Measurements
 
 
(Dollars in Millions)
 
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Measured at Net Asset Value
 
Total Fair Value
Fixed Maturities:
 
 
 
 
 
 
 
 
 
 
U.S. Government and Government Agencies and Authorities
 
$
119.5

 
$
216.8

 
$

 
$

 
$
336.3

States and Political Subdivisions
 

 
1,711.1

 
3.8

 

 
1,714.9

Foreign Governments
 

 
3.4

 

 

 
3.4

Corporate Securities:
 
 
 
 
 
 
 
 
 
 
Bonds and Notes
 

 
2,541.6

 
403.2

 

 
2,944.8

Redeemable Preferred Stocks
 

 

 
0.6

 

 
0.6

Collateralized Loan Obligations
 

 
19.3

 
103.5

 

 
122.8

Other Mortgage- and Asset-backed
 

 
2.1

 

 

 
2.1

Total Investments in Fixed Maturities
 
119.5

 
4,494.3

 
511.1

 

 
5,124.9

Equity Securities:
 
 
 
 
 
 
 

 
 
Preferred Stocks:
 
 
 
 
 
 
 
 
 
 
Finance, Insurance and Real Estate
 

 
59.6

 

 

 
59.6

Other Industries
 

 
11.4

 
11.5

 

 
22.9

Common Stocks:
 
 
 
 
 
 
 
 
 
 
Finance, Insurance and Real Estate
 
26.4

 

 
7.1

 

 
33.5

Other Industries
 
0.4

 
0.2

 
11.1

 

 
11.7

Other Equity Interests:
 
 
 
 
 
 
 
 
 
 
Exchange Traded Funds
 
144.4

 

 

 

 
144.4

Limited Liability Companies and Limited Partnerships
 

 

 
40.9

 
168.7

 
209.6

Total Investments in Equity Securities
 
171.2

 
71.2

 
70.6

 
168.7

 
481.7

Fair Value Option Investments:
 
 
 
 
 
 
 
 
 
 
Limited Liability Companies and Limited Partnership Hedge Funds
 

 

 

 
111.4

 
111.4

Other Investments:
 
 
 
 
 
 
 
 
 
 
Trading Securities
 
5.3

 

 

 

 
5.3

Other Assets:
 
 
 
 
 
 
 
 
 
 
Derivative Instrument Classified as Cash Flow Hedge
 

 
1.6

 

 

 
1.6

Total
 
$
296.0

 
$
4,567.1

 
$
581.7

 
$
280.1

 
$
5,724.9


The Company’s investments in Fixed Maturities that are classified as Level 1 in the two preceding tables primarily consist of U.S. Treasury Bonds and Notes. The Company’s investments in Equity Securities that are classified as Level 1 in the two preceding tables consist of either investments in publicly-traded common stocks or exchange traded funds. The Company’s investments in Fixed Maturities that are classified as Level 2 in the two preceding tables primarily consist of investments in corporate bonds, obligations of states and political subdivisions, and bonds and mortgage-backed securities of U.S. government
Note 11 - Fair Value Measurements (continued)
agencies. The Company’s investments in Equity Securities that are classified as Level 2 in the two preceding tables primarily consist of investments in preferred stocks. The Company uses a leading, nationally recognized provider of market data and analytics to price the vast majority of the Company’s Level 2 measurements. The provider utilizes evaluated pricing models that vary by asset class and incorporate available trade, bid and other market information. Because many fixed maturity securities do not trade on a daily basis, the provider’s evaluated pricing applications apply available information through processes such as benchmark curves, benchmarking of like securities, sector groupings and matrix pricing to prepare evaluations. In addition, the provider uses model processes to develop prepayment and interest rate scenarios. The pricing provider’s models and processes also take into account market convention. For each asset class, teams of its evaluators gather information from market sources and integrate relevant credit information, perceived market movements and sector news into the evaluated pricing applications and models. The Company generally validates the measurements obtained from its primary pricing provider by comparing them with measurements obtained from one additional pricing provider that provides either prices from recent market transactions, quotes in inactive markets or evaluations based on its own proprietary models.
The Company investigates significant differences related to the values provided. On completion of its investigation, management exercises judgment to determine the price selected and whether adjustments, if any, to the price obtained from the Company’s primary pricing provider would warrant classification of the price as Level 3. In instances where a measurement cannot be obtained from either pricing provider, the Company generally will evaluate bid prices from one or more binding quotes obtained from market makers to value investments in inactive markets and classified by the Company as Level 2. The Company generally classifies securities when it receives non-binding quotes or indications as Level 3 securities unless the Company can validate the quote or indication against recent transactions in the market.
The Company’s Investments in Fixed Maturities that are classified as Level 3 in the two preceding tables primarily consist of privately placed securities not rated by a Nationally Recognized Statistical Rating Organization and are priced primarily using a market yield approach. A market yield approach uses a risk-free rate plus a credit spread depending on the underlying credit profile of the security. For floating rate securities, the risk-free rate used in the market yield is the contractual floating rate of the security. For each individual security, the Company or the Company’s third party appraiser gathers information from market sources, relevant credit information, perceived market movements and sector news and determines an appropriate market yield for each security. The market yield selected is then used to discount the estimated future cash flows of the security to determine the fair value. The Company separately evaluates market yields based upon asset class to assess the reasonableness of the recorded fair value. For non-investment-grade Investments in Fixed Maturities that are classified as Level 3, the two primary asset classes are senior debt and junior debt. Senior debt includes those securities that receive first priority in a liquidation and junior debt includes any fixed maturity security with other than first priority in a liquidation.
The table below presents quantitative information about the significant unobservable inputs utilized by the Company in determining fair values for fixed maturity investments in corporate securities classified as Level 3 at March 31, 2017.
(Dollars in Millions)
 
Unobservable Input
 
Total Fair Value
 
Range of Unobservable Inputs
 
Weighted-average Yield
Investment-grade
 
Market Yield
 
$
111.5

 
2.8
%
-
7.5
%
 
3.7
%
Non-investment-grade:
 
 
 
 
 
 
 
 
 
 
Senior Debt
 
Market Yield
 
136.5

 
5.6

-
15.0

 
9.9

Junior Debt
 
Market Yield
 
133.9

 
9.6

-
19.9

 
13.2

Collateralized Loan Obligations
 
Market Yield
 
95.8

 
2.7

-
8.1

 
5.3

Other
 
Various
 
12.1

 
 
 
 
 
 
Total Level 3 Fixed Maturity Investments in Corporate Securities
 
 
 
$
489.8

 
 
 
 
 
 
Note 11 - Fair Value Measurements (continued)
The table below presents quantitative information about the significant unobservable inputs utilized by the Company in determining fair values for fixed maturity investments in corporate securities classified as Level 3 at December 31, 2016.
(Dollars in Millions)
 
Unobservable Input
 
Total Fair Value
 
Range of Unobservable Inputs
 
Weighted-average Yield
Investment-grade
 
Market Yield
 
$
106.1

 
2.7
%
-
5.1
%
 
3.8
%
Non-investment-grade:
 
 
 
 
 
 
 
 
 
 
Senior Debt
 
Market Yield
 
142.2

 
4.8

-
14.0

 
9.6

Junior Debt
 
Market Yield
 
143.3

 
9.5

-
20.0

 
13.0

Collateralized Loan Obligations
 
Market Yield
 
103.5

 
3.7

-
9.9

 
6.3

Other Debt
 
Various
 
16.0

 
 
 
 
 
 
Total Level 3 Fixed Maturity Investments in Corporate Securities
 
 
 
$
511.1

 
 
 
 
 
 

For an investment in a fixed maturity security, an increase in the yield used to determine the fair value of the security will decrease the fair value of the security. A decrease in the yield used to determine fair value will increase the fair value of the security, but the fair value increase is generally limited to par, unless callable at a premium, if the security is currently callable.
The Company’s other investments that are classified as Level 3 primarily consist of Limited Liability Companies and Limited Partnerships, but also certain Preferred Stocks and Common Stocks. The Company either uses valuations provided by third party fund managers or third party appraisers, or that are generated internally. These valuations typically employ various valuation techniques commonly used in the industry, including earnings multiples based on comparable public securities, industry-specific non-earnings based multiples, market yields based on comparable public securities and discounted cash flow models.
Information by security type pertaining to the changes in the fair value of the Company’s investments classified as Level 3 for the three months ended March 31, 2017 is presented below.
 
 
Fixed Maturities
Equity Securities
 
 
(Dollars in Millions)
 
Corporate
Bonds
and Notes
 
States and Political Sub-divisions
 
Redeemable
Preferred
Stocks
 
Collateralized Loan Obligations
 
Preferred
and 
Common
Stocks
 
Other
Equity
Interests
 
Total
Balance at Beginning of Period
 
$
403.2

 
$
3.8

 
$
0.6

 
$
103.5

 
$
29.7

 
$
40.9

 
$
581.7

Total Gains (Losses):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in Condensed Consolidated Statement of Operations
 
(3.3
)
 
(1.2
)
 

 
0.2

 
(0.2
)
 

 
(4.5
)
Included in Other Comprehensive Income (Loss)
 
1.4

 

 
0.1

 
1.9

 
0.7

 
(6.6
)
 
(2.5
)
Purchases
 
29.8

 

 

 
9.2

 
0.3

 
0.8

 
40.1

Settlements
 
(15.0
)
 

 
(0.5
)
 
(7.3
)
 

 

 
(22.8
)
Sales
 
(22.0
)
 

 

 
(3.8
)
 
(1.4
)
 
(2.7
)
 
(29.9
)
Transfers out of Level 3
 
(2.9
)
 

 

 
(7.9
)
 

 

 
(10.8
)
Balance at End of Period
 
$
391.2

 
$
2.6

 
$
0.2

 
$
95.8

 
$
29.1

 
$
32.4

 
$
551.3


Note 11 - Fair Value Measurements (continued)
The Company’s policy is to recognize transfers between levels as of the end of the reporting period. There were no transfers between levels 1 and 2 or Levels 1 and 3 for the three months ended March 31, 2017. All transfers out of Level 3 for the three months ended March 31, 2017 were due to changes in the availability of market observable inputs.
Information by security type pertaining to the changes in the fair value of the Company’s investments classified as Level 3 for the three months ended March 31, 2016 is presented below.
 
 
Fixed Maturities
 
Equity Securities
 
 
(Dollars in Millions)
 
Corporate
Bonds
and Notes
 
Redeemable
Preferred
Stocks
 
Collateralized Loan Obligations
 
Other Mortgage-
and Asset-
backed
 
Preferred
and 
Common
Stocks
 
Other
Equity
Interests
 
Total
Balance at Beginning of Period
 
$
436.3

 
$
3.8

 
$
87.3

 
$
3.8

 
$
30.0

 
$
45.6

 
$
606.8

Total Gains (Losses):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in Condensed Consolidated Statement of Operations
 
(2.5
)
 

 
(0.6
)
 

 
(1.0
)
 
(0.4
)
 
(4.5
)
Included in Other Comprehensive Income (Loss)
 
(0.8
)
 
(0.1
)
 
(5.2
)
 
(0.2
)
 
1.3

 
(0.5
)
 
(5.5
)
Purchases
 
40.1

 

 
1.7

 

 

 

 
41.8

Settlements
 
(5.8
)
 
(0.4
)
 

 

 

 

 
(6.2
)
Sales
 
(35.5
)
 

 

 

 

 
(2.5
)
 
(38.0
)
Balance at End of Period
 
$
431.8

 
$
3.3

 
$
83.2

 
$
3.6

 
$
30.3

 
$
42.2

 
$
594.4


There were no transfers between levels for the three months ended March 31, 2016.
The fair value of Debt is estimated using quoted prices for similar liabilities in markets that are not active. The inputs
used in the valuation are considered Level 2 measurements. The fair value of Short-term Investments is estimated using inputs that are considered either Level 1 or Level 2 measurements.