UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended June 30, 2015
OR
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
Commission File Number 1-10485
TYLER TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
DELAWARE |
|
75-2303920 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. employer identification no.) |
5101 TENNYSON PARKWAY
PLANO, TEXAS
75024
(Address of principal executive offices)
(Zip code)
(972) 713-3700
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data file required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
|
x |
|
Accelerated filer |
|
¨ |
|
|
|
|
|||
Non-accelerated filer |
|
¨ |
|
Smaller Reporting Company |
|
¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x
The number of shares of common stock of registrant outstanding on July 17, 2015 was 33,864,000.
PART I. FINANCIAL INFORMATION
ITEM 1. |
Financial Statements |
TYLER TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands, except per share amounts)
(Unaudited)
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses and royalties |
$ |
14,586 |
|
|
$ |
12,083 |
|
|
$ |
28,886 |
|
|
$ |
23,315 |
|
Subscriptions |
|
26,949 |
|
|
|
20,934 |
|
|
|
52,237 |
|
|
|
41,441 |
|
Software services |
|
34,563 |
|
|
|
30,128 |
|
|
|
65,367 |
|
|
|
54,435 |
|
Maintenance |
|
59,463 |
|
|
|
51,951 |
|
|
|
116,811 |
|
|
|
102,191 |
|
Appraisal services |
|
6,691 |
|
|
|
5,444 |
|
|
|
12,780 |
|
|
|
10,295 |
|
Hardware and other |
|
4,043 |
|
|
|
3,831 |
|
|
|
5,180 |
|
|
|
5,320 |
|
Total revenues |
|
146,295 |
|
|
|
124,371 |
|
|
|
281,261 |
|
|
|
236,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses and royalties |
|
483 |
|
|
|
343 |
|
|
|
1,036 |
|
|
|
874 |
|
Acquired software |
|
456 |
|
|
|
444 |
|
|
|
912 |
|
|
|
925 |
|
Software services, maintenance and subscriptions |
|
69,678 |
|
|
|
58,274 |
|
|
|
135,055 |
|
|
|
113,273 |
|
Appraisal services |
|
4,278 |
|
|
|
3,665 |
|
|
|
8,413 |
|
|
|
6,976 |
|
Hardware and other |
|
3,147 |
|
|
|
3,087 |
|
|
|
3,713 |
|
|
|
3,861 |
|
Total cost of revenues |
|
78,042 |
|
|
|
65,813 |
|
|
|
149,129 |
|
|
|
125,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
68,253 |
|
|
|
58,558 |
|
|
|
132,132 |
|
|
|
111,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
30,396 |
|
|
|
27,419 |
|
|
|
58,941 |
|
|
|
52,786 |
|
Research and development expense |
|
7,110 |
|
|
|
6,389 |
|
|
|
14,114 |
|
|
|
12,561 |
|
Amortization of customer and trade name intangibles |
|
1,151 |
|
|
|
1,128 |
|
|
|
2,303 |
|
|
|
2,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
29,596 |
|
|
|
23,622 |
|
|
|
56,774 |
|
|
|
43,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net |
|
185 |
|
|
|
(216 |
) |
|
|
366 |
|
|
|
(475 |
) |
Income before income taxes |
|
29,781 |
|
|
|
23,406 |
|
|
|
57,140 |
|
|
|
43,009 |
|
Income tax provision |
|
10,945 |
|
|
|
8,666 |
|
|
|
21,031 |
|
|
|
16,386 |
|
Net income |
$ |
18,836 |
|
|
$ |
14,740 |
|
|
$ |
36,109 |
|
|
$ |
26,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.56 |
|
|
$ |
0.45 |
|
|
$ |
1.07 |
|
|
$ |
0.81 |
|
Diluted |
$ |
0.52 |
|
|
$ |
0.42 |
|
|
$ |
1.00 |
|
|
$ |
0.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
$ |
18,836 |
|
|
$ |
14,740 |
|
|
$ |
36,109 |
|
|
$ |
26,623 |
|
See accompanying notes.
2
TYLER TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value and share amounts)
|
|
June 30, |
|
|
|
|
|
|
|
|
2015 |
|
|
December 31, |
|
||
|
|
(unaudited) |
|
|
2014 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
204,103 |
|
|
$ |
206,167 |
|
Accounts receivable (less allowance for losses of $1,361 in 2015 and $1,725 in 2014) |
|
|
152,178 |
|
|
|
112,660 |
|
Prepaid expenses |
|
|
18,979 |
|
|
|
17,851 |
|
Other current assets |
|
|
10,590 |
|
|
|
358 |
|
Deferred income taxes |
|
|
9,674 |
|
|
|
9,674 |
|
Total current assets |
|
|
395,524 |
|
|
|
346,710 |
|
|
|
|
|
|
|
|
|
|
Accounts receivable, long-term portion |
|
|
391 |
|
|
|
1,761 |
|
Property and equipment, net |
|
|
67,908 |
|
|
|
65,910 |
|
Other assets: |
|
|
|
|
|
|
|
|
Goodwill |
|
|
131,960 |
|
|
|
124,142 |
|
Other intangibles, net |
|
|
31,507 |
|
|
|
34,722 |
|
Cost method investment |
|
|
15,000 |
|
|
|
— |
|
Other non-current assets |
|
|
3,744 |
|
|
|
737 |
|
|
|
$ |
646,034 |
|
|
$ |
573,982 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
4,385 |
|
|
$ |
4,119 |
|
Accrued liabilities |
|
|
34,810 |
|
|
|
39,508 |
|
Deferred revenue |
|
|
201,549 |
|
|
|
189,212 |
|
Total current liabilities |
|
|
240,744 |
|
|
|
232,839 |
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
4,673 |
|
|
|
4,170 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock, $10.00 par value; 1,000,000 shares authorized; none issued |
|
|
— |
|
|
|
— |
|
Common stock, $0.01 par value; 100,000,000 shares authorized; 48,147,969 shares issued in 2015 and 2014 |
|
|
481 |
|
|
|
481 |
|
Additional paid-in capital |
|
|
221,838 |
|
|
|
201,389 |
|
Accumulated other comprehensive loss, net of tax |
|
|
(46 |
) |
|
|
(46 |
) |
Retained earnings |
|
|
297,259 |
|
|
|
261,150 |
|
Treasury stock, at cost; 14,294,303 and 14,678,782 shares in 2015 and 2014, respectively |
|
|
(118,915 |
) |
|
|
(126,001 |
) |
Total shareholders' equity |
|
|
400,617 |
|
|
|
336,973 |
|
|
|
$ |
646,034 |
|
|
$ |
573,982 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
3
TYLER TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
Six months ended June 30, |
|
|||||
|
|
2015 |
|
|
2014 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
36,109 |
|
|
$ |
26,623 |
|
Adjustments to reconcile net income to cash provided by operations: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
7,484 |
|
|
|
7,281 |
|
Share-based compensation expense |
|
|
8,861 |
|
|
|
7,002 |
|
Excess tax benefit from exercises of share-based arrangements |
|
|
(8,827 |
) |
|
|
(3,206 |
) |
Changes in operating assets and liabilities, exclusive of effects of acquired companies: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(36,624 |
) |
|
|
(38,203 |
) |
Income taxes |
|
|
2,735 |
|
|
|
7,746 |
|
Prepaid expenses and other current assets |
|
|
(549 |
) |
|
|
(2,069 |
) |
Accounts payable |
|
|
(371 |
) |
|
|
51 |
|
Accrued liabilities |
|
|
(5,685 |
) |
|
|
(4,237 |
) |
Deferred revenue |
|
|
11,680 |
|
|
|
27,840 |
|
Net cash provided by operating activities |
|
|
14,813 |
|
|
|
28,828 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchase of cost method investment |
|
|
(15,000 |
) |
|
|
— |
|
Purchase of held-to-maturity securities |
|
|
(6,449 |
) |
|
|
— |
|
Cost of acquisitions, net of cash acquired |
|
|
(6,447 |
) |
|
|
— |
|
Additions to property and equipment |
|
|
(6,126 |
) |
|
|
(6,477 |
) |
(Increase) decrease in other |
|
|
(9 |
) |
|
|
343 |
|
Net cash used by investing activities |
|
|
(34,031 |
) |
|
|
(6,134 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Purchase of treasury shares |
|
|
(645 |
) |
|
|
(22,815 |
) |
Proceeds from exercise of stock options |
|
|
6,729 |
|
|
|
4,117 |
|
Contributions from employee stock purchase plan |
|
|
2,243 |
|
|
|
2,014 |
|
Excess tax benefit from exercises of share-based arrangements |
|
|
8,827 |
|
|
|
3,206 |
|
Net cash provided (used) by financing activities |
|
|
17,154 |
|
|
|
(13,478 |
) |
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(2,064 |
) |
|
|
9,216 |
|
Cash and cash equivalents at beginning of period |
|
|
206,167 |
|
|
|
78,876 |
|
Cash and cash equivalents at end of period |
|
$ |
204,103 |
|
|
$ |
88,092 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
4
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Tables in thousands, except per share data)
(1) Basis of Presentation
We prepared the accompanying condensed consolidated financial statements following the requirements of the Securities and Exchange Commission (“SEC”) and accounting principles generally accepted in the United States, or GAAP, for interim reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by GAAP can be condensed or omitted for interim periods. Balance sheet amounts are as of June 30, 2015 and December 31, 2014 and operating result amounts are for the three months and six months ended June 30, 2015 and 2014, and include all normal and recurring adjustments that we considered necessary for the fair summarized presentation of our financial position and operating results. As these are condensed financial statements, one should also read the financial statements and notes included in our latest Form 10-K for the year ended December 31, 2014. Revenues, expenses, assets and liabilities can vary during each quarter of the year. Therefore, the results and trends in these interim financial statements may not be the same as those for the full year.
(2) Acquisitions
On May 29, 2015, we acquired all of the capital stock of Brazos Technology Corporation (“Brazos”), which provides mobile hand-held solutions primarily to law enforcement agencies for field accident reporting and electronically issuing citations. The purchase price, net of cash acquired of $312,000 and including debt assumed of $733,000, was $6.1 million in cash and 12,500 shares of Tyler common stock valued at $1.5 million. As of June 30, 2015, the purchase price allocation of Brazos is in process mainly due to completing the valuation of the acquired intangible assets. We currently expect to finalize the allocation of the purchase price in the next quarter. The impact of this acquisition on our operating results is not material.
(3) Other Assets
Cash and cash equivalents consist of cash on deposit with several domestic banks and money market funds.
In June 2015, we invested $6.4 million in investment grade corporate and municipal bonds with maturity dates ranging from 2015 through mid-2017. We intend to hold these bonds to maturity and have classified them as such. We believe cost approximates fair value because of the relatively short duration of these investments. The fair value of these securities are considered Level II as they are based on inputs from quoted prices in markets that are not active or other observable market data. These investments are included in other current assets and other non-current assets.
On January 30, 2015, we made a $15.0 million investment in convertible preferred stock representing a 20% interest in Record Holdings Pty Limited (“Record Holdings”), a privately held Australian company specializing in digitizing the spoken word in court and legal settings. We do not believe we have the ability to significantly influence the day-to-day activities of Record Holdings and are accounting for this investment under the cost method.
(4) Shareholders’ Equity
The following table details activity in our common stock:
|
Six months ended June 30, |
|
|||||||||||||
|
2015 |
|
|
2014 |
|
||||||||||
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
||||
Purchase of common stock |
|
(5 |
) |
|
$ |
(645 |
) |
|
|
(294 |
) |
|
$ |
(22,815 |
) |
Stock option exercises |
|
355 |
|
|
|
6,729 |
|
|
|
265 |
|
|
|
4,117 |
|
Employee stock plan purchases |
|
23 |
|
|
|
2,243 |
|
|
|
26 |
|
|
|
2,014 |
|
Shares issued for acquisition |
|
13 |
|
|
|
1,519 |
|
|
|
— |
|
|
|
— |
|
As of June 30, 2015, we had authorization from our board of directors to repurchase up to 1.4 million additional shares of Tyler common stock.
(5) Income Tax Provision
For the three months and six months ended June 30, 2015, we had an effective income tax rate of 36.8% compared to an effective income tax rate of 37.0% and 38.1% for the three and six months ended months June 30, 2014, respectively. The effective income tax
5
rates for the periods presented were different from the statutory United States federal income tax rate of 35% primarily due to state income taxes, non-deductible share-based compensation expense, the qualified manufacturing activities deduction, and non-deductible meals and entertainment costs.
We made federal and state tax payments of $18.3 million during the six months ended June 30, 2015 compared to $8.6 million in net payments for the same period in the prior year.
(6) Earnings Per Share
The following table details the reconciliation of basic earnings per share to diluted earnings per share:
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Numerator for basic and diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,836 |
|
|
$ |
14,740 |
|
|
$ |
36,109 |
|
|
$ |
26,623 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average basic common shares outstanding |
|
|
33,751 |
|
|
|
32,918 |
|
|
|
33,756 |
|
|
|
32,876 |
|
Assumed conversion of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
2,346 |
|
|
|
2,243 |
|
|
|
2,340 |
|
|
|
2,413 |
|
Denominator for diluted earnings per share - Adjusted weighted-average shares |
|
|
36,097 |
|
|
|
35,161 |
|
|
|
36,096 |
|
|
|
35,289 |
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.56 |
|
|
$ |
0.45 |
|
|
$ |
1.07 |
|
|
$ |
0.81 |
|
Diluted |
|
$ |
0.52 |
|
|
$ |
0.42 |
|
|
$ |
1.00 |
|
|
$ |
0.75 |
|
For the three and six months ended June 30, 2015, stock options representing the right to purchase common stock of approximately 492,000 shares and 570,000 shares, respectively, were not included in the computation of diluted earnings per share because their inclusion would have had an anti-dilutive effect. For the three and six months ended June 30, 2014, stock options representing the right to purchase common stock of approximately 669,000 shares and 485,000 shares, respectively, were not included in the computation of diluted earnings per share because their inclusion would have had an anti-dilutive effect.
(7) Share-Based Compensation
The following table summarizes share-based compensation expense related to share-based awards recorded in the statements of comprehensive income, pursuant to ASC 718, Stock Compensation:
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Cost of software services, maintenance and subscriptions |
|
$ |
746 |
|
|
$ |
513 |
|
|
$ |
1,447 |
|
|
$ |
1,026 |
|
Selling, general and administrative expenses |
|
|
3,857 |
|
|
|
3,026 |
|
|
|
7,414 |
|
|
|
5,976 |
|
Total share-based compensation expenses |
|
$ |
4,603 |
|
|
$ |
3,539 |
|
|
$ |
8,861 |
|
|
$ |
7,002 |
|
(8) Segment and Related Information
We are a major provider of integrated information management solutions and services for the public sector, with a focus on local governments.
We provide our software systems and services and appraisal services through four business units, which focus on the following products:
· |
financial management, education and planning, regulatory and maintenance software solutions; |
· |
financial management, municipal courts, and land and vital records management software solutions; |
· |
courts and justice software solutions; and |
· |
appraisal and tax software solutions and property appraisal services. |
6
In accordance with ASC 280-10, Segment Reporting, the financial management, education and planning, regulatory and maintenance software solutions unit; financial management, municipal courts and land and vital records management software solutions unit; and the courts and justice software solutions unit meet the criteria for aggregation and are presented in one reportable segment, Enterprise Software Solutions (“ESS”). The ESS segment provides municipal and county governments and schools with software systems and services to meet their information technology and automation needs for mission-critical “back-office” functions such as financial management and courts and justice processes. The Appraisal and Tax Software Solutions and Services (“ATSS”) segment provides systems and software that automate the appraisal and assessment of real and personal property as well as property appraisal outsourcing services for local governments and taxing authorities. Property appraisal outsourcing services include: the physical inspection of commercial and residential properties; data collection and processing; computer analysis for property valuation; preparation of tax rolls; community education; and arbitration between taxpayers and the assessing jurisdiction.
We evaluate performance based on several factors, of which the primary financial measure is business segment operating income. We define segment operating income for our business units as income before noncash amortization of intangible assets associated with their acquisition, interest expense and income taxes. Segment operating income includes intercompany transactions. The majority of intercompany transactions relate to contracts involving more than one unit and are valued based on the contractual arrangement. Segment operating income for corporate primarily consists of compensation costs for the executive management team and certain accounting and administrative staff and share-based compensation expense for the entire company. Corporate segment operating income also includes revenues and expenses related to a company-wide user conference.
For the three months ended June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Software Solutions |
|
|
Appraisal and Tax Software Solutions and Services |
|
|
Corporate |
|
|
Totals |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses and royalties |
|
$ |
13,556 |
|
|
$ |
1,030 |
|
|
$ |
— |
|
|
$ |
14,586 |
|
Subscriptions |
|
|
25,733 |
|
|
|
1,216 |
|
|
|
— |
|
|
|
26,949 |
|
Software services |
|
|
31,826 |
|
|
|
2,737 |
|
|
|
— |
|
|
|
34,563 |
|
Maintenance |
|
|
54,992 |
|
|
|
4,471 |
|
|
|
— |
|
|
|
59,463 |
|
Appraisal services |
|
|
— |
|
|
|
6,691 |
|
|
|
— |
|
|
|
6,691 |
|
Hardware and other |
|
|
1,330 |
|
|
|
11 |
|
|
|
2,702 |
|
|
|
4,043 |
|
Intercompany |
|
|
979 |
|
|
|
— |
|
|
|
(979 |
) |
|
|
— |
|
Total revenues |
|
$ |
128,416 |
|
|
$ |
16,156 |
|
|
$ |
1,723 |
|
|
$ |
146,295 |
|
Segment operating income |
|
$ |
34,408 |
|
|
$ |
3,903 |
|
|
$ |
(7,108 |
) |
|
$ |
31,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Software Solutions |
|
|
Appraisal and Tax Software Solutions and Services |
|
|
Corporate |
|
|
Totals |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses and royalties |
|
$ |
25,883 |
|
|
$ |
3,003 |
|
|
$ |
— |
|
|
$ |
28,886 |
|
Subscriptions |
|
|
50,042 |
|
|
|
2,195 |
|
|
|
— |
|
|
|
52,237 |
|
Software services |
|
|
60,994 |
|
|
|
4,373 |
|
|
|
— |
|
|
|
65,367 |
|
Maintenance |
|
|
108,007 |
|
|
|
8,804 |
|
|
|
— |
|
|
|
116,811 |
|
Appraisal services |
|
|
— |
|
|
|
12,780 |
|
|
|
— |
|
|
|
12,780 |
|
Hardware and other |
|
|
2,468 |
|
|
|
11 |
|
|
|
2,701 |
|
|
|
5,180 |
|
Intercompany |
|
|
1,905 |
|
|
|
— |
|
|
|
(1,905 |
) |
|
|
— |
|
Total revenues |
|
$ |
249,299 |
|
|
$ |
31,166 |
|
|
$ |
796 |
|
|
$ |
281,261 |
|
Segment operating income |
|
$ |
66,660 |
|
|
$ |
6,971 |
|
|
$ |
(13,642 |
) |
|
$ |
59,989 |
|
7
For the three months ended June 30, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Software Solutions |
|
|
Appraisal and Tax Software Solutions and Services |
|
|
Corporate |
|
|
Totals |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses and royalties |
|
$ |
11,349 |
|
|
$ |
734 |
|
|
$ |
— |
|
|
$ |
12,083 |
|
Subscriptions |
|
|
20,124 |
|
|
|
810 |
|
|
|
— |
|
|
|
20,934 |
|
Software services |
|
|
27,420 |
|
|
|
2,708 |
|
|
|
— |
|
|
|
30,128 |
|
Maintenance |
|
|
47,765 |
|
|
|
4,186 |
|
|
|
— |
|
|
|
51,951 |
|
Appraisal services |
|
|
— |
|
|
|
5,444 |
|
|
|
— |
|
|
|
5,444 |
|
Hardware and other |
|
|
1,361 |
|
|
|
— |
|
|
|
2,470 |
|
|
|
3,831 |
|
Intercompany |
|
|
532 |
|
|
|
— |
|
|
|
(532 |
) |
|
|
— |
|
Total revenues |
|
$ |
108,551 |
|
|
$ |
13,882 |
|
|
$ |
1,938 |
|
|
$ |
124,371 |
|
Segment operating income |
|
$ |
27,747 |
|
|
$ |
2,934 |
|
|
$ |
(5,487 |
) |
|
$ |
25,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enterprise Software Solutions |
|
|
Appraisal and Tax Software Solutions and Services |
|
|
Corporate |
|
|
Totals |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses and royalties |
|
$ |
22,145 |
|
|
$ |
1,170 |
|
|
$ |
— |
|
|
$ |
23,315 |
|
Subscriptions |
|
|
39,846 |
|
|
|
1,595 |
|
|
|
— |
|
|
|
41,441 |
|
Software services |
|
|
49,607 |
|
|
|
4,828 |
|
|
|
— |
|
|
|
54,435 |
|
Maintenance |
|
|
93,858 |
|
|
|
8,333 |
|
|
|
— |
|
|
|
102,191 |
|
Appraisal services |
|
|
— |
|
|
|
10,295 |
|
|
|
— |
|
|
|
10,295 |
|
Hardware and other |
|
|
2,850 |
|
|
|
— |
|
|
|
2,470 |
|
|
|
5,320 |
|
Intercompany |
|
|
1,005 |
|
|
|
— |
|
|
|
(1,005 |
) |
|
|
— |
|
Total revenues |
|
$ |
209,311 |
|
|
$ |
26,221 |
|
|
$ |
1,465 |
|
|
$ |
236,997 |
|
Segment operating income |
|
$ |
53,175 |
|
|
$ |
4,766 |
|
|
$ |
(11,275 |
) |
|
$ |
46,666 |
|
Reconciliation of reportable segment operating |
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
||||||||||
income to the Company's consolidated totals: |
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Total segment operating income |
|
$ |
31,203 |
|
|
$ |
25,194 |
|
|
$ |
59,989 |
|
|
$ |
46,666 |
|
Amortization of acquired software |
|
|
(456 |
) |
|
|
(444 |
) |
|