XML 79 R80.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Condensed Consolidating Financial Information and Other Collateral-Related Information - Schedule of Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:                      
Net income (loss) $ 1,273 $ 764 $ 927 $ 1,181 $ 1,245 $ 896 $ 966 $ 1,282 $ 4,145 $ 4,389 $ 2,743
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Change in operating assets and liabilities                 (88) 33 (296)
Depreciation and amortization                 2,596 2,278 2,131
Income taxes                 250 74 433
Losses (gains) on sales of facilities                 (18) (428) (8)
Losses on retirement of debt                 211 9 39
Amortization of debt issuance costs                 30 31 31
Share-based compensation                 347 268 270
Other                 129 107 83
Net cash provided by operating activities                 7,602 6,761 5,426
Cash flows from investing activities:                      
Purchase of property and equipment                 (4,158) (3,573) (3,015)
Acquisition of hospitals and health care entities                 (1,682) (1,253) (1,212)
Sales of hospitals and health care entities                 61 808 25
Change in investments                 25 57 (73)
Other                 34 60 (4)
Net cash used in investing activities                 (5,720) (3,901) (4,279)
Cash flows from financing activities:                      
Issuance of long-term debt                 6,451 2,000 1,502
Net change in revolving credit facilities                 (560) (640) 760
Repayment of long-term debt                 (5,324) (1,704) (753)
Distributions to noncontrolling interests                 (542) (441) (448)
Payment of debt issuance costs                 (73) (25) (26)
Payment of dividends                 (550) (487) 0
Repurchases of common stock                 (1,031) (1,530) (2,051)
Other                 (142) (248) (45)
Net cash used in financing activities                 (1,771) (3,075) (1,061)
Effect on exchange rate changes on cash and cash equivalents                 8 (15) 0
Change in cash and cash equivalents                 119 (230) 86
Cash and cash equivalents at beginning of period       502       732 502 732 646
Cash and cash equivalents at end of period 621       502       621 502 732
HCA Healthcare, Inc. Issuer [Member]                      
Cash flows from operating activities:                      
Net income (loss)                 3,505 3,787 2,216
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Income taxes                 250 74 433
Equity in earnings of affiliates                 (3,597) (3,688) (2,476)
Other                 109 91 78
Net cash provided by operating activities                 267 264 251
Cash flows from financing activities:                      
Payment of dividends                 (550) (487)  
Repurchases of common stock                 (1,031) (1,530) (2,051)
Changes in intercompany balances with affiliates, net                 1,457 2,004 1,867
Other                 (143) (252) (66)
Net cash used in financing activities                 (267) (265) (250)
Effect on exchange rate changes on cash and cash equivalents                 0    
Change in cash and cash equivalents                   (1) 1
Cash and cash equivalents at beginning of period               1   1 0
Cash and cash equivalents at end of period                     1
HCA Inc. Issuer [Member]                      
Cash flows from operating activities:                      
Net income (loss)                 (3,260) (2,755) (1,973)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Change in operating assets and liabilities                 (62) 23 (193)
Losses on retirement of debt                 211 9 39
Amortization of debt issuance costs                 30 31 31
Net cash provided by operating activities                 (3,081) (2,692) (2,096)
Cash flows from financing activities:                      
Issuance of long-term debt                 6,451 2,000 1,500
Net change in revolving credit facilities                 (560) (640) 760
Repayment of long-term debt                 (5,227) (1,590) (628)
Payment of debt issuance costs                 (73) (25) (26)
Changes in intercompany balances with affiliates, net                 2,490 2,947 490
Net cash used in financing activities                 3,081 2,692 2,096
Subsidiary Guarantors [Member]                      
Cash flows from operating activities:                      
Net income (loss)                 6,345 5,761 4,028
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Change in operating assets and liabilities                 17 (178) (219)
Depreciation and amortization                 1,447 1,335 1,237
Losses (gains) on sales of facilities                 (14) (357) (2)
Share-based compensation                 347 268 270
Other                 23 25  
Net cash provided by operating activities                 8,165 6,854 5,314
Cash flows from investing activities:                      
Purchase of property and equipment                 (2,342) (2,008) (1,681)
Acquisition of hospitals and health care entities                 (43) (897) (26)
Sales of hospitals and health care entities                 42 770 14
Change in investments                 6 12 (1)
Other                 (7) (9)  
Net cash used in investing activities                 (2,344) (2,132) (1,694)
Cash flows from financing activities:                      
Repayment of long-term debt                 (59) (72) (77)
Distributions to noncontrolling interests                 (104) (83) (140)
Changes in intercompany balances with affiliates, net                 (5,714) (4,505) (3,404)
Net cash used in financing activities                 (5,877) (4,660) (3,621)
Change in cash and cash equivalents                 (56) 62 (1)
Cash and cash equivalents at beginning of period       174       112 174 112 113
Cash and cash equivalents at end of period 118       174       118 174 112
Subsidiary Non-Guarantors [Member]                      
Cash flows from operating activities:                      
Net income (loss)                 1,152 1,284 948
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Change in operating assets and liabilities                 (43) 188 116
Depreciation and amortization                 1,149 943 894
Losses (gains) on sales of facilities                 (4) (71) (6)
Other                 (3) (9) 5
Net cash provided by operating activities                 2,251 2,335 1,957
Cash flows from investing activities:                      
Purchase of property and equipment                 (1,816) (1,565) (1,334)
Acquisition of hospitals and health care entities                 (1,639) (356) (1,186)
Sales of hospitals and health care entities                 19 38 11
Change in investments                 19 45 (72)
Other                 41 69 (4)
Net cash used in investing activities                 (3,376) (1,769) (2,585)
Cash flows from financing activities:                      
Issuance of long-term debt                     2
Repayment of long-term debt                 (38) (42) (48)
Distributions to noncontrolling interests                 (438) (358) (308)
Changes in intercompany balances with affiliates, net                 1,767 (446) 1,047
Other                 1 4 21
Net cash used in financing activities                 1,292 (842) 714
Effect on exchange rate changes on cash and cash equivalents                 8 (15)  
Change in cash and cash equivalents                 175 (291) 86
Cash and cash equivalents at beginning of period       $ 328       $ 619 328 619 533
Cash and cash equivalents at end of period $ 503       $ 328       503 328 619
Eliminations [Member]                      
Cash flows from operating activities:                      
Net income (loss)                 (3,597) (3,688) (2,476)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Equity in earnings of affiliates                 $ 3,597 $ 3,688 $ 2,476