XML 61 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Total amortized cost of debt outstanding at December 31, 2015 and 2014 was:
DOLLARS IN MILLIONS
 
2015
 
2014
Senior Notes:
 
 
 
 
6.00% Senior Notes due November 30, 2015
 
$

 
$
249.5

6.00% Senior Notes due May 15, 2017
 
359.1

 
358.5

4.35% Senior Notes due February 15, 2025
 
247.4

 

7.375% Subordinated Debentures due February 27, 2054
 
144.1

 
144.1

Total Debt Outstanding
 
$
750.6

 
$
752.1

Schedule of Interest Expense
Interest Expense, including facility fees, accretion of discount and amortization of issuance costs, for the years ended December 31, 2015, 2014 and 2013 was:
DOLLARS IN MILLIONS
 
2015
 
2014
 
2013
Notes Payable under Revolving Credit Agreement
 
$
0.8

 
$
0.8

 
$
1.4

Federal Home Loan Bank of Dallas
 

 

 

Federal Home Loan Bank of Chicago
 

 

 

Senior Notes Payable:
 
 
 
 
 
 
6.00% Senior Notes due November 30, 2015
 
3.7

 
15.5

 
15.4

6.00% Senior Notes due May 15, 2017
 
22.2

 
22.2

 
22.2

4.35% Senior Notes due February 15, 2025
 
9.5

 

 

7.375% Subordinated Debentures due February 27, 2054
 
11.1

 
9.4

 

Mortgage Note Payable
 

 

 
0.2

Interest Expense before Capitalization of Interest
 
47.3

 
47.9

 
39.2

Capitalization of Interest
 
(0.8
)
 
(1.0
)
 
(0.9
)
Total Interest Expense
 
$
46.5

 
$
46.9

 
$
38.3

Schedule of Interest Paid
Interest Paid, including facility fees, for the years ended December 31, 2015, 2014 and 2013 was:
DOLLARS IN MILLIONS
 
2015
 
2014
 
2013
Notes Payable under Revolving Credit Agreement
 
$
1.4

 
$
0.6

 
$
0.8

Federal Home Loan Bank of Dallas
 

 

 

Federal Home Loan Bank of Chicago
 

 

 

Senior Notes Payable:
 
 
 
 
 
 
6.00% Senior Notes due November 30, 2015
 
4.8

 
15.0

 
15.0

6.00% Senior Notes due May 15, 2017
 
21.6

 
21.6

 
21.6

4.35% Senior Notes due February 15, 2025
 
5.2

 

 

7.375% Subordinated Debentures due February 27, 2054
 
11.1

 
8.5

 

Mortgage Note Payable
 

 

 
0.3

Total Interest Paid
 
$
44.1

 
$
45.7

 
$
37.7