XML 40 R73.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment and Geographic Information - Schedule of Geographic Distributions of Revenues, Equity in Earnings of Affiliates, Adjusted Segment EBITDA, Depreciation and Amortization and Assets (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Revenues $ 13,523 $ 12,694 $ 12,602 $ 12,517 $ 12,274 $ 11,451 $ 11,529 $ 11,423 $ 51,336 $ 46,677 $ 43,614
Equity in earnings of affiliates                 (43) (29) (45)
Adjusted segment EBITDA                 9,857 8,949 8,233
Depreciation and amortization                 2,596 2,278 2,131
Interest expense                 1,824 1,755 1,690
Gains on sales of facilities                 (18) (428) (8)
Losses on retirement of debt                 211 9 39
Income before income taxes                 5,244 5,335 4,381
Assets 45,058       39,207       45,058 39,207 36,593
Goodwill and other intangible assets, Beginning Balance       7,953       7,394 7,953 7,394 6,704
Goodwill and other intangible assets, Acquisitions                 332 636 693
Goodwill and other intangible assets, Foreign currency translation and other                   (77) (3)
Goodwill and other intangible assets, Foreign currency translation, amortization and other                 (16)    
Goodwill and other intangible assets, Ending Balance 8,269       7,953       8,269 7,953 7,394
National Group [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 25,913 22,581 20,772
Equity in earnings of affiliates                 (2) (4) (21)
Adjusted segment EBITDA                 5,634 4,980 4,600
Depreciation and amortization                 1,161 946 867
Assets 18,290       14,839       18,290 14,839 13,097
Goodwill and other intangible assets, Beginning Balance       1,597       1,474 1,597 1,474 1,458
Goodwill and other intangible assets, Acquisitions                 155 132 19
Goodwill and other intangible assets, Foreign currency translation and other                   (9) (3)
Goodwill and other intangible assets, Foreign currency translation, amortization and other                 (13)    
Goodwill and other intangible assets, Ending Balance 1,739       1,597       1,739 1,597 1,474
American Group [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 23,173 21,959 20,912
Equity in earnings of affiliates                 (44) (40) (37)
Adjusted segment EBITDA                 4,904 4,593 4,231
Depreciation and amortization                 1,117 1,027 986
Assets 20,608       19,122       20,608 19,122 18,136
Goodwill and other intangible assets, Beginning Balance       5,729       5,265 5,729 5,265 4,661
Goodwill and other intangible assets, Acquisitions                 39 504 612
Goodwill and other intangible assets, Foreign currency translation and other                   (40) (8)
Goodwill and other intangible assets, Foreign currency translation, amortization and other                 (3)    
Goodwill and other intangible assets, Ending Balance 5,765       5,729       5,765 5,729 5,265
Corporate and Other [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 2,250 2,137 1,930
Equity in earnings of affiliates                 3 15 13
Adjusted segment EBITDA                 (681) (624) (598)
Depreciation and amortization                 318 305 278
Assets 6,160       5,246       6,160 5,246 5,360
Goodwill and other intangible assets, Beginning Balance       $ 627       $ 655 627 655 585
Goodwill and other intangible assets, Acquisitions                 138   62
Goodwill and other intangible assets, Foreign currency translation and other                   (28) 8
Goodwill and other intangible assets, Ending Balance $ 765       $ 627       $ 765 $ 627 $ 655