XML 25 R17.htm IDEA: XBRL DOCUMENT v3.23.1
Leases
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Leases
NOTE 9 — LEASES
We lease property and equipment under finance and operating leases. For leases with terms greater than 12 months, we record the related assets and obligations at the present value of lease payments over the term. Many of our leases include rental escalation clauses and renewal options that are factored into our determination of lease payments, when appropriate. We do not separate lease and nonlease components of contracts. Generally, we use our estimated incremental borrowing rate to discount the lease payments, as most of our leases do not provide a readily determinable implicit interest rate.
The following table presents our lease-related assets and liabilities at December 31, 2022 and 2021 (dollars in millions):
 
    
Balance Sheet Classification
 
2022
    
2021
 
Assets:
                     
Operating leases
  
Right-of-use
operating lease assets
 
$
2,065
 
   $ 2,113  
Finance leases
   Property and equipment  
 
587
 
     637  
        
 
 
    
 
 
 
Total lease assets
      
$
2,652
 
   $ 2,750  
        
 
 
    
 
 
 
Liabilities:
                     
Current:
                     
Operating leases
  
Other accrued expenses
 
$
364
 
   $ 392  
Finance leases
  
Long-term debt due within one year
 
 
131
 
     143  
Noncurrent:
                     
Operating leases
  
Right-of-use
operating lease obligations
 
 
1,752
 
     1,755  
Finance leases
  
Long-term debt
 
 
579
 
     577  
        
 
 
    
 
 
 
Total lease liabilities
      
$
                    2,826
 
   $                     2,867  
        
 
 
    
 
 
 
Weighted-average remaining term:
                     
Operating leases
      
 
10.1 years
 
     10.2 years  
Finance leases
      
 
9.5 years
 
     10.4 years  
Weighted-average discount rate:
                     
Operating leases
      
 
4.4
     4.4
Finance leases
      
 
4.5
     4.4
The following table presents certain information related to expenses for finance and operating leases for the years ended December 31, 2022, 2021 and 2020 (dollars in millions):
 
    
2022
    
2021
    
2020
 
Finance lease expense:
                          
Depreciation and amortization
  
$
163
 
   $ 135      $ 106  
Interest
  
 
29
 
     29        31  
Operating leases(1)
  
 
484
 
     478        447  
Short-term lease expense(1)
  
 
329
 
     354        322  
Variable lease expense(1)
  
 
163
 
     157        154  
    
 
 
    
 
 
    
 
 
 
    
$
          1,168
 
   $           1,153      $           1,060  
    
 
 
    
 
 
    
 
 
 
 
(1)
Expenses are included in “other operating expenses” in our consolidated income statements.
The following table presents supplemental cash flow information for the years ended December 31, 2022, 2021 and 2020 (dollars in millions):
 
    
2022
    
2021
    
2020
 
Cash paid for amounts included in the measurement of lease liabilities:
                          
Operating cash flows for operating leases
  
$
      473
 
   $       474      $       445  
Operating cash flows for finance leases
  
 
29
 
     29        31  
Financing cash flows for finance leases
  
 
124
 
     123        86  
 
 
Maturities of Lease Liabilities
The following table reconciles the undiscounted minimum lease payment amounts to the operating and finance lease liabilities recorded on the balance sheet at December 31, 2022 and 2021 (dollars in millions):
 
    
2022
   
2021
 
    
Operating

Leases
   
Finance

Leases
   
Operating

Leases
   
Finance
Leases
 
Year 1
  
$
436
 
 
$
156
 
  $ 438     $ 165  
Year 2
  
 
380
 
 
 
164
 
    378       126  
Year 3
  
 
320
 
 
 
125
 
    320       132  
Year 4
  
 
269
 
 
 
89
 
    267       98  
Year 5
  
 
222
 
 
 
39
 
    219       70  
Thereafter
  
 
1,122
 
 
 
359
 
    1,148       350  
    
 
 
   
 
 
   
 
 
   
 
 
 
Total minimum lease payments
  
 
2,749
 
 
 
932
 
    2,770       941  
Less: amount of lease payments representing interest
  
 
(633
 
 
(222
    (623     (221
    
 
 
   
 
 
   
 
 
   
 
 
 
Present value of future minimum lease payments
  
 
2,116
 
 
 
710
 
    2,147       720  
Less: current lease obligations
  
 
(364
 
 
(131
    (392     (143
    
 
 
   
 
 
   
 
 
   
 
 
 
Long-term lease obligations
  
$
            1,752
 
 
$
                579
 
  $             1,755     $                 577