10-Q 1 tyl-10q_20160930.htm TYL-Q3-20160930 tyl-10q_20160930.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

 

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended September 30, 2016

OR

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

Commission File Number 1-10485

 

TYLER TECHNOLOGIES, INC.

(Exact name of registrant as specified in its charter)

 

 

 

 

 

DELAWARE

 

75-2303920

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. employer

identification no.)

5101 TENNYSON PARKWAY

PLANO, TEXAS

75024

(Address of principal executive offices)

(Zip code)

(972) 713-3700

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes       No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data file required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes       No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

 

  

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

  

Smaller Reporting Company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).   Yes       No  

The number of shares of common stock of registrant outstanding on October 21, 2016 was 36,627,400.

 

 

 

 

 

 


 

PART I. FINANCIAL INFORMATION

ITEM 1.

Financial Statements

TYLER TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

(Unaudited)

 

 

Three Months ended September 30,

 

 

Nine Months ended September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software licenses and royalties

$

19,930

 

 

$

15,690

 

 

$

54,331

 

 

$

44,576

 

Subscriptions

 

36,869

 

 

 

29,036

 

 

 

104,926

 

 

 

81,273

 

Software services

 

44,738

 

 

 

36,398

 

 

 

133,208

 

 

 

101,765

 

Maintenance

 

83,000

 

 

 

61,018

 

 

 

237,775

 

 

 

177,829

 

Appraisal services

 

6,541

 

 

 

6,557

 

 

 

20,083

 

 

 

19,337

 

Hardware and other

 

3,419

 

 

 

2,146

 

 

 

12,439

 

 

 

7,326

 

Total revenues

 

194,497

 

 

 

150,845

 

 

 

562,762

 

 

 

432,106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software licenses and royalties

 

623

 

 

 

147

 

 

 

1,927

 

 

 

1,183

 

Acquired software

 

5,598

 

 

 

552

 

 

 

16,737

 

 

 

1,464

 

Software services, maintenance and subscriptions

 

88,623

 

 

 

72,764

 

 

 

260,610

 

 

 

207,819

 

Appraisal services

 

4,053

 

 

 

3,984

 

 

 

12,473

 

 

 

12,397

 

Hardware and other

 

2,120

 

 

 

1,565

 

 

 

8,481

 

 

 

5,278

 

Total cost of revenues

 

101,017

 

 

 

79,012

 

 

 

300,228

 

 

 

228,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

93,480

 

 

 

71,833

 

 

 

262,534

 

 

 

203,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

42,007

 

 

 

31,869

 

 

 

124,998

 

 

 

90,810

 

Research and development expense

 

11,070

 

 

 

7,193

 

 

 

31,362

 

 

 

21,307

 

Amortization of customer and trade name intangibles

 

3,458

 

 

 

1,282

 

 

 

10,273

 

 

 

3,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

36,945

 

 

 

31,489

 

 

 

95,901

 

 

 

88,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (expense) income, net

 

(526

)

 

 

255

 

 

 

(1,713

)

 

 

621

 

Income before income taxes

 

36,419

 

 

 

31,744

 

 

 

94,188

 

 

 

88,884

 

Income tax provision

 

14,155

 

 

 

11,602

 

 

 

35,973

 

 

 

32,633

 

Net income

$

22,264

 

 

$

20,142

 

 

$

58,215

 

 

$

56,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.61

 

 

$

0.59

 

 

$

1.60

 

 

$

1.66

 

Diluted

$

0.58

 

 

$

0.55

 

 

$

1.51

 

 

$

1.56

 

 

See accompanying notes.

 

 

 

2

 


 

TYLER TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except par value and share amounts)

 

 

 

September 30,

 

 

 

 

 

 

 

2016

 

 

December 31,

 

 

 

(unaudited)

 

 

2015

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

23,314

 

 

$

33,087

 

Accounts receivable (less allowance for losses of $2,657 in 2016 and $1,640 in 2015)

 

 

188,429

 

 

 

176,360

 

Short-term investments

 

 

23,764

 

 

 

13,423

 

Prepaid expenses

 

 

21,384

 

 

 

22,334

 

Income tax receivable

 

 

17,680

 

 

 

21,080

 

Other current assets

 

 

2,756

 

 

 

1,931

 

Total current assets

 

 

277,327

 

 

 

268,215

 

 

 

 

 

 

 

 

 

 

Accounts receivable, long-term

 

 

2,744

 

 

 

2,777

 

Property and equipment, net

 

 

120,963

 

 

 

101,112

 

Other assets:

 

 

 

 

 

 

 

 

Goodwill

 

 

647,525

 

 

 

653,666

 

Other intangibles, net

 

 

276,326

 

 

 

295,378

 

Non-current investments and other assets

 

 

27,881

 

 

 

35,422

 

 

 

$

1,352,766

 

 

$

1,356,570

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

5,992

 

 

$

6,789

 

Accrued liabilities

 

 

54,184

 

 

 

49,156

 

Deferred revenue

 

 

288,316

 

 

 

281,627

 

Total current liabilities

 

 

348,492

 

 

 

337,572

 

 

 

 

 

 

 

 

 

 

Revolving line of credit

 

 

34,000

 

 

 

66,000

 

Deferred revenue, long-term

 

 

2,924

 

 

 

3,115

 

Deferred income taxes

 

 

85,095

 

 

 

91,026

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

Preferred stock, $10.00 par value; 1,000,000 shares authorized; none issued

 

 

 

 

 

 

Common stock, $0.01 par value; 100,000,000 shares authorized; 48,147,969 shares

   issued and outstanding as of September 30, 2016 and December 31, 2015

 

 

481

 

 

 

481

 

Additional paid-in capital

 

 

595,162

 

 

 

607,755

 

Accumulated other comprehensive loss, net of tax

 

 

(46

)

 

 

(46

)

Retained earnings

 

 

384,234

 

 

 

326,019

 

Treasury stock, at cost; 11,532,984 and 11,373,666 shares in 2016 and 2015, respectively

 

 

(97,576

)

 

 

(75,352

)

Total shareholders' equity

 

 

882,255

 

 

 

858,857

 

 

 

$

1,352,766

 

 

$

1,356,570

 

 

 

 

 

 

 

 

 

 

See accompanying notes.

 

 

 

 

 

 

 

 

 

 

 

 

3

 


 

TYLER TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Nine Months ended September 30,

 

 

 

2016

 

 

2015

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

58,215

 

 

$

56,251

 

Adjustments to reconcile net income to cash provided (used) by operations:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

37,521

 

 

 

11,586

 

Share-based compensation expense

 

 

21,348

 

 

 

14,459

 

Excess tax benefit from exercises of share-based arrangements

 

 

(18,816

)

 

 

(10,801

)

Deferred income tax (benefit) expense

 

 

(11,289

)

 

 

643

 

Changes in operating assets and liabilities, exclusive of effects of

   acquired companies:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(14,641

)

 

 

(14,356

)

Income taxes

 

 

22,215

 

 

 

4,754

 

Prepaid expenses and other current assets

 

 

1,169

 

 

 

74

 

Accounts payable

 

 

(917

)

 

 

(369

)

Accrued liabilities

 

 

8,515

 

 

 

(3,349

)

Deferred revenue

 

 

17,918

 

 

 

11,021

 

Net cash provided by operating activities

 

 

121,238

 

 

 

69,913

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Additions to property and equipment

 

 

(29,529

)

 

 

(8,525

)

Purchase of marketable security investments

 

 

(13,127

)

 

 

(29,391

)

Proceeds from marketable security investments

 

 

9,256

 

 

 

 

Investment in Record Holdings Pty Limited

 

 

 

 

 

(15,000

)

Cost of acquisitions, net of cash acquired

 

 

(9,394

)

 

 

(6,447

)

Increase (decrease) in other

 

 

(52

)

 

 

5

 

Net cash used by investing activities

 

 

(42,846

)

 

 

(59,358

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Decrease in net borrowings on revolving line of credit

 

 

(32,000

)

 

 

 

Purchase of treasury shares

 

 

(94,499

)

 

 

(645

)

Proceeds from exercise of stock options

 

 

15,089

 

 

 

8,369

 

Contributions from employee stock purchase plan

 

 

4,429

 

 

 

3,367

 

Excess tax benefit from exercises of share-based arrangements

 

 

18,816

 

 

 

10,801

 

Net cash (used) provided by financing activities

 

 

(88,165

)

 

 

21,892

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

 

(9,773

)

 

 

32,447

 

Cash and cash equivalents at beginning of period

 

 

33,087

 

 

 

206,167

 

Cash and cash equivalents at end of period

 

$

23,314

 

 

$

238,614

 

 

 

 

 

 

 

 

 

 

See accompanying notes.

 

 

 

 

 

 

 

 

 

 

 

 

4

 


Tyler Technologies, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(Tables in thousands, except per share data)

 

 

(1) Basis of Presentation

We prepared the accompanying condensed consolidated financial statements following the requirements of the Securities and Exchange Commission (“SEC”) and accounting principles generally accepted in the United States, or GAAP, for interim reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by GAAP can be condensed or omitted for interim periods. Balance sheet amounts are as of September 30, 2016 and December 31, 2015 and operating result amounts are for the three and nine months ended September 30, 2016 and 2015, respectively, and include all normal and recurring adjustments that we considered necessary for the fair summarized presentation of our financial position and operating results. As these are condensed financial statements, one should also read the financial statements and notes included in our latest Form 10-K for the year ended December 31, 2015. Revenues, expenses, assets and liabilities can vary during each quarter of the year. Therefore, the results and trends in these interim financial statements may not be the same as those for the full year.

Comprehensive income (loss) is defined as the change in equity of a business enterprise during a period from transactions, and other events and circumstances from non-owner sources and includes all components of net income (loss) and other comprehensive income (loss). We had no items of other comprehensive income (loss) for the three and nine months ended September 30, 2016 and 2015.

Certain amounts for the previous year have been reclassified to conform to the current year presentation.

 

(2) Acquisitions

In November 2015, we acquired all of the capital stock of New World Systems Corporation (“NWS”), which provides public safety and financial solutions for local governments. In the nine months ended September 30, 2016, we paid $2.0 million related to the working capital holdback of $4.0 million, which was accrued at December 31, 2015, and reduced the remaining working capital accrued liability. Other adjustments included several miscellaneous adjustments to the preliminary opening balance sheet related to a reduction in deferred revenue and related deferred taxes and additional reserves for receivables and contingencies for a net decrease to goodwill of approximately $10.2 million.  As of September 30, 2016, the purchase price allocation for NWS is not yet complete. The preliminary estimates of fair value assumed at the acquisition date for intangibles, liabilities, deferred revenue, and related deferred taxes are subject to change as valuations are finalized.

The operating results of NWS are included with the operating results of the Enterprise Software Solutions segment, since the date of acquisition.

    

(3) Other Assets

Cash and cash equivalents consist of cash on deposit with several domestic banks and money market funds.

As of September 2016, we have $34.0 million in investment grade corporate and municipal bonds with maturity dates ranging from 2016 through mid-2018. We intend to hold these bonds to maturity and have classified them as such. We believe cost approximates fair value because of the relatively short duration of these investments. The fair value of these securities are considered Level II as they are based on inputs from quoted prices in markets that are not active or other observable market data. These investments are included in short-term investments and non-current investments and other assets.

 

We have a $15.0 million investment in convertible preferred stock representing a 20% interest in Record Holdings Pty Limited, a privately held Australian company specializing in digitizing the spoken word in court and legal proceedings. The investment in convertible preferred stock is accounted under the cost method because the Company does not have the ability to exercise significant influence over the investee and the securities do not have readily determinable fair values. Our investment is carried at cost less any impairment write-downs. Annually, the Company’s cost method investments are assessed for impairment. The Company does not reassess the fair value of cost method investments if there are no identified events or changes in circumstances that may have a significant adverse effect on the fair value of the investments. This investment is included in non-current investments and other assets.

 

5

 


(4) Shareholders’ Equity

The following table details activity in our common stock:

 

Nine Months ended September 30,

 

 

2016

 

 

2015

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

Purchases of common stock

 

(758

)

 

$

(94,499

)

 

 

(5

)

 

$

(645

)

Stock option exercises

 

564

 

 

 

15,089

 

 

 

420

 

 

 

8,369

 

Employee stock plan purchases

 

34

 

 

 

4,429

 

 

 

33

 

 

 

3,367

 

Shares issued for acquisition

 

 

 

 

 

 

 

13

 

 

 

1,519

 

As of September 30, 2016, we had authorization from our board of directors to repurchase up to 2.1 million additional shares of Tyler common stock.

 

 

(5) Revolving Line of Credit

 

On November 16, 2015, we entered into a $300.0 million Credit Agreement (the “Credit Facility”) with the various lenders party thereto and Wells Fargo Bank, National Association, as Administrative Agent. The Credit Facility provides for a revolving credit line up to $300.0 million, including a $10.0 million sublimit for letters of credit. The Credit Facility matures on November 16, 2020. Borrowings under the Credit Facility may be used for general corporate purposes, including working capital requirements, acquisitions and share repurchases.

 

Borrowings under the Credit Facility bear interest at a rate of either (1) Wells Fargo Bank’s prime rate (subject to certain higher rate determinations) plus a margin of 0.25% to 1.00% or (2) the 30, 60, 90 or 180 day LIBOR rate plus a margin of 1.25% to 2.00%. As of September 30, 2016, our interest rate was 1.8%. The Credit Facility is secured by substantially all of our assets. The Credit Facility requires us to maintain certain financial ratios and other financial conditions and prohibits us from making certain investments, advances, cash dividends or loans, and limits incurrence of additional indebtedness and liens. As of September 30, 2016, we were in compliance with those covenants.

 

As of September 30, 2016, we had $34.0 million in outstanding borrowings and two outstanding letters of credit totaling $2.2 million. Unused borrowing capacity under the Credit Facility was $263.8 million.

 

(6) Income Tax Provision

For the three and nine months ended September 30, 2016, we had effective income tax rates of 38.9% and 38.2%, respectively, compared to 36.5% and 36.7% for the three and nine months ended September 30, 2015, respectively. The effective income tax rates for the periods presented were different from the statutory United States federal income tax rate of 35% principally due to state income taxes, non-deductible share-based compensation expense, the qualified manufacturing activities deduction, disqualifying incentive stock option dispositions and non-deductible meals and entertainment costs.

We made tax payments of $25.0 million and $27.2 million in the nine months ended September 30, 2016 and September 30, 2015, respectively.

 

(7) Earnings Per Share

The following table details the reconciliation of basic earnings per share to diluted earnings per share:

 

6

 


 

 

Three Months ended September 30,

 

 

Nine Months ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Numerator for basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

22,264

 

 

$

20,142

 

 

$

58,215

 

 

$

56,251

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average basic common shares outstanding

 

 

36,433

 

 

 

33,900

 

 

 

36,438

 

 

 

33,787

 

Assumed conversion of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

2,073

 

 

 

2,449

 

 

 

2,039

 

 

 

2,376

 

Denominator for diluted earnings per share

   - Adjusted weighted-average shares

 

 

38,506

 

 

 

36,349

 

 

 

38,477

 

 

 

36,163

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.61

 

 

$

0.59

 

 

$

1.60

 

 

$

1.66

 

Diluted

 

$

0.58

 

 

$

0.55

 

 

$

1.51

 

 

$

1.56

 

 

For the three and nine months ended September 30, 2016, stock options representing the right to purchase common stock of approximately 741,000 shares and 737,000 shares, respectively, were not included in the computation of diluted earnings per share because their inclusion would have had an anti-dilutive effect. For the three and nine months ended September 30, 2015, stock options representing the right to purchase common stock of approximately 416,000 shares and 519,000 shares, respectively, were not included in the computation of diluted earnings per share because their inclusion would have had an anti-dilutive effect.        

 

(8) Share-Based Compensation

The following table summarizes share-based compensation expense related to share-based awards recorded in the statements of income, pursuant to Accounting Standards Codification (“ASC”) 718, Stock Compensation:

 

 

 

Three Months ended September 30,

 

 

Nine Months ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Cost of software services, maintenance and subscriptions

 

$

1,779

 

 

$

902

 

 

$

4,668

 

 

$

2,349

 

Selling, general and administrative expenses

 

 

5,877

 

 

 

4,696

 

 

 

16,680

 

 

 

12,110

 

Total share-based compensation expenses

 

$

7,656

 

 

$

5,598

 

 

$

21,348

 

 

$

14,459

 

 

(9) Segment and Related Information

We are a major provider of integrated information management solutions and services for the public sector, with a focus on local governments.

We provide our software systems and services and appraisal services through four business units, which focus on the following products:

 

financial management, education and planning, regulatory and maintenance software solutions;

 

financial management, municipal courts, planning, regulatory and maintenance, and land and vital records management software solutions;

 

courts and justice and public safety software solutions; and

 

appraisal and tax software solutions and property appraisal services.

In accordance with ASC 280-10, Segment Reporting, the financial management, education and planning, regulatory and maintenance software solutions unit; financial management, municipal courts, planning, regulatory and maintenance, and land and vital records management software solutions unit; and the courts and justice and public safety software solutions unit meet the criteria for aggregation and are presented in one reportable segment, Enterprise Software (“ES”) segment. The ES segment provides municipal and county governments and schools with software systems and services to meet their information technology and automation needs for mission-critical “back-office” functions such as financial management and courts and justice processes; public safety; planning, regulatory and maintenance; and land and vital records management. The Appraisal and Tax (“A&T”) segment provides systems and software that automate the appraisal and assessment of real and personal property as well as property appraisal outsourcing services for local governments and taxing authorities. Property appraisal outsourcing services include: the physical inspection of commercial and residential properties; data collection and processing; computer analysis for property valuation; preparation of tax rolls; community education; and arbitration between taxpayers and the assessing jurisdiction.

7

 


We evaluate performance based on several factors, of which the primary financial measure is business segment operating income. We define segment operating income for our business units as income before non-cash amortization of intangible assets associated with their acquisition, interest expense and income taxes. Segment operating income includes intercompany transactions. The majority of intercompany transactions relate to contracts involving more than one unit and are valued based on the contractual arrangement. Segment operating income for corporate primarily consists of compensation costs for the executive management team and certain accounting and administrative staff and share-based compensation expense for the entire company. Corporate segment operating income also includes revenues and expenses related to a company-wide user conference.

 

For the three months ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enterprise

Software

 

 

Appraisal and Tax

 

 

Corporate

 

 

Totals

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software licenses and royalties

 

$

18,492

 

 

$

1,438

 

 

$

 

 

$

19,930

 

Subscriptions

 

 

35,169

 

 

 

1,700

 

 

 

 

 

 

36,869

 

Software services

 

 

40,608

 

 

 

4,130

 

 

 

 

 

 

44,738

 

Maintenance

 

 

78,292

 

 

 

4,708

 

 

 

 

 

 

83,000

 

Appraisal services

 

 

 

 

 

6,541

 

 

 

 

 

 

6,541

 

Hardware and other

 

 

3,428

 

 

 

 

 

 

(9

)

 

 

3,419

 

Intercompany

 

 

1,971

 

 

 

 

 

 

(1,971

)

 

 

 

Total revenues

 

$

177,960

 

 

$

18,517

 

 

$

(1,980

)

 

$

194,497

 

Segment operating income

 

$

52,372

 

 

$

4,713

 

 

$

(11,084

)

 

$

46,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enterprise

Software

 

 

Appraisal and Tax

 

 

Corporate

 

 

Totals

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software licenses and royalties

 

$

50,585

 

 

$

3,746

 

 

$

 

 

$

54,331

 

Subscriptions

 

 

99,470

 

 

 

5,456

 

 

 

 

 

 

104,926

 

Software services

 

 

121,372

 

 

 

11,836

 

 

 

 

 

 

133,208

 

Maintenance

 

 

223,802

 

 

 

13,973

 

 

 

 

 

 

237,775

 

Appraisal services

 

 

 

 

 

20,083

 

 

 

 

 

 

20,083

 

Hardware and other

 

 

9,406

 

 

 

16

 

 

 

3,017

 

 

 

12,439

 

Intercompany

 

 

4,743

 

 

 

 

 

 

(4,743

)

 

 

 

Total revenues

 

$

509,378

 

 

$

55,110

 

 

$

(1,726

)

 

$

562,762

 

Segment operating income

 

$

139,151

 

 

$

13,534

 

 

$

(29,774

)

 

$

122,911

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 


 

For the three months ended September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enterprise

Software

 

 

Appraisal and Tax

 

 

Corporate

 

 

Totals

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software licenses and royalties

 

$

14,680

 

 

 

1,010

 

 

$

 

 

$

15,690

 

Subscriptions

 

 

27,772

 

 

 

1,264

 

 

 

 

 

 

29,036

 

Software services

 

 

33,210

 

 

 

3,188

 

 

 

 

 

 

36,398

 

Maintenance

 

 

56,451

 

 

 

4,567

 

 

 

 

 

 

61,018

 

Appraisal services

 

 

 

 

 

6,557

 

 

 

 

 

 

6,557

 

Hardware and other

 

 

2,162

 

 

 

 

 

 

(16

)

 

 

2,146

 

Intercompany

 

 

1,014

 

 

 

 

 

 

(1,014

)

 

 

 

Total revenues

 

$

135,289

 

 

$

16,586

 

 

$

(1,030

)

 

$

150,845

 

Segment operating income

 

$

37,853

 

 

$

4,420

 

 

$

(8,950

)

 

$

33,323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enterprise

Software

 

 

Appraisal and Tax

 

 

Corporate

 

 

Totals

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software licenses and royalties

 

$

40,563

 

 

$

4,013

 

 

$

 

 

$

44,576

 

Subscriptions

 

 

77,814

 

 

 

3,459

 

 

 

 

 

 

81,273

 

Software services

 

 

94,203

 

 

 

7,562

 

 

 

 

 

 

101,765

 

Maintenance

 

 

164,457

 

 

 

13,372

 

 

 

 

 

 

177,829

 

Appraisal services

 

 

 

 

 

19,337