XML 31 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of lease-related assets and liabilities The following table presents our lease-related assets and liabilities at December 31, 2019 (dollars in millions):
 
Balance Sheet Classification
 
December 31,
2019
 
Assets:
 
   
 
Operating leases
 
Right-of-use
 operating lease assets
  $
1,834
 
Finance leases
 
Property and equipment
   
520
 
             
Total lease assets
 
  $
2,354
 
             
Liabilities:
 
   
 
Current:
 
   
 
Operating leases
 
Other accrued expenses
  $
350
 
Finance leases
 
Long-term debt due within one year
   
87
 
Noncurrent:
 
   
 
Operating leases
 
Right-of-use
 operating lease obligations
   
1,499
 
Finance leases
 
Long-term debt
   
470
 
             
Total lease liabilities
 
  $
2,406
 
             
Weighted-average remaining term:
 
   
 
Operating leases
 
   
10.8
 years
 
Finance leases
 
   
12.0
 years
 
Weighted-average discount rate:
 
   
 
Operating leases(1)
 
   
5.3
%
Finance leases
 
   
6.0
%
 
(1) Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019.
Schedule of lease expense for finance and operating leases
The following table presents certain information related to lease expense for finance and operating leases for the year ended December 31, 2019 (dollars in millions):
 
Year Ended
December 31, 2019
 
Finance lease expense:
   
 
Amortization of leased assets
  $
93
 
Interest on lease liabilities
   
32
 
Operating leases(2)
   
389
 
Short-term lease expense(2)
   
316
 
Variable lease expense(2)
   
150
 
         
  $
980
 
         
 
(2) Expenses are included in “other operating expenses” in our consolidated income statements.
Schedule of supplemental cash flow information
The following table presents supplemental cash flow information for the year ended December 31, 2019 (dollars in millions):
 
2019
 
Cash paid for amounts included in the measurement of lease liabilities:
   
 
Operating cash flows for operating leases
  $
404
 
Operating cash flows for finance leases
   
32
 
Financing cash flows for finance leases
   
79
 
Schedule of undiscounted cash flows to the finance lease liabilities and operating lease liabilities recorded on balance sheet
The following table reconciles the undiscounted minimum lease payment amounts to the operating and finance lease liabilities recorded on the balance sheet at December 31, 2019 (dollars in millions):
 
Operating
Leases
 
 
Finance
Leases
 
Year 1
  $
411
    $
110
 
Year 2
   
350
     
105
 
Year 3
   
285
     
99
 
Year 4
   
228
     
58
 
Year 5
   
182
     
60
 
Thereafter
   
1,074
     
368
 
                 
Total minimum lease payments
   
2,530
     
800
 
Less: amount of lease payments representing interest
   
(681
)    
(243
)
                 
Present value of future minimum lease payments
   
1,849
     
557
 
Less: current lease obligations
   
(350
)    
(87
)
                 
Long-term lease obligations
  $
1,499
    $
470