KMPR 2013 06.30.13 EX 99.2 Supplement

Kemper Corporation Consolidated Financial Highlights (Dollars in Millions, Except Per Share Amounts) (Unaudited)

	Three Months Ended																		Six Months Ended
	Jun 30, 2013			Mar 31, 2013			Dec 31, 2012			Sep 30, 2012			Jun 30, 2012			Mar 31, 2012			Jun 30, 2013		Jun 30, 2012
For Period Ended
Earned Premiums	$	512.8		$	509.9		$	520.8		$	527.3		$	529.8		$	529.2		$	1,022.7	$	1,059.0
Net Investment Income	74.6			80.8			72.9			70.4			75.2			77.4			155.4		152.6
Net Investment Gains and Other Income	1.5			25.2			2.9			47.9			3.9			4.6			26.7		8.5
Total Revenues	$	588.9		$	615.9		$	596.6		$	645.6		$	608.9		$	611.2		$	1,204.8	$	1,220.1

Consolidated Net Operating Income (Loss)¹	$	31.7		$	42.3		$	(3.4	)	$	24.6		$	(0.8	)	$	33.4		$	74.0	$	32.6
Income (Loss) from Continuing Operations	$	32.5		$	58.6		$	(1.7	)	$	55.6		$	1.6		$	36.3		$	91.1	$	37.9
Net Income	$	34.0		$	58.4		$	1.9		$	55.6		$	2.3		$	43.6		$	92.4	$	45.9

Per Unrestricted Common Share Amounts:
Basic:
Consolidated Net Operating Income (Loss)¹	$	0.55		$	0.72		$	(0.06	)	$	0.42		$	(0.01	)	$	0.56		$	1.27	$	0.54
Income (Loss) from Continuing Operations	$	0.56		$	1.00		$	(0.03	)	$	0.95		$	0.03		$	0.61		$	1.57	$	0.63
Net Income	$	0.59		$	1.00		$	0.03		$	0.95		$	0.04		$	0.73		$	1.59	$	0.77
Diluted:
Consolidated Net Operating Income (Loss)¹	$	0.55		$	0.72		$	(0.06	)	$	0.42		$	(0.01	)	$	0.55		$	1.27	$	0.54
Income (Loss) from Continuing Operations	$	0.56		$	1.00		$	(0.03	)	$	0.95		$	0.03		$	0.60		$	1.57	$	0.63
Net Income	$	0.59		$	1.00		$	0.03		$	0.95		$	0.04		$	0.72		$	1.59	$	0.77

Dividends Paid to Shareholders Per Share	$	0.24		$	0.24		$	0.24		$	0.24		$	0.24		$	0.24		$	0.48	$	0.48

At Period End
Total Assets	$	7,820.8		$	8,056.2		$	8,009.1		$	8,120.8		$	8,006.8		$	7,970.4
Insurance Reserves	$	4,108.6		$	4,117.1		$	4,132.2		$	4,131.6		$	4,140.8		$	4,119.2
Notes Payable	$	611.9		$	611.6		$	611.4		$	611.2		$	611.0		$	610.8
Shareholders’ Equity	$	2,005.0		$	2,172.4		$	2,161.7		$	2,204.5		$	2,148.7		$	2,131.8
Shareholders’ Equity Excluding Goodwill	$	1,693.2		$	1,860.6		$	1,849.9		$	1,892.7		$	1,836.9		$	1,820.0
Common Shares Issued and Outstanding (In Millions)	57.061			58.322			58.454			58.353			59.000			59.723
Book Value Per Share²	$	35.14		$	37.25		$	36.98		$	37.78		$	36.42		$	35.69
Book Value Per Share Excluding Goodwill^1,2	$	29.67		$	31.90		$	31.65		$	32.44		$	31.13		$	30.47
Book Value Per Share Excluding Net Unrealized Gains on Fixed Maturities^1,2	$	31.91		$	31.55		$	30.62		$	31.19		$	30.19		$	30.40
Debt to Total Capitalization²	23.4		%	22.0		%	22.0		%	21.7		%	22.1		%	22.3		%
Rolling 12 Months Return on 5-point AverageShareholders Equity^2,3	7.0		%	5.5		%	4.8		%	5.9		%	3.4		%	3.2		%

¹ Non-GAAP Measure. See page 27 for definition.
²See Capital Metrics on page 8 for detail calculations.
³ Rolling 12 Months Return on 5-point Average Shareholders Equity is calculated by taking the last 12 months of Net Income (Loss) divided by the 5-point average Shareholders’ Equity. The 5-point Average Shareholders’ Equity is calculated by using a 5-point quarter average of Shareholders’ Equity for the 12 month period.

Kemper Corporation Consolidated Statements of Income (Dollars in Millions) (Unaudited)

	Three Months Ended																		Six Months Ended
	June 30, 2013			March 31, 2013			December 31, 2012			September 30, 2012			June 30, 2012			March 31, 2012			June 30, 2013			June 30, 2012
Revenues:
Earned Premiums	$	512.8		$	509.9		$	520.8		$	527.3		$	529.8		$	529.2		$	1,022.7		$	1,059.0
Net Investment Income	74.6			80.8			72.9			70.4			75.2			77.4			155.4			152.6
Other Income	0.2			0.2			0.2			0.2			0.2			0.2			0.4			0.4
Net Realized Gains on Sales of Investments	2.3			26.9			5.5			50.9			4.1			4.9			29.2			9.0
Other-than-temporary Impairment Losses:
Total Other-than-temporary Impairment Losses	(2.3		)	(2.4		)	(3.1		)	(3.2		)	(0.4		)	(0.5		)	(4.7		)	(0.9		)
Portion of Losses Recognized in Other Comprehensive Income	1.3			0.5			0.3			—			—			—			1.8			—
Net Impairment Losses Recognized in Earnings	(1.0		)	(1.9		)	(2.8		)	(3.2		)	(0.4		)	(0.5		)	(2.9		)	(0.9		)
Total Revenues	588.9			615.9			596.6			645.6			608.9			611.2			1,204.8			1,220.1
Expenses:
Policyholders’ Benefits and Incurred Losses and Loss Adjustment Expenses	354.2			349.2			413.0			368.7			423.8			376.6			703.4			800.4
Insurance Expenses	163.1			158.3			169.5			172.7			167.7			162.4			321.4			330.1
Interest and Other Expenses	25.2			23.8			20.1			22.7			20.9			21.8			49.0			42.7
Total Expenses	542.5			531.3			602.6			564.1			612.4			560.8			1,073.8			1,173.2
Income (Loss) from Continuing Operations before Income Taxes	46.4			84.6			(6.0		)	81.5			(3.5		)	50.4			131.0			46.9
Income Tax Benefit (Expense)	(13.9		)	(26.0		)	4.3			(25.9		)	5.1			(14.1		)	(39.9		)	(9.0		)
Income (Loss) from Continuing Operations	32.5			58.6			(1.7		)	55.6			1.6			36.3			91.1			37.9
Discontinued Operations:
Income (Loss) from Discontinued Operations before Income Taxes	2.5			(0.4		)	5.7			(0.1		)	1.0			12.3			2.1			13.3
Income Tax Benefit (Expense)	(1.0		)	0.2			(2.1		)	0.1			(0.3		)	(5.0		)	(0.8		)	(5.3		)
Income (Loss) from Discontinued Operations	1.5			(0.2		)	3.6			—			0.7			7.3			1.3			8.0
Net Income	$	34.0		$	58.4		$	1.9		$	55.6		$	2.3		$	43.6		$	92.4		$	45.9
Income (Loss) from Continuing Operations Per Unrestricted Share:
Basic	$	0.56		$	1.00		$	(0.03	)	$	0.95		$	0.03		$	0.61		$	1.57		$	0.63
Diluted	$	0.56		$	1.00		$	(0.03	)	$	0.95		$	0.03		$	0.60		$	1.57		$	0.63
Net Income Per Unrestricted Share:
Basic	$	0.59		$	1.00		$	0.03		$	0.95		$	0.04		$	0.73		$	1.59		$	0.77
Diluted	$	0.59		$	1.00		$	0.03		$	0.95		$	0.04		$	0.72		$	1.59		$	0.77
Dividends Paid to Shareholders Per Share	$	0.24		$	0.24		$	0.24		$	0.24		$	0.24		$	0.24		$	0.48		$	0.48
Weighted Average Unrestricted Common Shares Outstanding	57.519			58.131			58.067			58.300			59.197			59.866			57.825			59.531

Kemper Corporation Consolidated Balance Sheets (Dollars in Millions) (Unaudited)

	June 30, 2013		March 31, 2013		December 31, 2012		September 30, 2012		June 30, 2012		March 31, 2012
Assets:
Investments:
Fixed Maturities at Fair Value	$	4,701.1	$	4,856.5	$	4,860.2	$	4,725.6	$	4,766.7	$	4,787.7
Equity Securities at Fair Value	545.0		554.1		521.9		545.7		470.2		429.6
Equity Method Limited Liability Investments at Cost Plus Cumulative Undistributed Earnings	241.7		248.1		253.0		267.3		283.9		311.7
Short-term Investments at Cost	239.3		362.8		327.5		297.3		272.7		364.2
Other Investments	496.0		494.8		497.5		500.1		500.3		499.0
Total Investments	6,223.1		6,516.3		6,460.1		6,336.0		6,293.8		6,392.2
Cash	69.5		97.5		96.3		318.7		249.5		128.7
Receivable from Policyholders	357.5		363.2		369.3		385.6		374.7		378.4
Other Receivables	206.2		202.7		206.1		207.6		207.0		210.5
Deferred Policy Acquisition Costs	308.4		304.5		303.4		306.8		303.5		297.9
Goodwill	311.8		311.8		311.8		311.8		311.8		311.8
Current and Deferred Income Tax Assets	85.7		—		5.4		0.1		9.8		—
Other Assets	258.6		260.2		256.7		254.2		256.7		250.9
Total Assets	$	7,820.8	$	8,056.2	$	8,009.1	$	8,120.8	$	8,006.8	$	7,970.4
Liabilities and Shareholders’ Equity:
Insurance Reserves:
Life and Health	$	3,189.6	$	3,174.8	$	3,161.6	$	3,149.8	$	3,130.6	$	3,117.8
Property and Casualty	919.0		942.3		970.6		981.8		1,010.2		1,001.4
Total Insurance Reserves	4,108.6		4,117.1		4,132.2		4,131.6		4,140.8		4,119.2
Unearned Premiums	640.3		646.8		650.9		674.3		665.5		668.3
Liabilities for Income Taxes	6.5		25.8		21.5		59.1		24.7		18.2
Notes Payable at Amortized Cost	611.9		611.6		611.4		611.2		611.0		610.8
Accrued Expenses and Other Liabilities	448.5		482.5		431.4		440.1		416.1		422.1
Total Liabilities	5,815.8		5,883.8		5,847.4		5,916.3		5,858.1		5,838.6
Shareholders’ Equity:
Common Stock	5.7		5.8		5.8		5.8		5.9		6.0
Paid-in Capital	709.1		722.5		725.0		722.8		729.7		737.5
Retained Earnings	1,151.7		1,158.0		1,118.2		1,130.8		1,101.6		1,126.2
Accumulated Other Comprehensive Income	138.5		286.1		312.7		345.1		311.5		262.1
Total Shareholders’ Equity	2,005.0		2,172.4		2,161.7		2,204.5		2,148.7		2,131.8
Total Liabilities and Shareholders’ Equity	$	7,820.8	$	8,056.2	$	8,009.1	$	8,120.8	$	8,006.8	$	7,970.4

Kemper Corporation Consolidated Statements of Cash Flows (Dollars in Millions) (Unaudited)

	Six Months Ended						Year Ended
	June 30, 2013			June 30, 2012			December 31, 2012			December 31, 2011			December 31, 2010
Operating Activities:
Net Income	$	92.4		$	45.9		$	103.4		$	74.5		$	177.9
Adjustments to Reconcile Net Income to Net Cash Provided (Used) by Operating Activities:
Increase in Deferred Policy Acquisition Costs	(5.0		)	(9.5		)	(9.4		)	(7.8		)	(4.7		)
Amortization of Life Insurance in Force Acquired and Customer Relationships Acquired	4.2			4.1			8.0			11.4			11.0
Equity in Net Income of Investee before Taxes	—			—			—			—			0.2
Equity in Earnings of Equity Method Limited Liability Investments	(12.2		)	(7.8		)	(9.3		)	(9.6		)	(48.8		)
Distribution of Accumulated Earnings of Equity Method Limited Liability Investments	8.0			7.7			15.4			—			—
Amortization of Investment Securities and Depreciation of Investment Real Estate	8.6			7.1			15.2			16.0			17.6
Net Realized Gains on Sales of Investments	(29.2		)	(9.0		)	(65.4		)	(34.1		)	(42.6		)
Net Impairment Losses Recognized in Earnings	2.9			0.9			6.9			11.3			16.5
Net Gain on Sale of Portfolio of Automobile Loan Receivables	—			(12.4		)	(12.9		)	(4.5		)	—
Benefit for Loan Losses	—			(2.0		)	(2.0		)	(42.0		)	(14.2		)
Depreciation of Property and Equipment	8.6			6.2			15.3			10.9			14.5
Write-off of Goodwill	—			—			—			—			14.8
Impairment of P&C Customer Relationships Acquired	—			—			—			13.5			—
Decrease (Increase) in Other Receivables	9.0			12.0			13.9			(0.2		)	28.0
Increase (Decrease) in Insurance Reserves	(24.3		)	8.1			(1.1		)	(52.1		)	(52.1		)
Decrease in Unearned Premiums	(10.6		)	(0.7		)	(15.2		)	(12.4		)	(46.4		)
Change in Income Taxes	0.8			(15.0		)	(14.9		)	17.2			8.7
Increase (Decrease) in Accrued Expenses and Other Liabilities	4.8			2.2			(15.6		)	(47.5		)	(41.0		)
Other, Net	18.6			18.9			33.4			30.4			19.1
Net Cash Provided (Used) by Operating Activities (Carryforward to page 7)	76.6			56.7			65.7			(25.0		)	58.5

Kemper Corporation Consolidated Statements of Cash Flows (Dollars in Millions) (Unaudited)

	Six Months Ended						Year Ended
	June 30, 2013			June 30, 2012			December 31, 2012			December 31, 2011			December 31, 2010
Net Cash Provided (Used) by Operating Activities (Carryforward from page 6)	76.6			56.7			65.7			(25.0		)	58.5
Investing Activities:
Sales and Maturities of Fixed Maturities	465.7			268.9			914.4			650.3			706.7
Purchases of Fixed Maturities	(572.2		)	(191.1		)	(872.6		)	(663.4		)	(532.1		)
Sales of Equity Securities	50.7			28.2			70.8			248.3			33.8
Purchases of Equity Securities	(62.8		)	(61.7		)	(137.7		)	(199.2		)	(189.1		)
Sales of Former Investee	—			—			—			—			2.7
Sales of and Return of Investment of Equity Method Limited Liability Investments	18.9			16.4			56.0			57.0			38.1
Acquisitions of Equity Method Limited Liability Investments	(5.3		)	(16.1		)	(31.0		)	(25.7		)	(31.9		)
Decrease (Increase) in Short-term Investments	87.3			(25.3		)	(80.0		)	155.5			(7.3		)
Acquisition and Improvements of Investment Real Estate	(2.7		)	(2.7		)	(5.5		)	(6.4		)	(3.9		)
Sales of Investment Real Estate	3.8			—			6.0			0.3			9.6
Increase in Other Investments	(3.7		)	(4.2		)	(12.4		)	(15.6		)	(14.7		)
Acquisition of Software	(9.8		)	(14.8		)	(26.5		)	(23.2		)	(26.4		)
Disposition of Business, Net of Cash Disposed	3.8			—			—			—			4.1
Net Proceeds from Sale of Portfolio of Automobile Loan Receivables	—			13.2			16.7			220.7			—
Receipts from Automobile Loan Receivables	—			2.0			2.0			166.5			339.6
Other, Net	(5.2		)	(4.6		)	(6.4		)	(0.5		)	(9.9		)
Net Cash Provided (Used) by Investing Activities	(31.5		)	8.2			(106.2		)	564.6			319.3
Financing Activities:
Repayments of Certificates of Deposits	—			—			—			(321.8		)	(366.9		)
Proceeds from Issuance of Notes Payable	—			—			—			95.0			387.8
Repayments of Notes Payable	—			—			—			(95.0		)	(340.1		)
Common Stock Repurchases	(45.1		)	(39.3		)	(60.7		)	(27.4		)	(34.4		)
Cash Dividends Paid to Shareholders	(27.9		)	(28.8		)	(56.9		)	(58.2		)	(54.6		)
Cash Exercise of Stock Options	0.1			—			1.3			0.2			0.5
Excess Tax Benefits from Share-based Awards	0.4			0.6			0.5			0.2			0.2
Other, Net	0.6			0.9			1.4			1.4			3.2
Net Cash Used by Financing Activities	(71.9		)	(66.6		)	(114.4		)	(405.6		)	(404.3		)
Increase (Decrease) in Cash	(26.8		)	(1.7		)	(154.9		)	134.0			(26.5		)
Cash, Beginning of Year	96.3			251.2			251.2			117.2			143.7
Cash, End of Period	$	69.5		$	249.5		$	96.3		$	251.2		$	117.2

Kemper Corporation Capital Metrics (Dollars and Shares in Millions, Except Per Share Amounts) (Unaudited)

	Three Months Ended
	Jun 30, 2013			Mar 31, 2013			Dec 31, 2012			Sep 30, 2012			Jun 30, 2012			Mar 31, 2012
Book Value Per Share
Numerator
Shareholders’ Equity	$	2,005.0		$	2,172.4		$	2,161.7		$	2,204.5		$	2,148.7		$	2,131.8
Less: Goodwill	(311.8		)	(311.8		)	(311.8		)	(311.8		)	(311.8		)	(311.8		)
Shareholders’ Equity Excluding Goodwill	$	1,693.2		$	1,860.6		$	1,849.9		$	1,892.7		$	1,836.9		$	1,820.0
Shareholders’ Equity	$	2,005.0		$	2,172.4		$	2,161.7		$	2,204.5		$	2,148.7		$	2,131.8
Less: Net Unrealized Gains on Fixed Maturities	(184.2		)	(332.4		)	(371.8		)	(384.5		)	(367.4		)	(316.3		)
Shareholders’ Equity Excluding Net Unrealized Gains on Fixed Maturities	$	1,820.8		$	1,840.0		$	1,789.9		$	1,820.0		$	1,781.3		$	1,815.5
Denominator
Common Shares Issued and Outstanding	57.061			58.322			58.454			58.353			59.000			59.723
Book Value Per Share	$	35.14		$	37.25		$	36.98		$	37.78		$	36.42		$	35.69
Book Value Per Share Excluding Goodwill	$	29.67		$	31.90		$	31.65		$	32.44		$	31.13		$	30.47
Book Value Per Share Excluding Unrealized on Fixed Maturities	$	31.91		$	31.55		$	30.62		$	31.19		$	30.19		$	30.40

Return on Shareholders’ Equity
Numerator
Rolling 12 Months Net Income	$	149.9		$	118.2		$	103.4		$	125.8		$	72.2		$	66.6
Denominator (5-point Average)
5-point Average Shareholders’ Equity	$	2,138.5		$	2,163.8		$	2,152.7		$	2,144.6		$	2,111.8		$	2,086.8
Rolling 12 Months Return on Average Shareholders Equity (5-point Average)	7.0		%	5.5		%	4.8		%	5.9		%	3.4		%	3.2		%

Debt and Total Capitalization
Debt	$	611.9		$	611.6		$	611.4		$	611.2		$	611.0		$	610.8
Shareholders’ Equity	2,005.0			2,172.4			2,161.7			2,204.5			2,148.7			2,131.8
Total Capitalization	$	2,616.9		$	2,784.0		$	2,773.1		$	2,815.7		$	2,759.7		$	2,742.6
Ratio of Debt to Shareholders’ Equity	30.5		%	28.2		%	28.3		%	27.7		%	28.4		%	28.7		%
Ratio of Debt to Total Capitalization	23.4		%	22.0		%	22.0		%	21.7		%	22.1		%	22.3		%

Parent Company Liquidity
Kemper Holding Company Cash and Investments	$	124.3		$	187.4		$	190.2		$	214.7		$	163.2		$	188.9
Borrowings Available Under Credit Agreement	325.0			325.0			325.0			325.0			325.0			325.0
Parent Company Liquidity	$	449.3		$	512.4		$	515.2		$	539.7		$	488.2		$	513.9

Capital Returned to Shareholders
Common Stock Repurchased	$	42.4		$	6.5		$	—		$	20.0		$	21.5		$	19.2
Cash Dividends Paid	13.9			14.0			14.0			14.1			14.3			14.5
Total Capital Returned to Shareholders	$	56.3		$	20.5		$	14.0		$	34.1		$	35.8		$	33.7

Kemper Corporation Debt Outstanding and Ratings (Dollars in Millions) (Unaudited)

	June 30, 2013		Mar 31, 2013		Dec 31, 2012		Sep 30, 2012		Jun 30, 2012		Mar 31, 2012
Notes Payable under Revolving Credit Agreements	$	—	$	—	$	—	$	—	$	—	$	—
Senior Notes at Amortized Cost:
6.00% Senior Notes due May 15, 2017	357.6		357.4		357.3		357.2		357.1		356.9
6.00% Senior Notes due November 30, 2015	248.8		248.7		248.6		248.5		248.3		248.3
Mortgage Note Payable at Amortized Cost	5.5		5.5		5.5		5.5		5.6		5.6
Notes Payable at Amortized Cost	$	611.9	$	611.6	$	611.4	$	611.2	$	611.0	$	610.8

	A.M. Best		Moody’s		S&P		Fitch
As of Date of Financial Supplement
Kemper Debt Ratings:
Senior Notes Payable	bbb-		Baa3		BBB-		BBB-
Insurance Company Financial Strength Ratings:
Trinity Universal Insurance Company	A-		A3		A-		A-
United Insurance Company of America	A-		A3		A		A-
Reserve National Insurance Company	A-		NR		NR		NR

Kemper Corporation Segment Revenues (Dollars in Millions) (Unaudited)

	Three Months Ended																		Six Months Ended
	Jun 30, 2013			Mar 31, 2013			Dec 31, 2012			Sep 30, 2012			Jun 30, 2012			Mar 31, 2012			Jun 30, 2013			Jun 30, 2012
Revenues:
Kemper Preferred:
Earned Premiums	$	221.5		$	219.2		$	223.5		$	222.9		$	218.0		$	215.0		$	440.7		$	433.0
Net Investment Income	13.2			15.0			11.4			10.8			11.9			10.9			28.2			22.8
Other Income	—			0.1			0.1			0.1			0.1			0.1			0.1			0.2
Total Kemper Preferred	234.7			234.3			235.0			233.8			230.0			226.0			469.0			456.0
Kemper Specialty:
Earned Premiums	100.6			99.2			102.5			103.9			106.6			106.8			199.8			213.4
Net Investment Income	5.1			6.3			4.6			4.5			4.7			5.2			11.4			9.9
Other Income	0.1			0.1			0.1			0.1			0.1			—			0.2			0.1
Total Kemper Specialty	105.8			105.6			107.2			108.5			111.4			112.0			211.4			223.4
Kemper Direct:
Earned Premiums	31.8			33.7			36.8			40.3			43.9			47.0			65.5			90.9
Net Investment Income	3.2			3.8			3.2			3.4			3.7			3.6			7.0			7.3
Total Kemper Direct	35.0			37.5			40.0			43.7			47.6			50.6			72.5			98.2
Life and Health Insurance:
Earned Premiums	158.9			157.8			158.0			160.2			161.3			160.4			316.7			321.7
Net Investment Income	49.8			53.0			50.8			48.1			49.7			55.7			102.8			105.4
Other Income	0.1			—			—			—			—			0.1			0.1			0.1
Total Life and Health Insurance	208.8			210.8			208.8			208.3			211.0			216.2			419.6			427.2
Total Segment Revenues	584.3			588.2			591.0			594.3			600.0			604.8			1,172.5			1,204.8
Net Realized Gains on Sales of Investments	2.3			26.9			5.5			50.9			4.1			4.9			29.2			9.0
Net Impairment Losses Recognized in Earnings	(1.0		)	(1.9		)	(2.8		)	(3.2		)	(0.4		)	(0.5		)	(2.9		)	(0.9		)
Other	3.3			2.7			2.9			3.6			5.2			2.0			6.0			7.2
Total Revenues	$	588.9		$	615.9		$	596.6		$	645.6		$	608.9		$	611.2		$	1,204.8		$	1,220.1

Kemper Corporation Segment Operating Results (Dollars in Millions) (Unaudited)

	Three Months Ended																		Six Months Ended
	June 30, 2013			March 31, 2013			December 31, 2012			September 30, 2012			June 30, 2012			March 31, 2012			June 30, 2013			June 30, 2012
Segment Operating Profit (Loss):
Kemper Preferred	$	13.7		$	26.4		$	(32.4	)	$	10.4		$	(19.1	)	$	13.1		$	40.1		$	(6.0	)
Kemper Specialty	0.3			4.2			(5.3		)	3.2			(5.6		)	4.9			4.5			(0.7		)
Kemper Direct	11.6			9.6			2.1			1.6			(5.5		)	(3.0		)	21.2			(8.5		)
Life and Health	31.2			31.9			37.7			29.4			30.3			43.0			63.1			73.3
Total Segment Operating Profit	56.8			72.1			2.1			44.6			0.1			58.0			128.9			58.1
Corporate and Other Operating Loss	(11.7		)	(12.5		)	(10.8		)	(10.8		)	(7.3		)	(12.0		)	(24.2		)	(19.3		)
Total Operating Profit (Loss)	45.1			59.6			(8.7		)	33.8			(7.2		)	46.0			104.7			38.8
Net Realized Gains on Sales of Investments	2.3			26.9			5.5			50.9			4.1			4.9			29.2			9.0
Net Impairment Losses Recognized in Earnings	(1.0		)	(1.9		)	(2.8		)	(3.2		)	(0.4		)	(0.5		)	(2.9		)	(0.9		)
Income (Loss) from Continuing Operations before Income Taxes	$	46.4		$	84.6		$	(6.0	)	$	81.5		$	(3.5	)	$	50.4		$	131.0		$	46.9
Segment Net Operating Income (Loss):
Kemper Preferred	$	10.5		$	18.8		$	(19.7	)	$	8.4		$	(10.3	)	$	10.4		$	29.3		$	0.1
Kemper Specialty	0.7			3.5			(2.8		)	2.7			(2.8		)	4.1			4.2			1.3
Kemper Direct	7.9			6.7			1.8			1.5			(2.9		)	(1.3		)	14.6			(4.2		)
Life and Health	20.3			21.2			24.3			19.2			19.5			27.8			41.5			47.3
Total Segment Net Operating Income	39.4			50.2			3.6			31.8			3.5			41.0			89.6			44.5
Corporate and Other Net Operating Loss	(7.7		)	(7.9		)	(7.0		)	(7.2		)	(4.3		)	(7.6		)	(15.6		)	(11.9		)
Consolidated Operating Income (Loss)	31.7			42.3			(3.4		)	24.6			(0.8		)	33.4			74.0			32.6
Unallocated Net Income (Loss) From:
Net Realized Gains on Sales of Investments	1.5			17.5			3.6			33.0			2.7			3.2			19.0			5.9
Net Impairment Losses Recognized in Earnings	(0.7		)	(1.2		)	(1.9		)	(2.0		)	(0.3		)	(0.3		)	(1.9		)	(0.6		)
Income (Loss) from Continuing Operations	$	32.5		$	58.6		$	(1.7	)	$	55.6		$	1.6		$	36.3		$	91.1		$	37.9

Kemper Corporation Segment Operating Results (Dollars in Millions) (Unaudited)

	Three Months Ended															Six Months Ended
	June 30, 2013		March 31, 2013		December 31, 2012			September 30, 2012			June 30, 2012			March 31, 2012		June 30, 2013		June 30, 2012
Earned Premiums by Product:
Life	$	98.6	$	97.9	$	97.4		$	98.4		$	99.1		$	98.5	$	196.5	$	197.6
Accident and Health	40.3		40.2		41.0			41.3			41.4			41.5		80.5		82.9
Property and Casualty:
Personal Lines:
Automobile	244.6		245.7		255.5			261.3			265.6			267.7		490.3		533.3
Homeowners	82.1		80.4		81.4			80.8			78.7			77.1		162.5		155.8
Other Personal	34.1		33.6		33.7			34.5			34.5			34.2		67.7		68.7
Total Personal Lines	360.8		359.7		370.6			376.6			378.8			379.0		720.5		757.8
Commercial Automobile	13.1		12.1		11.8			11.0			10.5			10.2		25.2		20.7
Total Earned Premiums	$	512.8	$	509.9	$	520.8		$	527.3		$	529.8		$	529.2	$	1,022.7	$	1,059.0
Net Investment Income by Segment:
Kemper Preferred:
Equity Method Limited Liability Companies	$	1.4	$	3.5	$	1.3		$	0.5		$	0.8		$	1.4	$	4.9	$	2.2
All Other Net Investment Income	11.8		11.5		10.1			10.3			11.1			9.5		23.3		20.6
Net Investment Income	13.2		15.0		11.4			10.8			11.9			10.9		28.2		22.8
Kemper Specialty:
Equity Method Limited Liability Companies	0.6		1.4		0.5			0.3			0.3			0.6		2.0		0.9
All Other Net Investment Income	4.5		4.9		4.1			4.2			4.4			4.6		9.4		9.0
Net Investment Income	5.1		6.3		4.6			4.5			4.7			5.2		11.4		9.9
Kemper Direct:
Equity Method Limited Liability Companies	0.3		0.9		0.5			0.1			0.2			0.5		1.2		0.7
All Other Net Investment Income	2.9		2.9		2.7			3.3			3.5			3.1		5.8		6.6
Net Investment Income	3.2		3.8		3.2			3.4			3.7			3.6		7.0		7.3
Life and Health Insurance:
Equity Method Limited Liability Companies	1.1		2.3		(0.3		)	(1.5		)	(0.3		)	3.9		3.4		3.6
All Other Net Investment Income	48.7		50.7		51.1			49.6			50.0			51.8		99.4		101.8
Net Investment Income	49.8		53.0		50.8			48.1			49.7			55.7		102.8		105.4
Total Segment Net Investment Income	71.3		78.1		70.0			66.8			70.0			75.4		149.4		145.4
Unallocated Net Investment Income:
Equity Method Limited Liability Companies	0.2		0.5		0.2			—			0.1			0.3		0.7		0.4
All Other Net Investment Income	3.1		2.2		2.7			3.6			5.1			1.7		5.3		6.8
Unallocated Net Investment Income	3.3		2.7		2.9			3.6			5.2			2.0		6.0		7.2
Net Investment Income	$	74.6	$	80.8	$	72.9		$	70.4		$	75.2		$	77.4	$	155.4	$	152.6

Kemper Corporation Catastrophe Frequency and Severity (Unaudited)

CATASTROPHE LOSSES AND LAE
	Six Months Ended Jun 30, 2013						Six Months Ended Jun 30, 2012
	Consolidated			Combined P&C			Consolidated			Combined P&C
(Dollars in Millions)	Number of Events	Losses and LAE		Number of Events	Losses and LAE		Number of Events	Losses and LAE		Number of Events	Losses and LAE
Range of Losses and LAE Per Event:
Below $5	16	$	31.7	17	$	34.6	12	$	12.6	12	$	12.0
$5 - $10	1	6.4		—	—		6	41.2		6	38.5
$10 - $15	—	—		—	—		1	13.4		1	11.0
$15 - $20	—	—		—	—		—	—		—	—
$20 - $25	—	—		—	—		—	—		—	—
Greater Than $25	—	—		—	—		—	—		—	—
Total	17	$	38.1	17	$	34.6	19	$	67.2	19	$	61.5

SEGMENT CATASTROPHE LOSSES AND LAE
	Six Months Ended Jun 30, 2013
	Kemper Preferred			Kemper Specialty			Kemper Direct			Life and Health Insurance
(Dollars in Millions)	Number of Events	Losses and LAE		Number of Events	Losses and LAE		Number of Events	Losses and LAE		Number of Events	Losses and LAE
Range of Losses and LAE Per Event:
Below $5	17	$	29.3	13	$	3.5	16	$	1.8	14	$	3.5
$5 - $10	—	—		—	—		—	—		—	—
$10 - $15	—	—		—	—		—	—		—	—
$15 - $20	—	—		—	—		—	—		—	—
$20 - $25	—	—		—	—		—	—		—	—
Greater Than $25	—	—		—	—		—	—		—	—
Total	17	$	29.3	13	$	3.5	16	$	1.8	14	$	3.5

	Six Months Ended Jun 30, 2012
	Kemper Preferred			Kemper Specialty			Kemper Direct			Life and Health Insurance
(Dollars in Millions)	Number of Events	Losses and LAE		Number of Events	Losses and LAE		Number of Events	Losses and LAE		Number of Events	Losses and LAE
Range of Losses and LAE Per Event:
Below $5	15	$	27.8	13	$	3.8	19	$	4.4	12	$	5.7
$5 - $10	3	25.5		—	—		—	—		—	—
$10 - $15	—	—		—	—		—	—		—	—
$20 - $25	—	—		—	—		—	—		—	—
Greater Than $25	—	—		—	—		—	—		—	—
Total	18	$	53.3	13	$	3.8	19	$	4.4	12	$	5.7

Kemper Corporation Combined Property and Casualty Operations¹ (Dollars in Millions) (Unaudited)

	Three Months Ended																		Six Months Ended
	Jun 30, 2013			Mar 31, 2013			Dec 31, 2012			Sep 30, 2012			Jun 30, 2012			Mar 31, 2012			Jun 30, 2013			Jun 30, 2012
Results of Operations
Net Premiums Written	$	348.9		$	345.4		$	340.5		$	377.7		$	367.3		$	368.6		$	694.3		$	735.9
Earned Premiums:
Personal:
Automobile	$	244.6		$	245.7		$	255.5		$	261.3		$	265.6		$	267.7		$	490.3		$	533.3
Homeowners	82.1			80.4			81.4			80.8			78.7			77.1			162.5			155.8
Other Personal	14.1			13.9			14.1			14.0			13.7			13.8			28.0			27.5
Total Personal	340.8			340.0			351.0			356.1			358.0			358.6			680.8			716.6
Commercial Automobile	13.1			12.1			11.8			11.0			10.5			10.2			25.2			20.7
Total Earned Premiums	353.9			352.1			362.8			367.1			368.5			368.8			706.0			737.3
Net Investment Income	21.5			25.1			19.2			18.7			20.3			19.7			46.6			40.0
Other Income	0.1			0.2			0.2			0.2			0.2			0.1			0.3			0.3
Total Revenues	375.5			377.4			382.2			386.0			389.0			388.6			752.9			777.6
Incurred Losses and LAE related to:
Current Year:
Non-catastrophe Losses and LAE	246.3			251.1			275.6			272.0			276.7			271.0			497.4			547.7
Catastrophe Losses and LAE	25.9			8.7			46.3			10.7			50.8			10.7			34.6			61.5
Prior Years:
Non-catastrophe Losses and LAE	(12.2		)	(12.0		)	(1.6		)	(9.0		)	(2.4		)	(5.5		)	(24.2		)	(7.9		)
Catastrophe Losses and LAE	(5.2		)	(1.5		)	(0.3		)	(1.7		)	(4.2		)	(0.2		)	(6.7		)	(4.4		)
Total Incurred Losses and LAE	254.8			246.3			320.0			272.0			320.9			276.0			501.1			596.9
Insurance Expenses	95.1			90.9			97.8			98.8			98.3			97.6			186.0			195.9
Operating Profit (Loss)	25.6			40.2			(35.6		)	15.2			(30.2		)	15.0			65.8			(15.2		)
Income Tax Benefit (Expense)	(6.5		)	(11.2		)	14.9			(2.6		)	14.2			(1.8		)	(17.7		)	12.4
Segment Net Operating Income (Loss)	$	19.1		$	29.0		$	(20.7	)	$	12.6		$	(16.0	)	$	13.2		$	48.1		$	(2.8	)
Ratios Based On Earned Premiums
Current Year Non-catastrophe Losses and LAE Ratio	69.6		%	71.3		%	75.9		%	74.2		%	75.1		%	73.5		%	70.4		%	74.4		%
Current Year Catastrophe Losses and LAE Ratio	7.3			2.5			12.8			2.9			13.8			2.9			4.9			8.3
Prior Years Non-catastrophe Losses and LAE Ratio	(3.4		)	(3.4		)	(0.4		)	(2.5		)	(0.7		)	(1.5		)	(3.4		)	(1.1		)
Prior Years Catastrophe Losses and LAE Ratio	(1.5		)	(0.4		)	(0.1		)	(0.5		)	(1.1		)	(0.1		)	(0.9		)	(0.6		)
Total Incurred Loss and LAE Ratio	72.0			70.0			88.2			74.1			87.1			74.8			71.0			81.0
Incurred Expense Ratio	26.9			25.8			27.0			26.9			26.7			26.5			26.3			26.6
Combined Ratio	98.9		%	95.8		%	115.2		%	101.0		%	113.8		%	101.3		%	97.3		%	107.6		%
Underlying Combined Ratio ²
Current Year Non-catastrophe Losses and LAE Ratio	69.6		%	71.3		%	75.9		%	74.2		%	75.1		%	73.5		%	70.4		%	74.4		%
Incurred Expense Ratio	26.9			25.8			27.0			26.9			26.7			26.5			26.3			26.6
Underlying Combined Ratio	96.5		%	97.1		%	102.9		%	101.1		%	101.8		%	100.0		%	96.7		%	101.0		%
Non-GAAP Measure Reconciliation
Underlying Combined Ratio	96.5		%	97.1		%	102.9		%	101.1		%	101.8		%	100.0		%	96.7		%	101.0		%
Current Year Catastrophe Losses and LAE Ratio	7.3			2.5			12.8			2.9			13.8			2.9			4.9			8.3
Prior Years Non-catastrophe Losses and LAE Ratio	(3.4		)	(3.4		)	(0.4		)	(2.5		)	(0.7		)	(1.5		)	(3.4		)	(1.1		)
Prior Years Catastrophe Losses and LAE Ratio	(1.5		)	(0.4		)	(0.1		)	(0.5		)	(1.1		)	(0.1		)	(0.9		)	(0.6		)
Combined Ratio as Reported	98.9		%	95.8		%	115.2		%	101.0		%	113.8		%	101.3		%	97.3		%	107.6		%

¹Includes the results of operations of the Kemper Preferred, Kemper Specialty and Kemper Direct segments.
²Underlying Combined Ratio is a non-GAAP measure, which is computed as the difference between three operating ratios: the combined ratio, the effect of catastrophes (excluding development of prior year catastrophes) on the combined ratio and the effect of prior year reserve development at the reporting date (including development on prior year catastrophes) on the combined ratio.

Kemper Corporation Kemper Preferred (Dollars in Millions) (Unaudited)

	Three Months Ended																		Six Months Ended
	June 30, 2013			March 31, 2013			December 31, 2012			September 30, 2012			June 30, 2012			March 31, 2012			June 30, 2013			June 30, 2012
Results of Operations
Net Premiums Written	$	226.3		$	205.8		$	213.8		$	237.9		$	233.0		$	207.0		$	432.1		$	440.0
Earned Premiums:
Automobile	$	127.5		$	127.1		$	130.4		$	130.5		$	128.0		$	126.6		$	254.6		$	254.6
Homeowners	80.0			78.2			79.1			78.4			76.3			74.7			158.2			151.0
Other Personal	14.0			13.9			14.0			14.0			13.7			13.7			27.9			27.4
Total Earned Premiums	221.5			219.2			223.5			222.9			218.0			215.0			440.7			433.0
Net Investment Income	13.2			15.0			11.4			10.8			11.9			10.9			28.2			22.8
Other Income	—			0.1			0.1			0.1			0.1			0.1			0.1			0.2
Total Revenues	234.7			234.3			235.0			233.8			230.0			226.0			469.0			456.0
Incurred Losses and LAE related to:
Current Year:
Non-catastrophe Losses and LAE	144.6			147.9			159.6			154.0			149.8			145.0			292.5			294.8
Catastrophe Losses and LAE	22.3			7.0			42.7			9.4			44.8			8.5			29.3			53.3
Prior Years:
Non-catastrophe Losses and LAE	(5.1		)	(6.8		)	4.5			(0.8		)	(1.7		)	(0.6		)	(11.9		)	(2.3		)
Catastrophe Losses and LAE	(4.9		)	(1.4		)	(0.2		)	(1.6		)	(4.1		)	(0.3		)	(6.3		)	(4.4		)
Total Incurred Losses and LAE	156.9			146.7			206.6			161.0			188.8			152.6			303.6			341.4
Insurance Expenses	64.1			61.2			60.8			62.4			60.3			60.3			125.3			120.6
Operating Profit (Loss)	13.7			26.4			(32.4		)	10.4			(19.1		)	13.1			40.1			(6.0		)
Income Tax Benefit (Expense)	(3.2		)	(7.6		)	12.7			(2.0		)	8.8			(2.7		)	(10.8		)	6.1
Segment Net Operating Income (Loss)	$	10.5		$	18.8		$	(19.7	)	$	8.4		$	(10.3	)	$	10.4		$	29.3		$	0.1
Ratios Based On Earned Premiums
Current Year Non-catastrophe Losses and LAE Ratio	65.2		%	67.4		%	71.4		%	69.1		%	68.7		%	67.4		%	66.4		%	68.0		%
Current Year Catastrophe Losses and LAE Ratio	10.1			3.2			19.1			4.2			20.6			4.0			6.6			12.3
Prior Years Non-catastrophe Losses and LAE Ratio	(2.3		)	(3.1		)	2.0			(0.4		)	(0.8		)	(0.3		)	(2.7		)	(0.5		)
Prior Years Catastrophe Losses and LAE Ratio	(2.2		)	(0.6		)	(0.1		)	(0.7		)	(1.9		)	(0.1		)	(1.4		)	(1.0		)
Total Incurred Loss and LAE Ratio	70.8			66.9			92.4			72.2			86.6			71.0			68.9			78.8
Incurred Expense Ratio	28.9			27.9			27.2			28.0			27.7			28.0			28.4			27.9
Combined Ratio	99.7		%	94.8		%	119.6		%	100.2		%	114.3		%	99.0		%	97.3		%	106.7		%
Underlying Combined Ratio ¹
Current Year Non-catastrophe Losses and LAE Ratio	65.2		%	67.4		%	71.4		%	69.1		%	68.7		%	67.4		%	66.4		%	68.0		%
Incurred Expense Ratio	28.9			27.9			27.2			28.0			27.7			28.0			28.4			27.9
Underlying Combined Ratio	94.1		%	95.3		%	98.6		%	97.1		%	96.4		%	95.4		%	94.8		%	95.9		%
Non-GAAP Measure Reconciliation
Underlying Combined Ratio	94.1		%	95.3		%	98.6		%	97.1		%	96.4		%	95.4		%	94.8		%	95.9		%
Current Year Catastrophe Losses and LAE Ratio	10.1			3.2			19.1			4.2			20.6			4.0			6.6			12.3
Prior Years Non-catastrophe Losses and LAE Ratio	(2.3		)	(3.1		)	2.0			(0.4		)	(0.8		)	(0.3		)	(2.7		)	(0.5		)
Prior Years Catastrophe Losses and LAE Ratio	(2.2		)	(0.6		)	(0.1		)	(0.7		)	(1.9		)	(0.1		)	(1.4		)	(1.0		)
Combined Ratio as Reported	99.7		%	94.8		%	119.6		%	100.2		%	114.3		%	99.0		%	97.3		%	106.7		%

¹ Underlying Combined Ratio is a non-GAAP measure, which is computed as the difference between three operating ratios: the combined ratio, the effect of catastrophes (excluding development of prior year catastrophes) on the combined ratio and the effect of prior year reserve development at the reporting date (including development on prior year catastrophes) on the combined ratio.

Kemper Corporation Kemper Preferred Insurance Reserves (Dollars in Millions) (Unaudited)

	June 30, 2013		Mar 31, 2013		Dec 31, 2012		Sep 30, 2012		Jun 30, 2012		Mar 31, 2012
Insurance Reserves:
Automobile	$	278.5	$	281.0	$	287.6	$	274.2	$	272.3	$	273.2
Homeowners	119.8		120.5		123.7		116.0		124.0		106.6
Other Personal	38.1		41.7		41.0		38.5		38.4		36.0
Insurance Reserves	$	436.4	$	443.2	$	452.3	$	428.7	$	434.7	$	415.8
Insurance Reserves:
Loss Reserves:
Case	$	274.4	$	279.9	$	284.7	$	267.0	$	265.6	$	260.3
Incurred but Not Reported	101.8		102.5		105.5		100.0		107.0		92.7
Total Loss Reserves	376.2		382.4		390.2		367.0		372.6		353.0
LAE Reserves	60.2		60.8		62.1		61.7		62.1		62.8
Insurance Reserves	$	436.4	$	443.2	$	452.3	$	428.7	$	434.7	$	415.8

Kemper Corporation Kemper Specialty (Dollars in Millions) (Unaudited)

	Three Months Ended																		Six Months Ended
	June 30, 2013			March 31, 2013			December 31, 2012			September 30, 2012			June 30, 2012			March 31, 2012			June 30, 2013			June 30, 2012
Results of Operations
Net Premiums Written	$	95.1		$	108.4		$	94.9		$	103.9		$	98.6		$	117.7		$	203.5		$	216.3
Earned Premiums:
Personal Automobile	$	87.5		$	87.1		$	90.7		$	92.9		$	96.1		$	96.6		$	174.6		$	192.7
Commercial Automobile	13.1			12.1			11.8			11.0			10.5			10.2			25.2			20.7
Total Earned Premiums	100.6			99.2			102.5			103.9			106.6			106.8			199.8			213.4
Net Investment Income	5.1			6.3			4.6			4.5			4.7			5.2			11.4			9.9
Other Income	0.1			0.1			0.1			0.1			0.1			—			0.2			0.1
Total Revenues	105.8			105.6			107.2			108.5			111.4			112.0			211.4			223.4
Incurred Losses and LAE related to:
Current Year:
Non-catastrophe Losses and LAE	80.3			78.7			88.5			84.2			89.0			86.2			159.0			175.2
Catastrophe Losses and LAE	2.4			1.1			0.1			0.9			3.7			0.1			3.5			3.8
Prior Years:
Non-catastrophe Losses and LAE	0.6			0.6			0.1			(2.9		)	1.4			(1.0		)	1.2			0.4
Catastrophe Losses and LAE	—			0.1			—			—			—			0.1			0.1			0.1
Total Incurred Losses and LAE	83.3			80.5			88.7			82.2			94.1			85.4			163.8			179.5
Insurance Expenses	22.2			20.9			23.8			23.1			22.9			21.7			43.1			44.6
Operating Profit (Loss)	0.3			4.2			(5.3		)	3.2			(5.6		)	4.9			4.5			(0.7		)
Income Tax Benefit (Expense)	0.4			(0.7		)	2.5			(0.5		)	2.8			(0.8		)	(0.3		)	2.0
Segment Net Operating Income (Loss)	$	0.7		$	3.5		$	(2.8	)	$	2.7		$	(2.8	)	$	4.1		$	4.2		$	1.3
Ratios Based On Earned Premiums
Current Year Non-catastrophe Losses and LAE Ratio	79.8		%	79.3		%	86.3		%	81.0		%	83.5		%	80.7		%	79.5		%	82.1		%
Current Year Catastrophe Losses and LAE Ratio	2.4			1.1			0.1			0.9			3.5			0.1			1.8			1.8
Prior Years Non-catastrophe Losses and LAE Ratio	0.6			0.6			0.1			(2.8		)	1.3			(0.9		)	0.6			0.2
Prior Years Catastrophe Losses and LAE Ratio	—			0.1			—			—			—			0.1			0.1			—
Total Incurred Loss and LAE Ratio	82.8			81.1			86.5			79.1			88.3			80.0			82.0			84.1
Incurred Expense Ratio	22.1			21.1			23.2			22.2			21.5			20.3			21.6			20.9
Combined Ratio	104.9		%	102.2		%	109.7		%	101.3		%	109.8		%	100.3		%	103.6		%	105.0		%
Underlying Combined Ratio ¹
Current Year Non-catastrophe Losses and LAE Ratio	79.8		%	79.3		%	86.3		%	81.0		%	83.5		%	80.7		%	79.5		%	82.1		%
Incurred Expense Ratio	22.1			21.1			23.2			22.2			21.5			20.3			21.6			20.9
Underlying Combined Ratio	101.9		%	100.4		%	109.5		%	103.2		%	105.0		%	101.0		%	101.1		%	103.0		%
Non-GAAP Measure Reconciliation
Underlying Combined Ratio	101.9		%	100.4		%	109.5		%	103.2		%	105.0		%	101.0		%	101.1		%	103.0		%
Current Year Catastrophe Losses and LAE Ratio	2.4			1.1			0.1			0.9			3.5			0.1			1.8			1.8
Prior Years Non-catastrophe Losses and LAE Ratio	0.6			0.6			0.1			(2.8		)	1.3			(0.9		)	0.6			0.2
Prior Years Catastrophe Losses and LAE Ratio	—			0.1			—			—			—			0.1			0.1			—
Combined Ratio as Reported	104.9		%	102.2		%	109.7		%	101.3		%	109.8		%	100.3		%	103.6		%	105.0		%

¹Underlying Combined Ratio is a non-GAAP measure, which is computed as the difference between three operating ratios: the combined ratio, the effect of catastrophes (excluding development of prior year catastrophes) on the combined ratio and the effect of prior year reserve development at the reporting date (including development on prior year catastrophes) on the combined ratio.

Kemper Corporation Kemper Specialty Insurance Reserves (Dollars in Millions) (Unaudited)

	Jun 30, 2013		Mar 31, 2013		Dec 31, 2012		Sep 30, 2012		Jun 30, 2012		Mar 31, 2012
Insurance Reserves:
Personal Automobile	$	156.6	$	159.1	$	164.8	$	167.4	$	171.6	$	165.2
Commercial Automobile	49.3		44.6		43.9		40.8		43.2		46.7
Other	6.8		7.0		7.2		7.4		7.5		7.6
Insurance Reserves	$	212.7	$	210.7	$	215.9	$	215.6	$	222.3	$	219.5
Insurance Reserves:
Loss Reserves:
Case	$	129.1	$	126.0	$	130.9	$	132.7	$	134.7	$	131.0
Incurred but Not Reported	47.9		48.7		48.3		45.6		47.3		47.2
Total Loss Reserves	177.0		174.7		179.2		178.3		182.0		178.2
LAE Reserves	35.7		36.0		36.7		37.3		40.3		41.3
Insurance Reserves	$	212.7	$	210.7	$	215.9	$	215.6	$	222.3	$	219.5

Kemper Corporation Kemper Direct (Dollars in Millions) (Unaudited)

	Three Months Ended																		Six Months Ended
	June 30, 2013			March 31, 2013			December 31, 2012			September 30, 2012			June 30, 2012			March 31, 2012			June 30, 2013			June 30, 2012
Results of Operations
Net premiums written	$	27.5		$	31.2		$	31.8		$	35.9		$	35.7		$	43.9		$	58.7		$	79.6
Earned Premiums:
Automobile	$	29.6		$	31.5		$	34.4		$	37.9		$	41.5		$	44.5		$	61.1		$	86.0
Homeowners	2.1			2.2			2.3			2.4			2.4			2.4			4.3			4.8
Other Personal	0.1			—			0.1			—			—			0.1			0.1			0.1
Total Earned Premiums	31.8			33.7			36.8			40.3			43.9			47.0			65.5			90.9
Net Investment Income	3.2			3.8			3.2			3.4			3.7			3.6			7.0			7.3
Total Revenues	35.0			37.5			40.0			43.7			47.6			50.6			72.5			98.2
Incurred Losses and LAE related to:
Current Year:
Non-catastrophe Losses and LAE	21.4			24.5			27.5			33.8			37.9			39.8			45.9			77.7
Catastrophe Losses and LAE	1.2			0.6			3.5			0.4			2.3			2.1			1.8			4.4
Prior Years:
Non-catastrophe Losses and LAE	(7.7		)	(5.8		)	(6.2		)	(5.3		)	(2.1		)	(3.9		)	(13.5		)	(6.0		)
Catastrophe Losses and LAE	(0.3		)	(0.2		)	(0.1		)	(0.1		)	(0.1		)	—			(0.5		)	(0.1		)
Total Incurred Losses and LAE	14.6			19.1			24.7			28.8			38.0			38.0			33.7			76.0
Insurance Expenses	8.8			8.8			13.2			13.3			15.1			15.6			17.6			30.7
Operating Profit (Loss)	11.6			9.6			2.1			1.6			(5.5		)	(3.0		)	21.2			(8.5		)
Income Tax Benefit (Expense)	(3.7		)	(2.9		)	(0.3		)	(0.1		)	2.6			1.7			(6.6		)	4.3
Segment Net Operating Income (Loss)	$	7.9		$	6.7		$	1.8		$	1.5		$	(2.9	)	$	(1.3	)	$	14.6		$	(4.2	)
Ratios Based On Earned Premiums
Current Year Non-catastrophe Losses and LAE Ratio	67.2		%	72.7		%	74.7		%	83.9		%	86.4		%	84.7		%	70.2		%	85.5		%
Current Year Catastrophe Losses and LAE Ratio	3.8			1.8			9.5			1.0			5.2			4.5			2.7			4.8
Prior Years Non-catastrophe Losses and LAE Ratio	(24.2		)	(17.2		)	(16.8		)	(13.2		)	(4.8		)	(8.3		)	(20.6		)	(6.6		)
Prior Years Catastrophe Losses and LAE Ratio	(0.9		)	(0.6		)	(0.3		)	(0.2		)	(0.2		)	—			(0.8		)	(0.1		)
Total Incurred Loss and LAE Ratio	45.9			56.7			67.1			71.5			86.6			80.9			51.5			83.6
Incurred Expense Ratio	27.7			26.1			35.9			33.0			34.4			33.2			26.9			33.8
Combined Ratio	73.6		%	82.8		%	103.0		%	104.5		%	121.0		%	114.1		%	78.4		%	117.4		%
Underlying Combined Ratio ¹
Current Year Non-catastrophe Losses and LAE Ratio	67.2		%	72.7		%	74.7		%	83.9		%	86.4		%	84.7		%	70.2		%	85.5		%
Incurred Expense Ratio	27.7			26.1			35.9			33.0			34.4			33.2			26.9			33.8
Underlying Combined Ratio	94.9		%	98.8		%	110.6		%	116.9		%	120.8		%	117.9		%	97.1		%	119.3		%
Non-GAAP Measure Reconciliation
Underlying Combined Ratio	94.9		%	98.8		%	110.6		%	116.9		%	120.8		%	117.9		%	97.1		%	119.3		%
Current Year Catastrophe Losses and LAE Ratio	3.8			1.8			9.5			1.0			5.2			4.5			2.7			4.8
Prior Years Non-catastrophe Losses and LAE Ratio	(24.2		)	(17.2		)	(16.8		)	(13.2		)	(4.8		)	(8.3		)	(20.6		)	(6.6		)
Prior Years Catastrophe Losses and LAE Ratio	(0.9		)	(0.6		)	(0.3		)	(0.2		)	(0.2		)	—			(0.8		)	(0.1		)
Combined Ratio as Reported	73.6		%	82.8		%	103.0		%	104.5		%	121.0		%	114.1		%	78.4		%	117.4		%

¹Underlying Combined Ratio is a non-GAAP measure, which is computed as the difference between three operating ratios: the combined ratio, the effect of catastrophes (excluding development of prior year catastrophes) on the combined ratio and the effect of prior year reserve development at the reporting date (including development on prior year catastrophes) on the combined ratio.

Kemper Corporation Life and Health Insurance (Dollars in Millions) (Unaudited)

	Three Months Ended																		Six Months Ended
	June 30, 2013			March 31, 2013			December 31, 2012			September 30, 2012			June 30, 2012			March 31, 2012			June 30, 2013			June 30, 2012
Results of Operations
Earned Premiums:
Life	$	98.6		$	97.9		$	97.4		$	98.4		$	99.1		$	98.5		$	196.5		$	197.6
Accident and Health	40.3			40.2			41.0			41.3			41.4			41.5			80.5			82.9
Property	20.0			19.7			19.6			20.5			20.8			20.4			39.7			41.2
Total Earned Premiums	158.9			157.8			158.0			160.2			161.3			160.4			316.7			321.7
Net Investment Income	49.8			53.0			50.8			48.1			49.7			55.7			102.8			105.4
Other Income	0.1			—			—			—			—			0.1			0.1			0.1
Total Revenues	208.8			210.8			208.8			208.3			211.0			216.2			419.6			427.2
Policyholders’ Benefits and Incurred Losses and LAE	99.4			102.9			92.9			96.7			102.9			100.6			202.3			203.5
Insurance Expenses	78.2			76.0			78.2			82.2			77.8			72.6			154.2			150.4
Operating Profit	31.2			31.9			37.7			29.4			30.3			43.0			63.1			73.3
Income Tax Expense	(10.9		)	(10.7		)	(13.4		)	(10.2		)	(10.8		)	(15.2		)	(21.6		)	(26.0		)
Segment Net Operating Income	$	20.3		$	21.2		$	24.3		$	19.2		$	19.5		$	27.8		$	41.5		$	47.3

Kemper Corporation Details of Investment Performance (Dollars and Shares in Millions, Except Per Share Amounts)

	Three Months Ended																		Six Months Ended
	Jun 30, 2013			Mar 31, 2013			Dec 31, 2012			Sep 30, 2012			Jun 30, 2012			Mar 31, 2012			Jun 30, 2013			Jun 30, 2012
Net Investment Income
Interest and Dividends on Fixed Maturities	$	58.6		$	59.1		$	60.4		$	59.7		$	63.8		$	62.2		$	117.7		$	126.0
Dividends on Equity Securities	9.0			8.8			7.0			7.3			6.2			5.2			17.8			11.4
Short-term Investments	—			—			—			0.1			0.1			—			—			0.1
Loans to Policyholders	4.8			4.9			4.9			4.7			4.6			4.7			9.7			9.3
Real Estate	6.6			7.4			7.4			7.0			6.6			6.4			14.0			13.0
Equity Method Limited Liability Investments	3.6			8.6			2.1			(0.6		)	1.1			6.7			12.2			7.8
Other	—			—			0.1			(0.1		)	0.1			—			—			0.1
Total Investment Income	82.6			88.8			81.9			78.1			82.5			85.2			171.4			167.7
Investment Expenses:
Real Estate	6.0			6.3			7.3			6.4			6.1			6.3			12.3			12.4
Other Investment Expenses	2.0			1.7			1.7			1.3			1.2			1.5			3.7			2.7
Total Investment Expenses	8.0			8.0			9.0			7.7			7.3			7.8			16.0			15.1
Net Investment Income	$	74.6		$	80.8		$	72.9		$	70.4		$	75.2		$	77.4		$	155.4		$	152.6
Net Realized Gains on Sales of Investments
Fixed Maturities:
Gains on Sales	$	1.4		$	25.7		$	1.7		$	50.7		$	4.1		$	0.4		$	27.1		$	4.5
Losses on Sales	—			—			—			(0.1		)	—			—			—			—
Equity Securities:
Gains on Sales	0.8			0.4			3.6			0.1			0.5			4.1			1.2			4.6
Losses on Sales	—			(0.1		)	—			—			(0.2		)	—			(0.1		)	(0.2		)
Real Estate:
Gains on Sales	—			0.6			0.2			—			—			—			0.6			—
Other Investments:
Gains on Sales	0.2			0.1			—			—			—			—			0.3			—
Losses on Sales	(0.1		)	—			—			—			—			—			(0.1		)	—
Trading Securities Net Gains (Losses)	—			0.2			—			0.2			(0.3		)	0.4			0.2			0.1
Net Realized Gains on Sales of Investments	$	2.3		$	26.9		$	5.5		$	50.9		$	4.1		$	4.9		$	29.2		$	9.0
Net Impairment Losses Recognized in Earnings
Fixed Maturities	$	(0.5	)	$	(1.7	)	$	(1.5	)	$	—		$	(0.4	)	$	—		$	(2.2	)	$	(0.4	)
Equity Securities	(0.5		)	(0.2		)	(1.3		)	(0.1		)	—			(0.5		)	(0.7		)	(0.5		)
Real Estate	—			—			—			(3.1		)	—			—			—			—
Net Impairment Losses Recognized in Earnings	$	(1.0	)	$	(1.9	)	$	(2.8	)	$	(3.2	)	$	(0.4	)	$	(0.5	)	$	(2.9	)	$	(0.9	)

Kemper Corporation Details of Invested Assets (Dollars in Millions) (Unaudited)

	Jun 30, 2013				Dec 31, 2012				Dec 31, 2011
	Carrying Value		Percent of Total¹		Carrying Value		Percent of Total¹		Carrying Value		Percent of Total¹
Fixed Maturities Reported at Fair Value:
U.S. Government and Government Agencies and Authorities	$	395.2	6.4	%	$	428.9	6.6	%	$	491.7	7.9	%
States and Political Subdivisions	1,401.2		22.5		1,401.4		21.7		1,852.6		29.8
Canadian Government and Provinces	0.6		—		—		—		—		—
Corporate Securities:
Bonds and Notes	2,861.8		46.0		2,993.4		46.3		2,342.3		37.6
Redeemable Preferred Stocks	4.3		0.1		32.6		0.5		81.7		1.3
Mortgage and Asset-backed	38.0		0.6		3.9		0.1		5.1		0.1
Subtotal Fixed Maturities Reported at Fair Value	4,701.1		75.5		4,860.2		75.2		4,773.4		76.7
Equity Securities Reported at Fair Value:
Preferred Stocks	97.1		1.6		100.5		1.6		107.2		1.7
Common Stocks	161.6		2.6		154.2		2.4		130.4		2.1
Other Equity Interests:
Exchange Traded Funds	139.0		2.2		125.9		1.9		66.6		1.1
Limited Liability Companies and Limited Partnerships	147.3		2.4		141.3		2.2		93.1		1.5
Subtotal Equity Securities Reported at Fair Value	545.0		8.8		521.9		8.1		397.3		6.4
Equity Method Limited Liability Investments	241.7		3.9		253.0		3.9		306.3		4.9
Short-term Investments at Cost which Approximates Fair Value	239.3		3.8		327.5		5.1		247.4		4.0
Other Investments:
Loans to Policyholders at Unpaid Principal	270.0		4.3		266.3		4.1		253.9		4.1
Real Estate at Depreciated Cost	221.0		3.6		226.2		3.5		239.4		3.8
Trading Securities at Fair Value	4.5		0.1		4.5		0.1		4.4		0.1
Other	0.5		—		0.5		—		0.6		—
Subtotal Other Investments	496.0		8.0		497.5		7.7		498.3		8.0
Total Investments	$	6,223.1	100.0	%	$	6,460.1	100.0	%	$	6,222.7	100.0	%
S&P Equivalent Rating for Fixed Maturities
AAA, AA, A	$	3,256.6	69.3	%	$	3,319.1	68.3	%	$	3,591.8	75.2	%
BBB	1,137.8		24.2		1,199.0		24.7		839.4		17.6
BB, B	124.3		2.6		158.9		3.3		197.7		4.1
CCC or Lower	182.4		3.9		183.2		3.8		144.5		3.0
Total Investments in Fixed Maturities	$	4,701.1	100.0	%	$	4,860.2	100.0	%	$	4,773.4	100.0	%
Duration (in Years)
Total Investments in Fixed Maturities	7.1				7.1				7.4

¹ Sum of percentages for individual lines does not equal subtotals and grand total due to rounding.

Kemper Corporation Investment Concentration (Dollars in Millions) (Unaudited)

	Jun 30, 2013				Dec 31, 2012				Dec 31, 2011
Fair Value of Non-governmental Fixed Maturities by Industry	Amount		Percent of Total Investments		Amount		Percent of Total Investments		Amount		Percent of Total Investments
Manufacturing	$	1,273.6	20.5	%	$	1,371.1	21.2	%	$	1,153.1	18.5	%
Finance, Insurance and Real Estate	762.1		12.2		780.8		12.1		590.4		9.5
Transportation, Communication and Utilities	285.1		4.6		289.2		4.5		252.2		4.1
Services	279.3		4.5		298.6		4.6		233.8		3.8
Mining	145.5		2.3		143.4		2.2		89.6		1.4
Retail Trade	68.8		1.1		66.5		1.0		50.1		0.8
Wholesale Trade	63.6		1.0		57.8		0.9		41.5		0.7
Agriculture, Forestry and Fishing	18.6		0.3		19.2		0.3		17.8		0.3
Other	7.5		0.1		3.3		0.1		0.6		—
Total Fair Value of Non-governmental Fixed Maturities	$	2,904.1	46.6	%	$	3,029.9	46.9	%	$	2,429.1	39.1	%

Kemper Corporation Municipal Bond Securities excluding Pre-refunded with U.S. Government Held in Trust (Dollars in Millions) (Unaudited)

	Jun 30, 2013
	State General Obligation		Political Subdivision General Obligation		Revenue		Total Fair Value		Percent of Total Muni Bond¹		Percent of Total Investments¹
Texas	$	41.5	$	18.2	$	25.6	$	85.3	7.1	%	1.4	%
Ohio	39.6		4.5		28.3		72.4		6.0		1.2
Georgia	47.7		9.0		9.4		66.1		5.5		1.1
Colorado	—		20.1		41.2		61.3		5.1		1.0
Wisconsin	47.8		6.4		1.4		55.6		4.6		0.9
Maryland	32.8		17.8		3.5		54.1		4.5		0.9
Michigan	34.4		—		16.7		51.1		4.3		0.8
Florida	50.9		—		—		50.9		4.2		0.8
Louisiana	32.6		1.4		16.7		50.7		4.2		0.8
Washington	26.7		0.3		22.8		49.8		4.1		0.8
North Carolina	17.2		3.9		22.4		43.5		3.6		0.7
New York	5.9		—		29.7		35.6		3.0		0.6
Oregon	28.6		—		—		28.6		2.4		0.5
Mississippi	24.3		—		4.4		28.7		2.4		0.5
Connecticut	22.5		—		5.2		27.7		2.3		0.4
Indiana	—		—		26.6		26.6		2.2		0.4
Delaware	17.6		—		8.7		26.3		2.2		0.4
South Carolina	22.7		3.1		—		25.8		2.1		0.4
Virginia	—		18.7		6.7		25.4		2.1		0.4
Nevada	23.0		1.2		—		24.2		2.0		0.4
Utah	11.4		—		10.4		21.8		1.8		0.4
Massachusetts	—		—		21.5		21.5		1.8		0.3
Arkansas	21.3		—		—		21.3		1.8		0.3
Tennessee	4.5		6.9		9.1		20.5		1.7		0.3
New Jersey	—		5.3		13.5		18.8		1.6		0.3
Missouri	—		—		17.9		17.9		1.5		0.3
Iowa	—		—		17.0		17.0		1.4		0.3
Kentucky	—		1.0		14.6		15.6		1.3		0.3
Hawaii	14.8		—		—		14.8		1.2		0.2
Pennsylvania	11.6		2.3		0.3		14.2		1.2		0.2
Arizona	—		3.1		9.9		13.0		1.1		0.2
Nebraska	—		6.5		5.2		11.7		1.0		0.2
District of Columbia	—		—		11.2		11.2		0.9		0.2
Oklahoma	—		—		10.5		10.5		0.9		0.2
Rhode Island	10.3		—		—		10.3		0.9		0.2
New Mexico	—		—		10.1		10.1		0.8		0.2
West Virginia	9.6		—		—		9.6		0.8		0.2
California	1.1		—		7.9		9.0		0.7		0.1
Minnesota	1.8		4.4		1.9		8.1		0.7		0.1
All Other States	13.5		2.8		19.2		35.5		3.0		0.6
Total ⁽¹⁾	$	615.7	$	136.9	$	449.5	$	1,202.1	100.0	%	19.3	%

¹ Sum of percentages for individual lines does not equal total due to rounding.

Kemper Corporation Investments in Limited Liability Investment Companies and Limited Partnerships (Dollars in Millions) (Unaudited)

		Unfunded Commitment		Reported Value				Stated Fund
	Asset Class	Jun 30, 2013		Jun 30, 2013		Dec 31, 2012		End Date
Reported as Equity Method Limited Liability Investments at Cost Plus Cumulative Undistributed Earnings:
Tennenbaum Opportunities Fund V, LLC	Distressed Debt	$	—	$	74.1	$	69.9	10/10/16
Vintage Fund IV, LP	Secondary Transactions	17.4		56.1		58.9		12/31/16
Special Value Opportunities Fund, LLC	Distressed Debt	—		51.7		59.4		07/13/16
BNY Mezzanine - Alcentra Partners III, LP	Mezzanine Debt	18.7		17.9		18.9		2021-2022
BNY Mezzanine Partners, LP	Mezzanine Debt	0.4		9.2		9.2		04/17/16
Ziegler Meditech Equity Partners, LP	Growth Equity	—		8.0		8.9		01/31/16
NYLIM Mezzanine Partners II, LP	Mezzanine Debt	3.9		7.2		10.3		07/31/16
Other Funds		8.3		17.5		17.5		Various
Total Equity Method Limited Liability Investments		48.7		241.7		253.0
Reported as Other Equity Interests and Reported at Fair Value:
Highbridge Principal Strategies Mezzanine Partners, LP	Mezzanine Debt	2.3		20.7		22.1		01/23/18
Vintage Fund V, LP	Secondary Transactions	6.2		13.0		13.7		12/31/18
Highbridge Principal Strategies Credit Opportunities Fund, LP	Hedge Fund	—		11.3		11.0		12/29/21
GS Mezzanine Partners V, LP	Mezzanine Debt	13.1		8.9		9.3		12/31/21
Other		98.8		93.4		85.2		Various
Total Reported as Other Equity Interests and Reported at Fair Value		120.4		147.3		141.3
Total		$	169.1	$	389.0	$	394.3

Book Value Per Share Excluding Net Unrealized Gains on Fixed Maturities, is a ratio that uses a non-GAAP financial measure. It is calculated by dividing shareholders’ equity after excluding the after-tax impact of net unrealized gains on fixed income securities by total Common Shares Issued and Outstanding. Book value per share is the most directly comparable GAAP financial measure. The Company uses the trend in book value per share, excluding the after-tax impact of net unrealized gains on fixed income securities in conjunction with book value per share to identify and analyze the change in net worth attributable to management efforts between periods. The Company believes the non-GAAP financial measure is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period and are generally driven by economic developments, primarily capital market conditions, the magnitude and timing of which are generally not influenced by management. The Company believes it enhances understanding and comparability of performance by highlighting underlying business activity and profitability drivers.

The Company believes that Consolidated Net Operating Income (Loss) provides investors with a valuable measure of its ongoing performance because it reveals underlying operational performance trends that otherwise might be less apparent if the items were not excluded. Net Realized Gains (Losses) on Sales of Investments and Net Impairment Losses Recognized in Earnings related to investments included in the Company’s results may vary significantly between periods and are generally driven by business decisions and external economic developments such as capital market conditions that impact the values of the company’s investments, the timing of which is unrelated to the insurance underwriting process. Significant non-recurring items are excluded because, by their nature, they are not indicative of the Company’s business or economic trends.

Underlying Combined Ratio is a non-GAAP financial measure. It is computed by adding the Current Year Non-catastrophe Losses and LAE Ratio with the Incurred Expense Ratio. The most directly comparable GAAP financial measure is the combined ratio, which uses total incurred losses and LAE, including the impact of catastrophe losses, and loss and LAE reserve development. The Company believes the underlying combined ratio is useful to investors and is used by management to reveal the trends in the Company’s Property and Casualty insurance businesses that may be obscured by catastrophe losses and prior year reserve development. These catastrophe losses cause loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude, and can have a significant impact on the combined ratio. Prior year reserve developments are caused by unexpected loss development on historical reserves. Because reserve development relates to the re-estimation of losses from earlier periods, it has no bearing on the performance of our insurance products in the current period. The Company believes it is useful for investors to evaluate these components separately and in the aggregate when reviewing the Company’s underwriting performance. The underlying combined ratio should not be considered a substitute for the combined ratio and does not reflect the overall underwriting profitability of our business.




	Page
Consolidated Financial Highlights	3
Consolidated Statements of Income	4
Consolidated Balance Sheets	5
Consolidated Statements of Cash Flows	6 - 7
Capital Metrics	8
Debt Outstanding and Ratings	9
Segment Revenues	10
Segment Operating Results	11 - 12
Catastrophe Frequency and Severity	13
Combined Property and Casualty Operations	14
Kemper Preferred Segment	15 - 16
Kemper Specialty Segment	17 - 18
Kemper Direct Segment	19 - 20
Life and Health Insurance Segment	21
Investment Performance	22
Invested Assets	23
Investment Concentration	24
Municipal Bond Securities	25
Investments in Limited Liability Investment Companies and Limited Partnerships	26
Definitions of Non-GAAP Financial Measures	27 - 28

Kemper Corporation Kemper Direct Insurance Reserves (Dollars in Millions) (Unaudited)

	June 30, 2013		Mar 31, 2013		Dec 31, 2012		Sep 30, 2012		Jun 30, 2012		Mar 31, 2012
Insurance Reserves:
Automobile	$	154.0	$	164.6	$	173.3	$	191.7	$	200.8	$	208.1
Homeowners	2.8		1.9		2.7		4.3		4.9		5.1
Other Personal	2.0		1.6		1.8		2.0		2.7		2.7
Insurance Reserves	$	158.8	$	168.1	$	177.8	$	198.0	$	208.4	$	215.9
Insurance Reserves:
Loss Reserves:
Case	$	105.5	$	108.8	$	115.4	$	126.0	$	131.5	$	137.0
Incurred but Not Reported	34.9		39.0		39.7		46.8		50.5		51.5
Total Loss Reserves	140.4		147.8		155.1		172.8		182.0		188.5
LAE Reserves	18.4		20.3		22.7		25.2		26.4		27.4
Insurance Reserves	$	158.8	$	168.1	$	177.8	$	198.0	$	208.4	$	215.9



	Jun 30, 2013
Ten Largest Investment Exposures ¹	Fair Value		Percent of Total Investments
Fixed Maturities:
States and Political Subdivisions:
Texas	$	85.3	1.4	%
Ohio	72.4		1.2
Georgia	66.1		1.0
Colorado	61.3		1.0
Wisconsin	55.6		0.9
Maryland	54.1		0.8
Equity Securities:
iShares® iBoxx $ Investment Grade Corporate Bond Fund	85.2		1.4
Equity Method Limited Liability Investments:
Tennenbaum Opportunities Fund V, LLC	74.1		1.2
Vintage Fund IV, L.P.	56.1		0.9
Special Value Opportunities Fund, LLC	51.7		0.8
Total	$	661.9	10.6	%


¹	Excluding Investments in U.S. Government and Government Agencies and Authorities and Obligations of States and Political Subdivisions Pre-refunded with U.S. Government and Government Agencies Held in Trust at June 30, 2013.



	Three Months Ended																		Six Months Ended
Dollars in Millions (Unaudited)	Jun 30, 2013			Mar 31, 2013			Dec 31, 2012			Sep 30, 2012			Jun 30, 2012			Mar 31, 2012			Jun 30, 2013			Jun 30, 2012
Consolidated Net Operating Income (Loss)	$	31.7		$	42.3		$	(3.4	)	$	24.6		$	(0.8	)	$	33.4		$	74.0		$	32.6
Net Income (Loss) From:
Net Realized Gains on Sales of Investments	1.5			17.5			3.6			33.0			2.7			3.2			19.0			5.9
Net Impairment Losses Recognized in Earnings	(0.7		)	(1.2		)	(1.9		)	(2.0		)	(0.3		)	(0.3		)	(1.9		)	(0.6		)
Income (Loss) from Continuing Operations	$	32.5		$	58.6		$	(1.7	)	$	55.6		$	1.6		$	36.3		$	91.1		$	37.9



	Three Months Ended																	Six Months Ended
(Unaudited)	Jun 30, 2013			Mar 31, 2013			Dec 31, 2012			Sep 30, 2012			Jun 30, 2012			Mar 31, 2012		Jun 30, 2013			Jun 30, 2012
Consolidated Net Operating Income (Loss) Per Unrestricted Share	$	0.55		$	0.72		$	(0.06	)	$	0.42		$	(0.01	)	$	0.56	$	1.27		$	0.54
Net Income (Loss) Per Unrestricted Share From:
Net Realized Gains on Sales of Investments	0.02			0.30			0.06			0.56			0.05			0.05		0.33			0.10
Net Impairment Losses Recognized in Earnings	(0.01		)	(0.02		)	(0.03		)	(0.03		)	(0.01		)	—		(0.03		)	(0.01		)
Income (Loss) from Continuing Operations Per Unrestricted Share	$	0.56		$	1.00		$	(0.03	)	$	0.95		$	0.03		$	0.61	$	1.57		$	0.63