QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
|
||
(Address of principal executive offices) |
(Zip Code) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
|
☒ |
Accelerated filer |
☐ | |||
Non-accelerated filer |
☐ |
Smaller reporting company |
||||
Emerging growth company |
Class of Common Stock |
Outstanding at October 25, 2021 | |
Voting common stock, $.01 par value |
Page of Form 10-Q |
||||||
Part I. |
Financial Information |
|||||
Item 1. |
Financial Statements (Unaudited): |
|||||
2 |
||||||
3 |
||||||
4 |
||||||
5 |
||||||
6 |
||||||
7 |
||||||
Item 2. |
18 |
|||||
Item 3. |
37 |
|||||
Item 4. |
37 |
|||||
Part II. |
||||||
Item 1. |
37 |
|||||
Item 1A. |
37 |
|||||
Item 2. |
37 |
|||||
Item 6. |
39 |
|||||
40 |
Quarter |
Nine Months |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Revenues |
$ |
$ | $ |
$ | ||||||||||||
Salaries and benefits |
||||||||||||||||
Supplies |
||||||||||||||||
Other operating expenses |
||||||||||||||||
Government stimulus income reversal |
||||||||||||||||
Equity in earnings of affiliates |
( |
) |
( |
) | ( |
) |
( |
) | ||||||||
Depreciation and amortization |
||||||||||||||||
Interest expense |
||||||||||||||||
Losses (gains) on sales of facilities |
( |
) |
( |
) | ( |
) |
||||||||||
Losses on retirement of debt |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
||||||||||||||||
Provision for income taxes |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
||||||||||||||||
Net income attributable to noncontrolling interests |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to HCA Healthcare, Inc. |
$ |
$ | $ |
$ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Per share data: |
||||||||||||||||
Basic earnings |
$ |
$ | $ |
$ | ||||||||||||
Diluted earnings |
$ |
$ | $ |
$ | ||||||||||||
Shares used in earnings per share calculations (in millions): |
||||||||||||||||
Basic |
||||||||||||||||
Diluted |
Quarter |
Nine Months |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net income |
$ |
$ | $ |
$ | ||||||||||||
Other comprehensive income (loss) before taxes: |
||||||||||||||||
Foreign currency translation |
( |
) |
( |
) |
( |
) | ||||||||||
Unrealized gains (losses) on available-for-sale |
( |
) |
( |
) |
||||||||||||
Defined benefit plans |
||||||||||||||||
Pension costs included in salaries and benefits |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Change in fair value of derivative financial instruments |
( |
) |
( |
) |
( |
) | ||||||||||
Interest costs included in interest expense |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
( |
) | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss) before taxes |
( |
) |
( |
) | ||||||||||||
Income taxes (benefits) related to other comprehensive income items |
( |
) |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss) |
( |
) |
( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
||||||||||||||||
Comprehensive income attributable to noncontrolling interests |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income attributable to HCA Healthcare, Inc. |
$ |
$ | $ |
$ | ||||||||||||
|
|
|
|
|
|
|
|
September 30, 2021 |
December 31, 2020 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
$ | ||||||
Accounts receivable |
||||||||
Inventories |
||||||||
Other |
||||||||
|
|
|
|
|||||
Property and equipment, at cost |
||||||||
Accumulated depreciation |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Investments of insurance subsidiaries |
||||||||
Investments in and advances to affiliates |
||||||||
Goodwill and other intangible assets |
||||||||
Right-of-use |
||||||||
Other |
||||||||
|
|
|
|
|||||
$ |
$ | |||||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ |
$ | ||||||
Accrued salaries |
||||||||
Other accrued expenses |
||||||||
Long-term debt due within one year |
||||||||
|
|
|
|
|||||
Long-term debt, less debt issuance costs and discounts of $ |
||||||||
Professional liability risks |
||||||||
Right-of-use |
||||||||
Income taxes and other liabilities |
||||||||
Stockholders’ equity: |
||||||||
Common stock $ |
||||||||
Capital in excess of par value |
||||||||
Accumulated other comprehensive loss |
( |
) |
( |
) | ||||
Retained (deficit) earnings |
( |
) |
||||||
|
|
|
|
|||||
Stockholders’ (deficit) equity attributable to HCA Healthcare, Inc. |
( |
) |
||||||
Noncontrolling interests |
||||||||
|
|
|
|
|||||
|
|
|
|
|||||
$ |
$ | |||||||
|
|
|
|
Equity (Deficit) Attributable to HCA Healthcare, Inc. |
Equity Attributable to Noncontrolling Interests |
Total |
||||||||||||||||||||||||||
Common Stock |
Capital in Excess of Par Value |
Accumulated Other Comprehensive Loss |
Retained Earnings (Deficit) |
|||||||||||||||||||||||||
Shares (in millions) |
Par Value |
|||||||||||||||||||||||||||
Balances, December 31, 2019 |
$ | |
$ | — | $ | ( |
) | $ | ( |
) | $ | $ | ( |
) | ||||||||||||||
Comprehensive income |
( |
) | ||||||||||||||||||||||||||
Repurchase of common stock |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||
Share-based benefit plans |
( |
) | ( |
) | ||||||||||||||||||||||||
Cash dividends declared ($ |
( |
) | ( |
) | ||||||||||||||||||||||||
Distributions |
( |
) | ( |
) | ||||||||||||||||||||||||
Other |
( |
) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balances, March 31, 2020 |
— | ( |
) | ( |
) | ( |
) | |||||||||||||||||||||
Comprehensive income |
||||||||||||||||||||||||||||
Share-based benefit plans |
||||||||||||||||||||||||||||
Distributions |
( |
) | ( |
) | ||||||||||||||||||||||||
Other |
( |
) | ( |
) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balances, June 30, 2020 |
( |
) | ( |
) | ||||||||||||||||||||||||
Comprehensive income |
||||||||||||||||||||||||||||
Share-based benefit plans |
||||||||||||||||||||||||||||
Distributions |
( |
) | ( |
) | ||||||||||||||||||||||||
Other |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balances, September 30, 2020 |
( |
) | ( |
) | ||||||||||||||||||||||||
Comprehensive income |
||||||||||||||||||||||||||||
Share-based benefit plans |
||||||||||||||||||||||||||||
Cash dividends declared ($ |
( |
) | ( |
) | ||||||||||||||||||||||||
Distributions |
( |
) | ( |
) | ||||||||||||||||||||||||
Other |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balances, December 31, 2020 |
( |
) | ||||||||||||||||||||||||||
Comprehensive income |
||||||||||||||||||||||||||||
Repurchase of common stock |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||
Share-based benefit plans |
( |
) | ( |
) | ||||||||||||||||||||||||
Cash dividends declared ($ |
( |
) | ( |
) | ||||||||||||||||||||||||
Distributions |
( |
) | ( |
) | ||||||||||||||||||||||||
Other |
( |
) | ( |
) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balances, March 31, 2021 |
— | ( |
) | |||||||||||||||||||||||||
Comprehensive income |
||||||||||||||||||||||||||||
Repurchase of common stock |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||
Share-based benefit plans |
||||||||||||||||||||||||||||
Cash dividends declared ($ |
( |
) | ( |
) | ||||||||||||||||||||||||
Distributions |
( |
) | ( |
) | ||||||||||||||||||||||||
Other |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balances, June 30, 2021 |
— | ( |
) | ( |
) | |||||||||||||||||||||||
Comprehensive income |
( |
) |
||||||||||||||||||||||||||
Repurchase of common stock |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||
Share-based benefit plans |
||||||||||||||||||||||||||||
Cash dividends declared ($ |
( |
) |
( |
) | ||||||||||||||||||||||||
Distributions |
( |
) |
( |
) | ||||||||||||||||||||||||
Other |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balances, September 30, 2021 |
$ |
$ |
— |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ |
$ | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Increase (decrease) in cash from operating assets and liabilities: |
||||||||
Accounts receivable |
( |
) |
||||||
Inventories and other assets |
( |
) |
( |
) | ||||
Accounts payable and accrued expenses |
||||||||
Contract liabilities-deferred revenues |
||||||||
Depreciation and amortization |
||||||||
Income taxes |
( |
) | ||||||
Losses (gains) on sales of facilities |
( |
) |
||||||
Losses on retirement of debt |
||||||||
Amortization of debt issuance costs and discounts |
||||||||
Share-based compensation |
||||||||
Other |
||||||||
|
|
|
|
|||||
Net cash provided by operating activities |
||||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Purchase of property and equipment |
( |
) |
( |
) | ||||
Acquisition of hospitals and health care entities |
( |
) |
( |
) | ||||
Sales of hospitals and health care entities |
||||||||
Change in investments |
( |
) |
( |
) | ||||
Other |
( |
) | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Issuances of long-term debt |
||||||||
Net change in revolving credit facilities |
( |
) | ||||||
Repayment of long-term debt |
( |
) |
( |
) | ||||
Distributions to noncontrolling interests |
( |
) |
( |
) | ||||
Payment of debt issuance costs |
( |
) |
( |
) | ||||
Payment of dividends |
( |
) |
( |
) | ||||
Repurchase of common stock |
( |
) |
( |
) | ||||
Other |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Change in cash and cash equivalents |
( |
) |
||||||
Cash and cash equivalents at beginning of period |
||||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ |
$ | ||||||
|
|
|
|
|||||
Interest payments |
$ |
$ | ||||||
Income tax payments, net |
$ |
$ |
Quarter |
||||||||||||||||
2021 |
Ratio |
2020 |
Ratio |
|||||||||||||
Medicare |
$ |
% |
$ | % | ||||||||||||
Managed Medicare |
||||||||||||||||
Medicaid |
||||||||||||||||
Managed Medicaid |
||||||||||||||||
Managed care and insurers |
||||||||||||||||
International (managed care and insurers) |
||||||||||||||||
Other |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Revenues |
$ |
% |
$ | % | ||||||||||||
|
|
|
|
|
|
|
|
Nine Months |
||||||||||||||||
2021 |
Ratio |
2020 |
Ratio |
|||||||||||||
Medicare |
$ |
% |
$ | % | ||||||||||||
Managed Medicare |
||||||||||||||||
Medicaid |
||||||||||||||||
Managed Medicaid |
||||||||||||||||
Managed care and insurers |
||||||||||||||||
International (managed care and insurers) |
||||||||||||||||
Other |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Revenues |
$ |
% |
$ | % | ||||||||||||
|
|
|
|
|
|
|
|
Quarter |
Nine Months |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Patient care costs (salaries and benefits, supplies, other operating expenses and depreciation and amortization) |
$ |
$ | $ |
$ | ||||||||||||
Cost-to-charges |
% |
% | % |
% | ||||||||||||
Total uncompensated care |
$ |
$ | $ |
$ | ||||||||||||
Multiply by the cost-to-charges |
% |
% | % |
% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Estimated cost of total uncompensated care |
$ |
$ | $ |
$ | ||||||||||||
|
|
|
|
|
|
|
|
Quarter |
Nine Months |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net income attributable to HCA Healthcare, Inc. |
$ |
$ | $ |
$ | ||||||||||||
Weighted average common shares outstanding |
||||||||||||||||
Effect of dilutive incremental shares |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Shares used for diluted earnings per share |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share: |
||||||||||||||||
Basic earnings |
$ |
$ | $ |
$ | ||||||||||||
Diluted earnings |
$ |
$ | $ |
$ |
September 30, 2021 |
||||||||||||||||
Amortized Cost |
Unrealized Amounts |
Fair Value |
||||||||||||||
Gains |
Losses |
|||||||||||||||
Debt securities |
$ |
$ |
$ |
( |
) |
$ |
||||||||||
Money market funds and other |
— |
— |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ |
$ |
$ |
( |
) |
||||||||||||
|
|
|
|
|
|
|||||||||||
Amounts classified as current assets |
( |
) | ||||||||||||||
|
|
|||||||||||||||
Investment carrying value |
$ |
|||||||||||||||
|
|
December 31, 2020 |
||||||||||||||||
Amortized Cost |
Unrealized Amounts |
Fair Value |
||||||||||||||
Gains |
Losses |
|||||||||||||||
Debt securities |
$ | $ | $ | — | $ | |||||||||||
Money market funds and other |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | $ | $ | — | |||||||||||||
|
|
|
|
|
|
|||||||||||
Amounts classified as current assets |
( |
) | ||||||||||||||
|
|
|||||||||||||||
Investment carrying value |
$ | |||||||||||||||
|
|
Amortized Cost |
Fair Value |
|||||||
Due in one year or less |
$ | $ | ||||||
Due after one year through five years |
||||||||
Due after five years through ten years |
||||||||
Due after ten years |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
Notional Amount |
Maturity Date |
Fair Value |
||||||||||
Pay-fixed interest rate swaps |
$ | $ | ( |
) | ||||||||
Pay-fixed interest rate swaps |
( |
) |
Derivatives in Cash Flow Hedging Relationships |
Amount of Loss Recognized in OCI on Derivatives, Net of Tax |
Location of Loss Reclassified from Accumulated OCI into Operations |
Amount of Loss Reclassified from Accumulated OCI into Operations |
|||||||||
Interest rate swaps |
$ | Interest expense | $ |
September 30, 2021 |
||||||||||||||||
Fair Value Measurements Using |
||||||||||||||||
Fair Value |
Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
Assets: |
||||||||||||||||
Investments of insurance subsidiaries: |
||||||||||||||||
Debt securities |
$ |
$ |
— |
$ |
$ |
— |
||||||||||
Money market funds and other |
— |
— |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Investments of insurance subsidiaries |
— |
|||||||||||||||
Less amounts classified as current assets |
( |
) |
( |
) |
( |
) |
— |
|||||||||
|
|
|
|
|
|
|
|
|||||||||
$ |
$ |
$ |
$ |
— |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Interest rate swaps (Other accrued expenses) |
$ |
$ |
— |
$ |
$ |
— |
||||||||||
Interest rate swaps (Income taxes and other liabilities) |
— |
— |
December 31, 2020 |
||||||||||||||||
Fair Value Measurements Using |
||||||||||||||||
Fair Value |
Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
Assets: |
||||||||||||||||
Investments of insurance subsidiaries: |
||||||||||||||||
Debt securities |
$ | $ | — | $ | $ | — | ||||||||||
Money market funds and other |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Investments of insurance subsidiaries |
— | |||||||||||||||
Less amounts classified as current assets |
( |
) | ( |
) | ( |
) | — | |||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | $ | $ | $ | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Interest rate swaps (Income taxes and other liabilities) |
$ | $ | — | $ | $ | — |
September 30, 2021 |
December 31, 2020 |
|||||||
Senior secured asset-based revolving credit facility (effective interest rate of |
$ |
$ | ||||||
Senior secured revolving credit facility |
||||||||
Senior secured term loan facilities (effective interest rate of |
||||||||
Senior secured notes (effective interest rate of |
||||||||
Other senior secured debt (effective interest rate of |
||||||||
|
|
|
|
|||||
Senior secured debt |
||||||||
Senior unsecured notes (effective interest rate of |
||||||||
Debt issuance costs and discounts |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Total debt (average life of |
||||||||
Less amounts due within one year |
||||||||
|
|
|
|
|||||
$ |
$ | |||||||
|
|
|
|