UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended June 30, 2016
OR
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
Commission File Number 1-10485
TYLER TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
DELAWARE |
|
75-2303920 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. employer identification no.) |
5101 TENNYSON PARKWAY
PLANO, TEXAS
75024
(Address of principal executive offices)
(Zip code)
(972) 713-3700
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data file required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
|
x |
|
Accelerated filer |
|
¨ |
|
|
|
|
|||
Non-accelerated filer |
|
¨ |
|
Smaller Reporting Company |
|
¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x
The number of shares of common stock of registrant outstanding on July 22, 2016 was 36,340,400.
PART I. FINANCIAL INFORMATION
ITEM 1. |
Financial Statements |
TYLER TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses and royalties |
$ |
17,551 |
|
|
$ |
14,586 |
|
|
$ |
34,401 |
|
|
$ |
28,886 |
|
Subscriptions |
|
33,968 |
|
|
|
26,949 |
|
|
|
68,057 |
|
|
|
52,237 |
|
Software services |
|
46,040 |
|
|
|
34,563 |
|
|
|
88,470 |
|
|
|
65,367 |
|
Maintenance |
|
78,743 |
|
|
|
59,463 |
|
|
|
154,775 |
|
|
|
116,811 |
|
Appraisal services |
|
6,984 |
|
|
|
6,691 |
|
|
|
13,542 |
|
|
|
12,780 |
|
Hardware and other |
|
5,686 |
|
|
|
4,043 |
|
|
|
9,020 |
|
|
|
5,180 |
|
Total revenues |
|
188,972 |
|
|
|
146,295 |
|
|
|
368,265 |
|
|
|
281,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses and royalties |
|
666 |
|
|
|
483 |
|
|
|
1,304 |
|
|
|
1,036 |
|
Acquired software |
|
5,680 |
|
|
|
456 |
|
|
|
11,139 |
|
|
|
912 |
|
Software services, maintenance and subscriptions |
|
86,717 |
|
|
|
69,678 |
|
|
|
171,987 |
|
|
|
135,055 |
|
Appraisal services |
|
4,458 |
|
|
|
4,278 |
|
|
|
8,420 |
|
|
|
8,413 |
|
Hardware and other |
|
4,515 |
|
|
|
3,147 |
|
|
|
6,361 |
|
|
|
3,713 |
|
Total cost of revenues |
|
102,036 |
|
|
|
78,042 |
|
|
|
199,211 |
|
|
|
149,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
86,936 |
|
|
|
68,253 |
|
|
|
169,054 |
|
|
|
132,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
42,232 |
|
|
|
30,396 |
|
|
|
82,991 |
|
|
|
58,941 |
|
Research and development expense |
|
10,336 |
|
|
|
7,110 |
|
|
|
20,292 |
|
|
|
14,114 |
|
Amortization of customer and trade name intangibles |
|
3,453 |
|
|
|
1,151 |
|
|
|
6,815 |
|
|
|
2,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
30,915 |
|
|
|
29,596 |
|
|
|
58,956 |
|
|
|
56,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (expense) income, net |
|
(720 |
) |
|
|
185 |
|
|
|
(1,187 |
) |
|
|
366 |
|
Income before income taxes |
|
30,195 |
|
|
|
29,781 |
|
|
|
57,769 |
|
|
|
57,140 |
|
Income tax provision |
|
11,323 |
|
|
|
10,945 |
|
|
|
21,818 |
|
|
|
21,031 |
|
Net income |
$ |
18,872 |
|
|
$ |
18,836 |
|
|
$ |
35,951 |
|
|
$ |
36,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.52 |
|
|
$ |
0.56 |
|
|
$ |
0.99 |
|
|
$ |
1.07 |
|
Diluted |
$ |
0.49 |
|
|
$ |
0.52 |
|
|
$ |
0.94 |
|
|
$ |
1.00 |
|
See accompanying notes.
2
TYLER TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value and share amounts)
|
|
June 30, |
|
|
|
|
|
|
|
|
2016 |
|
|
December 31, |
|
||
|
|
(unaudited) |
|
|
2015 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
41,327 |
|
|
$ |
33,087 |
|
Accounts receivable (less allowance for losses of $1,560 in 2016 and $1,640 in 2015) |
|
|
209,483 |
|
|
|
176,360 |
|
Short-term investments |
|
|
22,642 |
|
|
|
13,423 |
|
Prepaid expenses |
|
|
22,976 |
|
|
|
22,334 |
|
Income tax receivable |
|
|
23,994 |
|
|
|
21,080 |
|
Other current assets |
|
|
3,529 |
|
|
|
1,931 |
|
Total current assets |
|
|
323,951 |
|
|
|
268,215 |
|
|
|
|
|
|
|
|
|
|
Accounts receivable, long-term |
|
|
2,579 |
|
|
|
2,777 |
|
Property and equipment, net |
|
|
115,886 |
|
|
|
101,112 |
|
Other assets: |
|
|
|
|
|
|
|
|
Goodwill |
|
|
655,393 |
|
|
|
653,666 |
|
Other intangibles, net |
|
|
285,491 |
|
|
|
295,378 |
|
Non-current investments and other assets |
|
|
29,752 |
|
|
|
35,422 |
|
|
|
$ |
1,413,052 |
|
|
$ |
1,356,570 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
6,574 |
|
|
$ |
6,789 |
|
Accrued liabilities |
|
|
49,875 |
|
|
|
49,156 |
|
Deferred revenue |
|
|
296,481 |
|
|
|
281,627 |
|
Total current liabilities |
|
|
352,930 |
|
|
|
337,572 |
|
|
|
|
|
|
|
|
|
|
Revolving line of credit |
|
|
135,000 |
|
|
|
66,000 |
|
Deferred revenue, long-term |
|
|
3,704 |
|
|
|
3,115 |
|
Deferred income taxes |
|
|
92,110 |
|
|
|
91,026 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock, $10.00 par value; 1,000,000 shares authorized; none issued |
|
|
— |
|
|
|
— |
|
Common stock, $0.01 par value; 100,000,000 shares authorized; 48,147,969 shares issued and outstanding as of June 30, 2016 and December 31, 2015 |
|
|
481 |
|
|
|
481 |
|
Additional paid-in capital |
|
|
605,179 |
|
|
|
607,755 |
|
Accumulated other comprehensive loss, net of tax |
|
|
(46 |
) |
|
|
(46 |
) |
Retained earnings |
|
|
361,970 |
|
|
|
326,019 |
|
Treasury stock, at cost; 11,867,051 and 11,373,666 shares in 2016 and 2015, respectively |
|
|
(138,276 |
) |
|
|
(75,352 |
) |
Total shareholders' equity |
|
|
829,308 |
|
|
|
858,857 |
|
|
|
$ |
1,413,052 |
|
|
$ |
1,356,570 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes. |
|
|
|
|
|
|
|
|
3
TYLER TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
Six months ended June 30, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
35,951 |
|
|
$ |
36,109 |
|
Adjustments to reconcile net income to cash provided (used) by operations: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
24,850 |
|
|
|
7,484 |
|
Share-based compensation expense |
|
|
13,692 |
|
|
|
8,861 |
|
Excess tax benefit from exercises of share-based arrangements |
|
|
(6,694 |
) |
|
|
(8,827 |
) |
Changes in operating assets and liabilities, exclusive of effects of acquired companies: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(35,530 |
) |
|
|
(36,624 |
) |
Income taxes |
|
|
4,207 |
|
|
|
2,735 |
|
Prepaid expenses and other current assets |
|
|
(1,435 |
) |
|
|
(549 |
) |
Accounts payable |
|
|
(236 |
) |
|
|
(371 |
) |
Accrued liabilities |
|
|
4,883 |
|
|
|
(5,685 |
) |
Deferred revenue |
|
|
14,459 |
|
|
|
11,680 |
|
Net cash provided by operating activities |
|
|
54,147 |
|
|
|
14,813 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Additions to property and equipment |
|
|
(21,959 |
) |
|
|
(6,126 |
) |
Purchase of marketable security investments |
|
|
(10,607 |
) |
|
|
(6,449 |
) |
Proceeds from marketable security investments |
|
|
6,526 |
|
|
|
— |
|
Investment in Record Holdings Pty Limited |
|
|
— |
|
|
|
(15,000 |
) |
Cost of acquisitions, net of cash acquired |
|
|
(9,394 |
) |
|
|
(6,447 |
) |
Increase in other |
|
|
(281 |
) |
|
|
(9 |
) |
Net cash used by investing activities |
|
|
(35,715 |
) |
|
|
(34,031 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Increase in net borrowings on revolving line of credit |
|
|
69,000 |
|
|
|
— |
|
Purchase of treasury shares |
|
|
(94,497 |
) |
|
|
(645 |
) |
Proceeds from exercise of stock options |
|
|
5,793 |
|
|
|
6,729 |
|
Contributions from employee stock purchase plan |
|
|
2,818 |
|
|
|
2,243 |
|
Excess tax benefit from exercises of share-based arrangements |
|
|
6,694 |
|
|
|
8,827 |
|
Net cash (used) provided by financing activities |
|
|
(10,192 |
) |
|
|
17,154 |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
8,240 |
|
|
|
(2,064 |
) |
Cash and cash equivalents at beginning of period |
|
|
33,087 |
|
|
|
206,167 |
|
Cash and cash equivalents at end of period |
|
$ |
41,327 |
|
|
$ |
204,103 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
4
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Tables in thousands, except per share data)
(1) Basis of Presentation
We prepared the accompanying condensed consolidated financial statements following the requirements of the Securities and Exchange Commission (“SEC”) and accounting principles generally accepted in the United States, or GAAP, for interim reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by GAAP can be condensed or omitted for interim periods. Balance sheet amounts are as of June 30, 2016 and December 31, 2015 and operating result amounts are for the three and six months ended June 30, 2016 and 2015, respectively, and include all normal and recurring adjustments that we considered necessary for the fair summarized presentation of our financial position and operating results. As these are condensed financial statements, one should also read the financial statements and notes included in our latest Form 10-K for the year ended December 31, 2015. Revenues, expenses, assets and liabilities can vary during each quarter of the year. Therefore, the results and trends in these interim financial statements may not be the same as those for the full year.
Comprehensive income (loss) is defined as the change in equity of a business enterprise during a period from transactions, and other events and circumstances from non-owner sources and includes all components of net income (loss) and other comprehensive income (loss). We had no items of other comprehensive income (loss) for the three and six months ended June 30, 2016 and 2015.
Certain amounts for the previous year have been reclassified to conform to the current year presentation.
(2) Acquisitions
In November 2015, we acquired all of the capital stock of New World Systems Corporation (“NWS”), which provides public safety and financial solutions for local governments. In the six months ended June 30, 2016, we paid $2.0 million related to the working capital holdback of $4.0 million, which was accrued at December 31, 2015. We reduced the remaining working capital accrued liability and also recorded several miscellaneous adjustments to the preliminary opening balance sheet related to additional reserves for receivables and contingencies and other miscellaneous items for a net decrease to goodwill of approximately $2.4 million. As of June 30, 2016, the purchase price allocation for NWS is not yet complete. The preliminary estimates of fair value assumed at the acquisition date for intangibles, liabilities, deferred revenue, and related deferred taxes are subject to change as valuations are finalized.
The operating results of NWS are included with the operating results of the Enterprise Software Solutions segment, since the date of acquisition.
(3) Other Assets
Cash and cash equivalents consist of cash on deposit with several domestic banks and money market funds.
As of June 2016, we have $34.4 million in investment grade corporate and municipal bonds with maturity dates ranging from 2016 through mid-2018. We intend to hold these bonds to maturity and have classified them as such. We believe cost approximates fair value because of the relatively short duration of these investments. The fair value of these securities are considered Level II as they are based on inputs from quoted prices in markets that are not active or other observable market data. These investments are included in short-term investments and non-current investments and other assets.
We have a $15.0 million investment in convertible preferred stock representing a 20% interest in Record Holdings Pty Limited, a privately held Australian company specializing in digitizing the spoken word in court and legal proceedings. The fair value of this investment is based on valuations using Level III, unobservable inputs that are supported by little or no market value activity and that are significant to the fair value of the investment. This investment is included in non-current investments and other assets.
(4) Shareholders’ Equity
The following table details activity in our common stock:
|
Six months ended June 30, |
|
|||||||||||||
|
2016 |
|
|
2015 |
|
||||||||||
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
||||
Purchases of common stock |
|
(758 |
) |
|
$ |
(94,497 |
) |
|
|
(5 |
) |
|
|
(645 |
) |
Stock option exercises |
|
241 |
|
|
|
5,793 |
|
|
|
355 |
|
|
$ |
6,729 |
|
Employee stock plan purchases |
|
23 |
|
|
|
2,818 |
|
|
|
23 |
|
|
|
2,243 |
|
Shares issued for acquisition |
|
— |
|
|
|
— |
|
|
|
13 |
|
|
|
1,519 |
|
5
As of June 30, 2016, we had authorization from our board of directors to repurchase up to 2.1 million additional shares of Tyler common stock.
(5) Revolving Line of Credit
On November 16, 2015, we entered into a $300.0 million Credit Agreement (the “Credit Facility”) with the various lenders party thereto and Wells Fargo Bank, National Association, as Administrative Agent. The Credit Facility provides for a revolving credit line up to $300.0 million, including a $10.0 million sublimit for letters of credit. The Credit Facility matures on November 16, 2020. Borrowings under the Credit Facility may be used for general corporate purposes, including working capital requirements, acquisitions and share repurchases.
Borrowings under the Credit Facility bear interest at a rate of either (1) Wells Fargo Bank’s prime rate (subject to certain higher rate determinations) plus a margin of 0.25% to 1.00% or (2) the 30, 60, 90 or 180 day LIBOR rate plus a margin of 1.25% to 2.00%. As of June 30, 2016, our interest rate was 1.7%. The Credit Facility is secured by substantially all of our assets. The Credit Facility requires us to maintain certain financial ratios and other financial conditions and prohibits us from making certain investments, advances, cash dividends or loans, and limits incurrence of additional indebtedness and liens. As of June 30, 2016, we were in compliance with those covenants.
As of June 30, 2016, we had $135.0 million in outstanding borrowings and two outstanding letters of credit totaling $2.2 million. Unused borrowing capacity under the Credit Facility was $162.8 million.
(6) Income Tax Provision
For the three and six months ended June 30, 2016, respectively, we had effective income tax rates of 37.5% and 37.8%, respectively, compared to 36.8% for the three and six months ended June 30, 2015. The effective income tax rates for the periods presented were different from the statutory United States federal income tax rate of 35% principally due to state income taxes, non-deductible share-based compensation expense, the qualified manufacturing activities deduction, disqualifying incentive stock option dispositions and non-deductible meals and entertainment costs.
We made tax payments of $17.6 million and $18.3 million in the six months ended June 30, 2016 and June 30, 2015, respectively.
(7) Earnings Per Share
The following table details the reconciliation of basic earnings per share to diluted earnings per share:
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
||||
Numerator for basic and diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,872 |
|
|
$ |
18,836 |
|
|
$ |
35,951 |
|
|
$ |
36,109 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average basic common shares outstanding |
|
|
36,160 |
|
|
|
33,751 |
|
|
|
36,316 |
|
|
|
33,756 |
|
Assumed conversion of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
2,036 |
|
|
|
2,346 |
|
|
|
2,023 |
|
|
|
2,340 |
|
Denominator for diluted earnings per share - Adjusted weighted-average shares |
|
|
38,196 |
|
|
|
36,097 |
|
|
|
38,339 |
|
|
|
36,096 |
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.52 |
|
|
$ |
0.56 |
|
|
$ |
0.99 |
|
|
$ |
1.07 |
|
Diluted |
|
$ |
0.49 |
|
|
$ |
0.52 |
|
|
$ |
0.94 |
|
|
$ |
1.00 |
|
For the three and six months ended June 30, 2016, stock options representing the right to purchase common stock of approximately 708,000 shares and 735,000 shares, respectively, were not included in the computation of diluted earnings per share because their inclusion would have had an anti-dilutive effect. For the three and six months ended June 30, 2015, stock options representing the right to purchase common stock of approximately 492,000 shares and 570,000 shares, respectively, were not included in the computation of diluted earnings per share because their inclusion would have had an anti-dilutive effect.
6
The following table summarizes share-based compensation expense related to share-based awards recorded in the statements of income, pursuant to Accounting Standards Codification (“ASC”) 718, Stock Compensation:
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
||||
Cost of software services, maintenance and subscriptions |
|
$ |
1,571 |
|
|
$ |
746 |
|
|
$ |
2,888 |
|
|
$ |
1,447 |
|
Selling, general and administrative expenses |
|
|
5,641 |
|
|
|
3,857 |
|
|
|
10,804 |
|
|
|
7,414 |
|
Total share-based compensation expenses |
|
$ |
7,212 |
|
|
$ |
4,603 |
|
|
$ |
13,692 |
|
|
$ |
8,861 |
|
(9) Segment and Related Information
We are a major provider of integrated information management solutions and services for the public sector, with a focus on local governments.
We provide our software systems and services and appraisal services through four business units, which focus on the following products:
|
· |
financial management, education and planning, regulatory and maintenance software solutions; |
|
· |
financial management, municipal courts, planning, regulatory and maintenance, and land and vital records management software solutions; |
|
· |
courts and justice and public safety software solutions; and |
|
· |
appraisal and tax software solutions and property appraisal services. |
In accordance with ASC 280-10, Segment Reporting, the financial management, education and planning, regulatory and maintenance software solutions unit; financial management, municipal courts, planning, regulatory and maintenance, and land and vital records management software solutions unit; and the courts and justice and public safety software solutions unit meet the criteria for aggregation and are presented in one reportable segment, Enterprise Software Solutions (“ESS”). The ESS segment provides municipal and county governments and schools with software systems and services to meet their information technology and automation needs for mission-critical “back-office” functions such as financial management and courts and justice processes. The Appraisal and Tax Software Solutions and Services (“ATSS”) segment provides systems and software that automate the appraisal and assessment of real and personal property as well as property appraisal outsourcing services for local governments and taxing authorities. Property appraisal outsourcing services include: the physical inspection of commercial and residential properties; data collection and processing; computer analysis for property valuation; preparation of tax rolls; community education; and arbitration between taxpayers and the assessing jurisdiction.
We evaluate performance based on several factors, of which the primary financial measure is business segment operating income. We define segment operating income for our business units as income before non-cash amortization of intangible assets associated with their acquisition, interest expense and income taxes. Segment operating income includes intercompany transactions. The majority of intercompany transactions relate to contracts involving more than one unit and are valued based on the contractual arrangement. Segment operating income for corporate primarily consists of compensation costs for the executive management team and certain accounting and administrative staff and share-based compensation expense for the entire company. Corporate segment operating income also includes revenues and expenses related to a company-wide user conference.
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Software Solutions |
|
|
Appraisal and Tax Software Solutions and Services |
|
|
Corporate |
|
|
Totals |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses and royalties |
|
$ |
16,439 |
|
|
$ |
1,112 |
|
|
$ |
— |
|
|
$ |
17,551 |
|
Subscriptions |
|
|
32,316 |
|
|
|
1,652 |
|
|
|
— |
|
|
|
33,968 |
|
Software services |
|
|
42,159 |
|
|
|
3,881 |
|
|
|
— |
|
|
|
46,040 |
|
Maintenance |
|
|
74,110 |
|
|
|
4,633 |
|
|
|
— |
|
|
|
78,743 |
|
Appraisal services |
|
|
— |
|
|
|
6,984 |
|
|
|
— |
|
|
|
6,984 |
|
Hardware and other |
|
|
2,942 |
|
|
|
— |
|
|
|
2,744 |
|
|
|
5,686 |
|
Intercompany |
|
|
1,612 |
|
|
|
— |
|
|
|
(1,612 |
) |
|
|
— |
|
Total revenues |
|
$ |
169,578 |
|
|
$ |
18,262 |
|
|
$ |
1,132 |
|
|
$ |
188,972 |
|
Segment operating income |
|
$ |
46,109 |
|
|
$ |
3,990 |
|
|
$ |
(10,051 |
) |
|
$ |
40,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Software Solutions |
|
|
Appraisal and Tax Software Solutions and Services |
|
|
Corporate |
|
|
Totals |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses and royalties |
|
$ |
32,093 |
|
|
$ |
2,308 |
|
|
$ |
— |
|
|
$ |
34,401 |
|
Subscriptions |
|
|
64,301 |
|
|
|
3,756 |
|
|
|
— |
|
|
|
68,057 |
|
Software services |
|
|
80,763 |
|
|
|
7,707 |
|
|
|
— |
|
|
|
88,470 |
|
Maintenance |
|
|
145,510 |
|
|
|
9,265 |
|
|
|
— |
|
|
|
154,775 |
|
Appraisal services |
|
|
— |
|
|
|
13,542 |
|
|
|
— |
|
|
|
13,542 |
|
Hardware and other |
|
|
5,977 |
|
|
|
16 |
|
|
|
3,027 |
|
|
|
9,020 |
|
Intercompany |
|
|
2,772 |
|
|
|
— |
|
|
|
(2,772 |
) |
|
|
— |
|
Total revenues |
|
$ |
331,416 |
|
|
$ |
36,594 |
|
|
$ |
255 |
|
|
$ |
368,265 |
|
Segment operating income |
|
$ |
86,778 |
|
|
$ |
8,821 |
|
|
$ |
(18,689 |
) |
|
$ |
76,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
For the three months ended June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Software Solutions |
|
|
Appraisal and Tax Software Solutions and Services |
|
|
Corporate |
|
|
Totals |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses and royalties |
|
$ |
13,556 |
|
|
$ |
1,030 |
|
|
$ |
— |
|
|
$ |
14,586 |
|
Subscriptions |
|
|
25,733 |
|
|
|
1,216 |
|
|
|
— |
|
|
|
26,949 |
|
Software services |
|
|
31,826 |
|
|
|
2,737 |
|
|
|
— |
|
|
|
34,563 |
|
Maintenance |
|
|
54,992 |
|
|
|
4,471 |
|
|
|
— |
|
|
|
59,463 |
|
Appraisal services |
|
|
— |
|
|
|
6,691 |
|
|
|
— |
|
|
|
6,691 |
|
Hardware and other |
|
|
1,330 |
|
|
|
11 |
|
|
|
2,702 |
|
|
|
4,043 |
|
Intercompany |
|
|
979 |
|
|
|
— |
|
|
|
(979 |
) |
|
|
— |
|
Total revenues |
|
$ |
128,416 |
|
|
$ |
16,156 |
|
|
$ |
1,723 |
|
|
$ |
146,295 |
|
Segment operating income |
|
$ |
34,408 |
|
|
$ |
3,903 |
|
|
$ |
(7,108 |
) |
|
$ |
31,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Software Solutions |
|
|
Appraisal and Tax Software Solutions and Services |
|
|
Corporate |
|
|
Totals |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses and royalties |
|
$ |
25,883 |
|
|
$ |
3,003 |
|
|
$ |
— |
|
|
$ |
28,886 |
|
Subscriptions |
|
|
50,042 |
|
|
|
2,195 |
|
|
|
— |
|
|
|
52,237 |
|
Software services |
|
|
60,994 |
|
|
|
4,373 |
|
|
|
— |
|
|
|
65,367 |
|
Maintenance |
|
|
108,007 |
|
|
|
8,804 |
|
|
|
— |
|
|
|
116,811 |
|
Appraisal services |
|
|
— |
|
|
|
12,780 |
|
|
|
— |
|
|
|
12,780 |
|
Hardware and other |
|
|
2,468 |
|
|
|
11 |
|
|
|
2,701 |
|
|
|
5,180 |
|
Intercompany |
|
|
1,905 |
|
|
|
— |
|
|
|
(1,905 |
) |
|
|
— |
|