UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2017

Or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                     

Commission file number 1-11239

HCA Healthcare, Inc.

(Exact name of registrant as specified in its charter)

Delaware	27-3865930
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
One Park Plaza Nashville, Tennessee	37203
(Address of principal executive offices)	(Zip Code)

(615) 344-9551

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐  (Do not check if a smaller reporting company)	Smaller reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.

Class of Common Stock	Outstanding at July 31, 2017
Voting common stock, $.01 par value	361,249,700 shares

HCA HEALTHCARE, INC.

Form 10-Q

June 30, 2017

		Page of Form 10-Q
Part I.	Financial Information
Item 1.	Financial Statements (Unaudited):
	Condensed Consolidated Income Statements — for the quarters and six months ended June 30, 2017 and 2016		2
	Condensed Consolidated Comprehensive Income Statements — for the quarters and six months ended June 30, 2017 and 2016		3
	Condensed Consolidated Balance Sheets — June 30, 2017 and December 31, 2016		4
	Condensed Consolidated Statements of Cash Flows — for the six months ended June 30, 2017 and 2016		5
	Notes to Condensed Consolidated Financial Statements		6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		26
Item 3.	Quantitative and Qualitative Disclosures About Market Risk		44
Item 4.	Controls and Procedures		44
Part II.	Other Information
Item 1.	Legal Proceedings		44
Item 1A.	Risk Factors		44
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		45
Item 6.	Exhibits		46
Signatures			47

1

HCA HEALTHCARE, INC.

CONDENSED CONSOLIDATED INCOME STATEMENTS

FOR THE QUARTERS AND SIX MONTHS ENDED JUNE 30, 2017 AND 2016

Unaudited

(Dollars in millions, except per share amounts)

	Quarter						Six Months
	2017			2016			2017			2016
Revenues before provision for doubtful accounts	$	11,806		$	11,081		$	23,189		$	22,131
Provision for doubtful accounts		1,073			762			1,833			1,552
Revenues		10,733			10,319			21,356			20,579
Salaries and benefits		4,896			4,691			9,797			9,393
Supplies		1,795			1,718			3,592			3,432
Other operating expenses		1,965			1,868			3,895			3,721
Equity in earnings of affiliates		(13	)		(10	)		(23	)		(22	)
Depreciation and amortization		521			489			1,042			968
Interest expense		411			427			830			843
Gains on sales of facilities		(2	)		(6	)		(3	)		(5	)
Legal claim costs		—			10			—			22
		9,573			9,187			19,130			18,352
Income before income taxes		1,160			1,132			2,226			2,227
Provision for income taxes		365			341			654			625
Net income		795			791			1,572			1,602
Net income attributable to noncontrolling interests		138			133			256			250
Net income attributable to HCA Healthcare, Inc.	$	657		$	658		$	1,316		$	1,352
Per share data:
Basic earnings per share	$	1.79		$	1.70		$	3.58		$	3.45
Diluted earnings per share	$	1.75		$	1.65		$	3.48		$	3.34
Shares used in earnings per share calculations (in millions):
Basic		365.847			386.406			368.056			391.401
Diluted		375.338			398.659			377.647			404.617

See accompanying notes.

2

HCA HEALTHCARE, INC.

CONDENSED CONSOLIDATED COMPREHENSIVE INCOME STATEMENTS

FOR THE QUARTERS AND SIX MONTHS ENDED JUNE 30, 2017 AND 2016

Unaudited

(Dollars in millions)

	Quarter						Six Months
	2017			2016			2017			2016
Net income	$	795		$	791		$	1,572		$	1,602
Other comprehensive income (loss) before taxes:
Foreign currency translation		45			(86	)		55			(129	)
Unrealized gains on available-for-sale securities		2			3			5			5
Defined benefit plans		—			—			—			—
Pension costs included in salaries and benefits		4			5			9			9
		4			5			9			9
Change in fair value of derivative financial instruments		(11	)		(32	)		(8	)		(70	)
Interest costs included in interest expense		6			28			13			56
		(5	)		(4	)		5			(14	)
Other comprehensive income (loss) before taxes		46			(82	)		74			(129	)
Income taxes (benefits) related to other comprehensive income items		19			(32	)		29			(50	)
Other comprehensive income (loss)		27			(50	)		45			(79	)
Comprehensive income		822			741			1,617			1,523
Comprehensive income attributable to noncontrolling interests		138			133			256			250
Comprehensive income attributable to HCA Healthcare, Inc.	$	684		$	608		$	1,361		$	1,273

See accompanying notes.

3

HCA HEALTHCARE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

Unaudited

(Dollars in millions)

	June 30, 2017			December 31, 2016
ASSETS
Current assets:
Cash and cash equivalents	$	705		$	646
Accounts receivable, less allowance for doubtful accounts of $5,050 and $4,988		5,782			5,826
Inventories		1,544			1,503
Other		1,306			1,111
		9,337			9,086
Property and equipment, at cost		38,306			37,055
Accumulated depreciation		(21,538	)		(20,703	)
		16,768			16,352
Investments of insurance subsidiaries		352			336
Investments in and advances to affiliates		197			206
Goodwill and other intangible assets		6,771			6,704
Other		1,141			1,074
	$	34,566		$	33,758
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities:
Accounts payable	$	2,245		$	2,318
Accrued salaries		1,209			1,265
Other accrued expenses		2,104			2,035
Long-term debt due within one year		213			216
		5,771			5,834
Long-term debt, less net debt issuance costs of $179 and $170		31,448			31,160
Professional liability risks		1,144			1,148
Income taxes and other liabilities		1,282			1,249
Stockholders’ deficit:
Common stock $0.01 par; authorized 1,800,000,000 shares; outstanding 362,895,000 shares in 2017 and 370,535,900 shares in 2016		4			4
Accumulated other comprehensive loss		(293	)		(338	)
Retained deficit		(6,503	)		(6,968	)
Stockholders’ deficit attributable to HCA Healthcare, Inc.		(6,792	)		(7,302	)
Noncontrolling interests		1,713			1,669
		(5,079	)		(5,633	)
	$	34,566		$	33,758

See accompanying notes.

4

HCA HEALTHCARE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2017 AND 2016

Unaudited

(Dollars in millions)

	2017			2016
Cash flows from operating activities:
Net income	$	1,572		$	1,602
Adjustments to reconcile net income to net cash provided by operating activities:
Increase (decrease) in cash from operating assets and liabilities:
Accounts receivable		(1,752	)		(1,364	)
Provision for doubtful accounts		1,833			1,552
Accounts receivable, net		81			188
Inventories and other assets		(178	)		(176	)
Accounts payable and accrued expenses		(298	)		(102	)
Depreciation and amortization		1,042			968
Income taxes		267			67
Gains on sales of facilities		(3	)		(5	)
Legal claim costs		—			22
Amortization of debt issuance costs		16			18
Share-based compensation		140			129
Other		45			37
Net cash provided by operating activities		2,684			2,748
Cash flows from investing activities:
Purchase of property and equipment		(1,304	)		(1,172	)
Acquisition of hospitals and health care entities		(295	)		(430	)
Disposal of hospitals and health care entities		14			14
Change in investments		(11	)		18
Other		5			15
Net cash used in investing activities		(1,591	)		(1,555	)
Cash flows from financing activities:
Issuances of long-term debt		1,502			3,000
Net change in revolving bank credit facilities		(1,160	)		—
Repayment of long-term debt		(95	)		(2,065	)
Distributions to noncontrolling interests		(248	)		(205	)
Payment of debt issuance costs		(25	)		(24	)
Repurchases of common stock		(966	)		(1,858	)
Other		(42	)		(91	)
Net cash used in financing activities		(1,034	)		(1,243	)
Change in cash and cash equivalents		59			(50	)
Cash and cash equivalents at beginning of period		646			741
Cash and cash equivalents at end of period	$	705		$	691
Interest payments	$	834		$	767
Income tax payments, net	$	387		$	558

See accompanying notes.

5

HCA HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 — BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

Reporting Entity

HCA Healthcare, Inc. (formerly known as HCA Holdings, Inc.) is a holding company whose affiliates own and operate hospitals and related health care entities. The term “affiliates” includes direct and indirect subsidiaries of HCA Healthcare, Inc. and partnerships and joint ventures in which such subsidiaries are partners. At June 30, 2017, these affiliates owned and operated 172 hospitals, 119 freestanding surgery centers and provided extensive outpatient and ancillary services. HCA Healthcare, Inc.’s facilities are located in 20 states and England. The terms “Company,” “HCA,” “we,” “our” or “us,” as used herein and unless otherwise stated or indicated by context, refer to HCA Healthcare, Inc. and its affiliates. The terms “facilities” or “hospitals” refer to entities owned and operated by affiliates of HCA and the term “employees” refers to employees of affiliates of HCA.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete consolidated financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal and recurring nature.

The majority of our expenses are “costs of revenues” items. Costs that could be classified as general and administrative would include our corporate office costs, which were $92 million and $93 million for the quarters ended June 30, 2017 and 2016, respectively, and $182 million and $178 million for the six months ended June 30, 2017 and 2016, respectively. Operating results for the quarter and six months ended June 30, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017. For further information, refer to the consolidated financial statements and footnotes thereto included in our annual report on Form 10-K for the year ended December 31, 2016.

6

HCA HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 1 — BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)

Revenues

Revenues are recorded during the period the health care services are provided, based upon the estimated amounts due from the patients and third-party payers. Third-party payers include federal and state agencies (under the Medicare and Medicaid programs), managed care health plans and commercial insurance companies (including plans offered through the health insurance exchanges), and employers. Estimates of contractual allowances under managed care health plans are based upon the payment terms specified in the related contractual agreements. Revenues related to uninsured patients and uninsured copayment and deductible amounts for patients who have health care coverage may have discounts applied (uninsured discounts and contractual discounts). We also record a provision for doubtful accounts (based primarily on historical collection experience) related to uninsured accounts to record net self-pay revenues at the estimated amounts we expect to collect. Our revenues from third-party payers, the uninsured and other for the quarters and six months ended June 30, 2017 and 2016 are summarized in the following table (dollars in millions):

	Quarter
	2017			Ratio			2016			Ratio
Medicare	$	2,321			21.6	%	$	2,217			21.5	%
Managed Medicare		1,187			11.1			1,078			10.4
Medicaid		453			4.2			416			4.0
Managed Medicaid		575			5.4			608			5.9
Managed care and other insurers		6,106			56.9			5,759			55.8
International (managed care and other insurers)		269			2.5			324			3.1
		10,911			101.7			10,402			100.7
Uninsured		519			4.8			225			2.2
Other		376			3.5			454			4.4
Revenues before provision for doubtful accounts		11,806			110.0			11,081			107.3
Provision for doubtful accounts		(1,073	)		(10.0	)		(762	)		(7.3	)
Revenues	$	10,733			100.0	%	$	10,319			100.0	%

	Six Months
	2017			Ratio			2016			Ratio
Medicare	$	4,726			22.1	%	$	4,483			21.8	%
Managed Medicare		2,390			11.2			2,182			10.6
Medicaid		826			3.9			843			4.1
Managed Medicaid		1,216			5.7			1,205			5.9
Managed care and other insurers		12,032			56.3			11,461			55.7
International (managed care and other insurers)		538			2.5			641			3.1
		21,728			101.7			20,815			101.2
Uninsured		744			3.5			414			2.0
Other		717			3.4			902			4.4
Revenues before provision for doubtful accounts		23,189			108.6			22,131			107.6
Provision for doubtful accounts		(1,833	)		(8.6	)		(1,552	)		(7.6	)
Revenues	$	21,356			100.0	%	$	20,579			100.0	%

7

HCA HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 1 — BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (continued)

Recent Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) and the International Accounting Standards Board issued a final, converged, principles-based standard on revenue recognition. Companies across all industries will use a five-step model to recognize revenue from customer contracts. The new standard, which replaces nearly all existing revenue recognition guidance, will require significant management judgments and change the way many companies recognize revenue in their financial statements. In July 2015, the FASB decided to defer the effective date of the new revenue standard by one year to annual and interim periods beginning after December 15, 2017 for public entities and permit entities to adopt one year earlier if they choose. The FASB decided, based on its outreach to various stakeholders and continuing amendments to the new revenue standard, that a deferral was necessary to provide adequate time to effectively implement the new standard. We are continuing to evaluate the effects the adoption of this standard will have on our financial statements and financial disclosures. We believe the most significant impact will be to the presentation of our income statement where the provision for doubtful accounts will be recorded as a direct reduction to revenues and will not be presented as a separate line item. We expect to adopt the new standard using the full retrospective application, and we do not currently believe the adoption will have a significant impact on our recognition of net revenues or related disclosures for any period.

In February 2016, the FASB issued Accounting Standards Update 2016-02, Leases (“ASU 2016-02”), which requires lessees to recognize assets and liabilities for most leases. ASU 2016-02 is effective for public business entities for annual and interim periods beginning after December 15, 2018. Early adoption is permitted. ASU 2016-02’s transition provisions will be applied using a modified retrospective approach at the beginning of the earliest comparative period presented in the financial statements. We are currently evaluating the provisions of ASU 2016-02 to determine how our financial statements will be affected, and we believe the primary effect of adopting the new standard will be to record right-of-use assets and obligations for our leases currently classified as operating leases.

Reclassifications

Certain prior year amounts have been reclassified to conform to the current year presentation.

NOTE 2 — ACQUISITIONS AND DISPOSITIONS

During the six months ended June 30, 2017, we paid $189 million to acquire three hospital facilities (two of the hospital facilities have effective acquisition dates of July 1, 2017) and $106 million to acquire other nonhospital health care entities. During the six months ended June 30, 2016, we paid $343 million to acquire three hospital facilities and $87 million to acquire other nonhospital health care entities.

During the six months ended June 30, 2017, we received proceeds of $14 million and recognized a net pretax gain of $3 million related to sales of real estate and other investments. During the six months ended June 30, 2016, we received proceeds of $14 million and recognized a net pretax gain of $5 million related to sales of real estate and other investments.

8

HCA HEALTHCARE, INC. (Continued)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 3 — INCOME TAXES

Our liability for unrecognized tax benefits was $420 million, including accrued interest of $46 million, as of June 30, 2017 ($418 million and $45 million, respectively, as of December 31, 2016). Unrecognized tax benefits of $141 million ($137 million as of December 31, 2016) would affect the effective rate, if recognized.

Our provision for income taxes for the quarters ended June 30, 2017 and 2016, included tax benefits of $9 million and $44 million, respectively, and for the six months ended June 30, 2017 and 2016, included tax benefits of $76 million and $118 million, respectively, related to the settlement of employee equity awards. Our provision for income taxes for the quarter and six months ended June 30, 2017 also included $10 million and $12 million, respectively, of reductions in interest expense (net of tax) related to taxing authority examinations.

We are subject to examination by federal, state and foreign taxing authorities. Depending on the resolution of any federal, state and foreign tax disputes, the completion of examinations by federal, state or foreign taxing authorities, or the expiration of statutes of limitation for specific taxing jurisdictions, we believe it is reasonably possible that our liability for unrecognized tax benefits may significantly increase or decrease within the next 12 months. However, we are currently unable to estimate the range of any possible change.

NOTE 4 — EARNINGS PER SHARE

We compute basic earnings per share using the weighted average number of common shares outstanding. We compute diluted earnings per share using the weighted average number of common shares outstanding, plus the dilutive effect of outstanding equity awards and potential shares, computed using the treasury stock method.

The following table sets forth the computation of basic and diluted earnings per share for the quarters and six months ended June 30, 2017 and 2016 (dollars and shares in millions, except per share amounts):

	Quarter				Six Months
	2017		2016		2017		2016
Net income attributable to HCA Healthcare, Inc.	$	657	$	658	$	1,316	$	1,352
Weighted average common shares outstanding		365.847		386.406		368.056		391.401
Effect of dilutive incremental shares		9.491		12.253		9.591		13.216
Shares used for diluted earnings per share		375.338		398.659		377.647		404.617
Earnings per share:
Basic earnings per share	$	1.79	$	1.70	$	3.58	$	3.45
Diluted earnings per share	$	1.75	$	1.65	$	3.48	$	3.34

9

HCA HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 5 — INVESTMENTS OF INSURANCE SUBSIDIARIES

A summary of our insurance subsidiaries’ investments at June 30, 2017 and December 31, 2016 follows (dollars in millions):

	June 30, 2017
	Amortized Cost		Unrealized Amounts				Fair Value
			Gains		Losses
Debt securities:
States and municipalities	$	364		$14		$—	$	378
Money market funds		20		—		—		20
		384		14		—		398
Equity securities		1		2		—		3
	$	385		$16		$—		401
Amounts classified as current assets								(49	)
Investment carrying value							$	352

	December 31, 2016
	Amortized Cost		Unrealized Amounts				Fair Value
			Gains		Losses
Debt securities:
States and municipalities	$	345		$9		$(1)	$	353
Money market funds		28		—		—		28
		373		9		(1)		381
Equity securities		1		3		—		4
	$	374		$12		$(1)		385
Amounts classified as current assets								(49	)
Investment carrying value							$	336

At June 30, 2017 and December 31, 2016, the investments of our insurance subsidiaries were classified as “available-for-sale.” Changes in temporary unrealized gains and losses are recorded as adjustments to other comprehensive income (loss).

Scheduled maturities of investments in debt securities at June 30, 2017 were as follows (dollars in millions):

	Amortized Cost		Fair Value
Due in one year or less	$	96	$	96
Due after one year through five years		71		74
Due after five years through ten years		174		184
Due after ten years		43		44
	$	384	$	398

The average expected maturity of the investments in debt securities at June 30, 2017 was 3.9 years, compared to the average scheduled maturity of 5.5 years. Expected and scheduled maturities may differ because the issuers of certain securities have the right to call, prepay or otherwise redeem such obligations prior to their scheduled maturity date.

10

HCA HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 6 — FINANCIAL INSTRUMENTS

Interest Rate Swap Agreements

We have entered into interest rate swap agreements to manage our exposure to fluctuations in interest rates. These swap agreements involve the exchange of fixed and variable rate interest payments between two parties based on common notional principal amounts and maturity dates. Pay-fixed interest rate swaps effectively convert LIBOR indexed variable rate obligations to fixed interest rate obligations. The interest payments under these agreements are settled on a net basis. The net interest payments, based on the notional amounts in these agreements, generally match the timing of the related liabilities for the interest rate swap agreements which have been designated as cash flow hedges. The notional amounts of the swap agreements represent amounts used to calculate the exchange of cash flows and are not our assets or liabilities. Our credit risk related to these agreements is considered low because the swap agreements are with creditworthy financial institutions.

The following table sets forth our interest rate swap agreements, which have been designated as cash flow hedges, at June 30, 2017 (dollars in millions):

	Notional Amount		Maturity Date		Fair Value
Pay-fixed interest rate swaps	$	1,000		December 2017	$	(5	)
Pay-fixed interest rate swaps		2,000		December 2021		29

During the next 12 months, we estimate $8 million will be reclassified from other comprehensive income (“OCI”) to interest expense.

Derivatives — Results of Operations

The following table presents the effect of our interest rate swaps on our results of operations for the six months ended June 30, 2017 (dollars in millions):

Derivatives in Cash Flow Hedging Relationships	Amount of Loss Recognized in OCI on Derivatives, Net of  Tax		Location of Loss Reclassified from Accumulated OCI into Operations		Amount of Loss Reclassified from Accumulated OCI into Operations
Interest rate swaps	$	5		Interest expense	$	13

NOTE 7 — ASSETS AND LIABILITIES MEASURED AT FAIR VALUE

Accounting Standards Codification 820, Fair Value Measurements and Disclosures (“ASC 820”) emphasizes fair value is a market-based measurement, and fair value measurements should be determined based on the assumptions market participants would use in pricing assets or liabilities. ASC 820 utilizes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).

11

HCA HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 7 — ASSETS AND LIABILITIES MEASURED AT FAIR VALUE (continued)

Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment.

Cash Traded Investments

Our cash traded investments are generally classified within Level 1 or Level 2 of the fair value hierarchy because they are valued using quoted market prices, broker or dealer quotations, or alternative pricing sources with reasonable levels of price transparency. Certain types of cash traded instruments are classified within Level 3 of the fair value hierarchy because they trade infrequently and therefore have little or no price transparency. The valuation of these securities involves the consideration of market factors and management’s judgment.

Derivative Financial Instruments

We have entered into interest rate swap agreements to manage our exposure to fluctuations in interest rates. The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. We incorporate credit valuation adjustments to reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements of these instruments.

Although we determined the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by us and our counterparties. We assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative positions, and at June 30, 2017 and December 31, 2016, we determined the credit valuation adjustments were not significant to the overall valuation of our derivatives.

12

HCA HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 7 — ASSETS AND LIABILITIES MEASURED AT FAIR VALUE (continued)

The following tables summarize our assets and liabilities measured at fair value on a recurring basis as of June 30, 2017 and December 31, 2016, aggregated by the level in the fair value hierarchy within which those measurements fall (dollars in millions):

	June 30, 2017
				Fair Value Measurements Using
	Fair Value			Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1)			Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Assets:
Investments of insurance subsidiaries:
Debt securities:
States and municipalities	$	378		$	—		$	378		$	—
Money market funds		20			20			—			—
		398			20			378			—
Equity securities		3			3			—			—
Investments of insurance subsidiaries		401			23			378			—
Less amounts classified as current assets		(49	)		(20	)		(29	)		—
	$	352		$	3		$	349		$	—
Interest rate swaps (Other)	$	29		$	—		$	29		$	—
Liabilities:
Interest rate swaps (Income taxes and other liabilities)	$	5		$	—		$	5		$	—
	December 31, 2016
				Fair Value Measurements Using
	Fair Value			Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1)			Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
Assets:
Investments of insurance subsidiaries:
Debt securities:
States and municipalities	$	353		$	—		$	347		$	6
Money market funds		28			28			—			—
		381			28			347			6
Equity securities		4			4			—			—
Investments of insurance subsidiaries		385			32			347			6
Less amounts classified as current assets		(49	)		(28	)		(21	)		—
	$	336		$	4		$	326		$	6
Interest rate swaps (Other)	$	31		$	—		$	31		$	—
Liabilities:
Interest rate swaps (Income taxes and other liabilities)	$	12		$	—		$	12		$	—

13

HCA HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 7 — ASSETS AND LIABILITIES MEASURED AT FAIR VALUE (continued)

The $6 million reduction in the Level 3 investments of our insurance subsidiaries resulted from settlements. The estimated fair value of our long-term debt was $33.802 billion and $32.833 billion at June 30, 2017 and December 31, 2016, respectively, compared to carrying amounts, excluding net debt issuance costs, aggregating $31.840 billion and $31.546 billion, respectively. The estimates of fair value are generally based upon the quoted market prices or quoted market prices for similar issues of long-term debt with the same maturities.

NOTE 8 — LONG-TERM DEBT

A summary of long-term debt at June 30, 2017 and December 31, 2016, including related interest rates at June 30, 2017, follows (dollars in millions):

	June 30, 2017			December 31, 2016
Senior secured asset-based revolving credit facility (effective interest rate of 2.7%)	$	1,760		$	2,920
Senior secured revolving credit facility		—			—
Senior secured term loan facilities (effective interest rate of 3.6%)		3,939			3,981
Senior secured notes (effective interest rate of 5.4%)		15,300			13,800
Other senior secured debt (effective interest rate of 5.8%)		589			593
Senior secured debt		21,588			21,294
Senior unsecured notes (effective interest rate of 6.5%)		10,252			10,252
Net debt issuance costs		(179	)		(170	)
Total debt (average life of 7.3 years, rates averaging 5.4%)		31,661			31,376
Less amounts due within one year		213			216
	$	31,448		$	31,160

2017 Activity

During June 2017, we issued $1.500 billion aggregate principal amount of 5.500% senior secured notes due 2047. We will use the net proceeds for general corporate purposes, which may include funding all or a portion of the purchase price of certain previously announced hospital acquisitions, and the redemption, during the third quarter of 2017, of all $500 million aggregate principal amount of our existing 8.000% senior notes maturing in October 2018.

During June 2017, we amended our senior secured revolving credit facilities by (i) increasing the commitments under the senior secured asset-based revolving credit facility to $3.750 billion, (ii) extending the maturity date of the revolving credit commitments to June 28, 2022, (iii) amending the incremental facility provisions to permit the incurrence of additional incremental credit facilities in an aggregate principal amount of $1.5 billion and (iv) providing that the commitment fee for unutilized commitments under the senior secured asset-based revolving credit facility shall be 0.250% per annum.

2016 Activity

During August 2016, we issued $1.200 billion aggregate principal amount of 4.500% senior secured notes due 2027. We used the net proceeds for general corporate purposes and to retire a portion of one of our senior secured term loans. We also entered into a joinder agreement to retire the remaining portion of this senior

14

HCA HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 8 — LONG-TERM DEBT (continued)

2016 Activity (continued)

secured term loan using proceeds from a new $1.200 billion senior secured term loan facility maturing in February 2024.

During March 2016, we issued $1.500 billion aggregate principal amount of 5.250% senior secured notes due 2026. We used the net proceeds for general corporate purposes and to retire a portion of one of our senior secured term loans. We also entered into a joinder agreement to retire the remaining portion of this senior secured term loan using proceeds from a new $1.500 billion senior secured term loan facility maturing in March 2023.

NOTE 9 — CONTINGENCIES

We operate in a highly regulated and litigious industry. As a result, various lawsuits, claims and legal and regulatory proceedings have been and can be expected to be instituted or asserted against us. We are also subject to claims and suits arising in the ordinary course of business, including claims for personal injuries or wrongful restriction of, or interference with, physicians’ staff privileges. In certain of these actions the claimants may seek punitive damages against us which may not be covered by insurance. We are also subject to claims by various taxing authorities for additional taxes and related interest and penalties. The resolution of any such lawsuits, claims or legal and regulatory proceedings could have a material, adverse effect on our results of operations, financial position or liquidity.

Health care companies are subject to numerous investigations by various governmental agencies. Under the federal False Claims Act, private parties have the right to bring qui tam, or “whistleblower,” suits against companies that submit false claims for payments to, or improperly retain overpayments from, the government. Some states have adopted similar state whistleblower and false claims provisions. Certain of our individual facilities have received, and from time to time, other facilities may receive, government inquiries from, and may be subject to investigation by, federal and state agencies. Depending on whether the underlying conduct in these or future inquiries or investigations could be considered systemic, their resolution could have a material, adverse effect on our results of operations, financial position or liquidity.

NOTE 10 — CAPITAL STRUCTURE

The changes in stockholders’ deficit, including changes in stockholders’ deficit attributable to HCA Healthcare, Inc. and changes in equity attributable to noncontrolling interests, are as follows (dollars and shares in millions):

	Equity (Deficit) Attributable to HCA Healthcare, Inc.														Equity Attributable to Noncontrolling Interests			Total
	Common Stock					Capital in Excess of Par Value			Accumulated Other Comprehensive Loss			Retained Deficit
	Shares			Par Value
Balances at December 31, 2016		370.536		$	4	$	—		$	(338	)	$	(6,968	)	$	1,669		$	(5,633	)
Comprehensive income		—			—		—			45			1,316			256			1,617
Repurchase of common stock		(11.525	)		—		(115	)		—			(851	)		—			(966	)
Distributions		—			—		—			—			—			(248	)		(248	)
Share-based benefit plans		3.884			—		117			—			—			—			117
Other		—			—		(2	)		—			—			36			34
Balances at June 30, 2017		362.895		$	4	$	—		$	(293	)	$	(6,503	)	$	1,713		$	(5,079	)

15

HCA HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 10 — CAPITAL STRUCTURE (continued)

During the six months ended June 30, 2017, we repurchased 11.525 million shares of our common stock at an average price of $83.81 per share through market purchases pursuant to the $2.0 billion share repurchase program authorized during November 2016. At June 30, 2017, we had $887 million of repurchase authorization available under the November 2016 authorization.

The components of accumulated other comprehensive loss are as follows (dollars in millions):

	Unrealized Gains on Available- for-Sale Securities		Foreign Currency Translation Adjustments			Defined Benefit Plans			Change in Fair Value of Derivative Instruments			Total
Balances at December 31, 2016	$	7	$	(211	)	$	(146	)	$	12		$	(338	)
Unrealized gains on available-for-sale securities, net of $2 of income taxes		3		—			—			—			3
Foreign currency translation adjustments, net of $22 of income taxes		—		33			—			—			33
Change in fair value of derivative instruments, net of $3 income tax benefits		—		—			—			(5	)		(5	)
Expense reclassified into operations from other comprehensive income, net of $3 and $5, respectively, income tax benefits		—		—			6			8			14
Balances at June 30, 2017	$	10	$	(178	)	$	(140	)	$	15		$	(293	)

NOTE 11 — SEGMENT AND GEOGRAPHIC INFORMATION

We operate in one line of business, which is operating hospitals and related health care entities. We operate in two geographically organized groups: the National and American Groups. The National Group includes 86 hospitals located in Alaska, California, Florida, southern Georgia, Idaho, Indiana, northern Kentucky, Nevada, New Hampshire, South Carolina, Utah and Virginia, and the American Group includes 80 hospitals located in Colorado, northern Georgia, Kansas, southern Kentucky, Louisiana, Mississippi, Missouri, Oklahoma, Tennessee and Texas. We also operate six hospitals in England, and these facilities are included in the Corporate and other group.

Adjusted segment EBITDA is defined as income before depreciation and amortization, interest expense, gains on sales of facilities, legal claim costs, income taxes and net income attributable to noncontrolling interests. We use adjusted segment EBITDA as an analytical indicator for purposes of allocating resources to geographic areas and assessing their performance. Adjusted segment EBITDA is commonly used as an analytical indicator within the health care industry, and also serves as a measure of leverage capacity and debt service ability. Adjusted segment EBITDA should not be considered as a measure of financial performance under generally accepted accounting principles, and the items excluded from adjusted segment EBITDA are significant components in understanding and assessing financial performance. Because adjusted segment EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, adjusted segment EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. The geographic distributions of our revenues, equity in earnings of affiliates,

16

HCA HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 11 — SEGMENT AND GEOGRAPHIC INFORMATION (continued)

adjusted segment EBITDA and depreciation and amortization for the quarters and six months ended June 30, 2017 and 2016 are summarized in the following table (dollars in millions):

	Quarter						Six Months
	2017			2016			2017			2016
Revenues:
National Group	$	5,160		$	4,931		$	10,308		$	9,898
American Group		5,093			4,860			10,088			9,646
Corporate and other		480			528			960			1,035
	$	10,733		$	10,319		$	21,356		$	20,579
Equity in earnings of affiliates:
National Group	$	(4	)	$	(2	)	$	(9	)	$	(4	)
American Group		(10	)		(8	)		(18	)		(17	)
Corporate and other		1			—			4			(1	)
	$	(13	)	$	(10	)	$	(23	)	$	(22	)
Adjusted segment EBITDA:
National Group	$	1,162		$	1,131		$	2,293		$	2,269
American Group		1,040			1,004			2,047			1,986
Corporate and other		(112	)		(83	)		(245	)		(200	)
	$	2,090		$	2,052		$	4,095		$	4,055
Depreciation and amortization:
National Group	$	217		$	201		$	431		$	398
American Group		238			225			476			444
Corporate and other		66			63			135			126
	$	521		$	489		$	1,042		$	968
Adjusted segment EBITDA	$	2,090		$	2,052		$	4,095		$	4,055
Depreciation and amortization		521			489			1,042			968
Interest expense		411			427			830			843
Gains on sales of facilities		(2	)		(6	)		(3	)		(5	)
Legal claim costs		—			10			—			22
Income before income taxes	$	1,160		$	1,132		$	2,226		$	2,227

NOTE 12 — SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION

During December 2012, HCA Healthcare, Inc. issued $1.000 billion aggregate principal amount of 6.250% senior unsecured notes due 2021. These notes are senior unsecured obligations and are not guaranteed by any of our subsidiaries.

HCA Inc., a direct wholly-owned subsidiary of HCA Healthcare, Inc., is the obligor under a significant portion of our other indebtedness, including our senior secured credit facilities, senior secured notes and senior unsecured notes (other than the senior unsecured notes issued by HCA Healthcare, Inc.). The senior secured notes and senior unsecured notes issued by HCA Inc. are fully and unconditionally guaranteed by HCA Healthcare, Inc. The senior secured credit facilities and senior secured notes are fully and

17

HCA HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 12 — SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (continued)

unconditionally guaranteed by substantially all existing and future, direct and indirect, 100% owned material domestic subsidiaries that are “Unrestricted Subsidiaries” under our Indenture dated December 16, 1993 (except for certain special purpose subsidiaries that only guarantee and pledge their assets under our senior secured asset-based revolving credit facility).

Our summarized condensed consolidating comprehensive income statements for the quarters and six months ended June 30, 2017 and 2016, condensed consolidating balance sheets at June 30, 2017 and December 31, 2016 and condensed consolidating statements of cash flows for the six months ended June 30, 2017 and 2016, segregating HCA Healthcare, Inc. issuer, HCA Inc. issuer, the subsidiary guarantors, the subsidiary non-guarantors and eliminations, follow:

HCA HEALTHCARE, INC.

CONDENSED CONSOLIDATING COMPREHENSIVE INCOME STATEMENT

FOR THE QUARTER ENDED JUNE 30, 2017

(Dollars in millions)

	HCA Healthcare, Inc. Issuer			HCA Inc. Issuer			Subsidiary Guarantors			Subsidiary Non- Guarantors			Eliminations			Condensed Consolidated
Revenues before provision for doubtful accounts	$	—		$	—		$	6,049		$	5,757		$	—		$	11,806
Provision for doubtful accounts		—			—			593			480			—			1,073
Revenues		—			—			5,456			5,277			—			10,733
Salaries and benefits		—			—			2,437			2,459			—			4,896
Supplies		—			—			931			864			—			1,795
Other operating expenses		4			—			951			1,010			—			1,965
Equity in earnings of affiliates		(658	)		—			(1	)		(12	)		658			(13	)
Depreciation and amortization		—			—			248			273			—			521
Interest expense		16			755			(291	)		(69	)		—			411
Gains on sales of facilities		—			—			(1	)		(1	)		—			(2	)
Management fees		—			—			(212	)		212			—			—
		(638	)		755			4,062			4,736			658			9,573
Income (loss) before income taxes		638			(755	)		1,394			541			(658	)		1,160
Provision (benefit) for income taxes		(19	)		(279	)		505			158			—			365
Net income (loss)		657			(476	)		889			383			(658	)		795
Net income attributable to noncontrolling interests		—			—			27			111			—			138
Net income (loss) attributable to HCA Healthcare, Inc.	$	657		$	(476	)	$	862		$	272		$	(658	)	$	657
Comprehensive income (loss) attributable to HCA Healthcare, Inc.	$	684		$	(480	)	$	865		$	300		$	(685	)	$	684

18

HCA HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 12 — SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (continued)

HCA HEALTHCARE, INC.

CONDENSED CONSOLIDATING COMPREHENSIVE INCOME STATEMENT

FOR THE QUARTER ENDED JUNE 30, 2016

(Dollars in millions)

	HCA Healthcare, Inc. Issuer			HCA Inc. Issuer			Subsidiary Guarantors			Subsidiary Non- Guarantors			Eliminations			Condensed Consolidated
Revenues before provision for doubtful accounts	$	—		$	—		$	5,693		$	5,388		$	—		$	11,081
Provision for doubtful accounts		—			—			498			264			—			762
Revenues		—			—			5,195			5,124			—			10,319
Salaries and benefits		—			—			2,347			2,344			—			4,691
Supplies		—			—			886			832			—			1,718
Other operating expenses		2			—			893			973			—			1,868
Equity in earnings of affiliates		(641	)		—			(1	)		(9	)		641			(10	)
Depreciation and amortization		—			—			238			251			—			489
Interest expense		16			670			(204	)		(55	)		—			427
Gains on sales of facilities		—			—			(2	)		(4	)		—			(6	)
Legal claim costs		—			10			—			—			—			10
Management fees		—			—			(235	)		235			—			—
		(623	)		680			3,922			4,567			641			9,187
Income (loss) before income taxes		623			(680	)		1,273			557			(641	)		1,132
Provision (benefit) for income taxes		(35	)		(251	)		462			165			—			341
Net income (loss)		658			(429	)		811			392			(641	)		791
Net income attributable to noncontrolling interests		—			—			21			112			—			133
Net income (loss) attributable to HCA Healthcare, Inc.	$	658		$	(429	)	$	790		$	280		$	(641	)	$	658
Comprehensive income (loss) attributable to HCA Healthcare, Inc.	$	608		$	(431	)	$	794		$	228		$	(591	)	$	608

19

HCA HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 12 — SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (continued)

HCA HEALTHCARE, INC.

CONDENSED CONSOLIDATING COMPREHENSIVE INCOME STATEMENT

FOR THE SIX MONTHS ENDED JUNE 30, 2017

(Dollars in millions)

	HCA Healthcare, Inc. Issuer			HCA Inc. Issuer			Subsidiary Guarantors			Subsidiary Non- Guarantors			Eliminations			Condensed Consolidated
Revenues before provision for doubtful accounts	$	—		$	—		$	11,902		$	11,287		$	—		$	23,189
Provision for doubtful accounts		—			—			1,012			821			—			1,833
Revenues		—			—			10,890			10,466			—			21,356
Salaries and benefits		—			—			4,903			4,894			—			9,797
Supplies		—			—			1,882			1,710			—			3,592
Other operating expenses		5			—			1,878			2,012			—			3,895
Equity in earnings of affiliates		(1,266	)		—			(2	)		(21	)		1,266			(23	)
Depreciation and amortization		—			—			499			543			—			1,042
Interest expense		32			1,488			(560	)		(130	)		—			830
Gains on sales of facilities		—			—			(1	)		(2	)		—			(3	)
Management fees		—			—			(422	)		422			—			—
		(1,229	)		1,488			8,177			9,428			1,266			19,130
Income (loss) before income taxes		1,229			(1,488	)		2,713			1,038			(1,266	)		2,226
Provision (benefit) for income taxes		(87	)		(549	)		983			307			—			654
Net income (loss)		1,316			(939	)		1,730			731			(1,266	)		1,572
Net income attributable to noncontrolling interests		—			—			50			206			—			256
Net income (loss) attributable to HCA Healthcare, Inc.	$	1,316		$	(939	)	$	1,680		$	525		$	(1,266	)	$	1,316
Comprehensive income (loss) attributable to HCA Healthcare, Inc.	$	1,361		$	(936	)	$	1,686		$	561		$	(1,311	)	$	1,361

20

HCA HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 12 — SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (continued)

HCA HEALTHCARE, INC.

CONDENSED CONSOLIDATING COMPREHENSIVE INCOME STATEMENT

FOR THE SIX MONTHS ENDED JUNE 30, 2016

(Dollars in millions)

	HCA Healthcare, Inc. Issuer			HCA Inc. Issuer			Subsidiary Guarantors			Subsidiary Non- Guarantors			Eliminations			Condensed Consolidated
Revenues before provision for doubtful accounts	$	—		$	—		$	11,366		$	10,765		$	—		$	22,131
Provision for doubtful accounts		—			—			992			560			—			1,552
Revenues		—			—			10,374			10,205			—			20,579
Salaries and benefits		—			—			4,701			4,692			—			9,393
Supplies		—			—			1,784			1,648			—			3,432
Other operating expenses		4			—			1,750			1,967			—			3,721
Equity in earnings of affiliates		(1,270	)		—			(3	)		(19	)		1,270			(22	)
Depreciation and amortization		—			—			465			503			—			968
Interest expense		32			1,320			(411	)		(98	)		—			843
Gains on sales of facilities		—			—			—			(5	)		—			(5	)
Legal claim costs		—			22			—			—			—			22
Management fees		—			—			(395	)		395			—			—
		(1,234	)		1,342			7,891			9,083			1,270			18,352
Income (loss) before income taxes		1,234			(1,342	)		2,483			1,122			(1,270	)		2,227
Provision (benefit) for income taxes		(118	)		(495	)		900			338			—			625
Net income (loss)		1,352			(847	)		1,583			784			(1,270	)		1,602
Net income attributable to noncontrolling interests		—			—			43			207			—			250
Net income (loss) attributable to HCA Healthcare, Inc.	$	1,352		$	(847	)	$	1,540		$	577		$	(1,270	)	$	1,352
Comprehensive income (loss) attributable to HCA Healthcare, Inc.	$	1,273		$	(856	)	$	1,546		$	501		$	(1,191	)	$	1,273

21

HCA HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 12 — SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (continued)

HCA HEALTHCARE, INC.

CONDENSED CONSOLIDATING BALANCE SHEET

JUNE 30, 2017

(Dollars in millions)

	HCA Healthcare, Inc. Issuer			HCA Inc. Issuer			Subsidiary Guarantors			Subsidiary Non- Guarantors		Eliminations			Condensed Consolidated
ASSETS
Current assets:
Cash and cash equivalents	$	—		$	—		$	155		$	550	$	—		$	705
Accounts receivable, net		—			—			2,991			2,791		—			5,782
Inventories		—			—			923			621		—			1,544
Other		—			—			522			784		—			1,306
		—			—			4,591			4,746		—			9,337
Property and equipment, net		—			—			8,560			8,208		—			16,768
Investments of insurance subsidiaries		—			—			—			352		—			352
Investments in and advances to affiliates		28,356			—			15			182		(28,356	)		197
Goodwill and other intangible assets		—			—			1,727			5,044		—			6,771
Other		805			29			33			274		—			1,141
	$	29,161		$	29		$	14,926		$	18,806	$	(28,356	)	$	34,566
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
Current liabilities:
Accounts payable	$	—		$	—		$	1,342		$	903	$	—		$	2,245
Accrued salaries		—			—			679			530		—			1,209
Other accrued expenses		281			383			457			983		—			2,104
Long-term debt due within one year		—			97			57			59		—			213
		281			480			2,535			2,475		—			5,771
Long-term debt, net		994			29,981			188			285		—			31,448
Intercompany balances		34,258			(9,404	)		(27,765	)		2,911		—			—
Professional liability risks		—			—			—			1,144		—			1,144
Income taxes and other liabilities		420			5			403			454		—			1,282
		35,953			21,062			(24,639)			7,269		—			39,645
Stockholders’ (deficit) equity attributable to HCA Healthcare, Inc.		(6,792	)		(21,033	)		39,438			9,951		(28,356	)		(6,792	)
Noncontrolling interests		—			—			127			1,586		—			1,713
		(6,792	)		(21,033	)		39,565			11,537		(28,356	)		(5,079	)
	$	29,161		$	29		$	14,926		$	18,806	$	(28,356	)	$	34,566

22

HCA HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 12 — SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (continued)

HCA HEALTHCARE, INC.

CONDENSED CONSOLIDATING BALANCE SHEET

DECEMBER 31, 2016

(Dollars in millions)

	HCA Healthcare, Inc. Issuer			HCA Inc. Issuer			Subsidiary Guarantors			Subsidiary Non- Guarantors		Eliminations			Condensed Consolidated
ASSETS
Current assets:
Cash and cash equivalents	$	—		$	—		$	110		$	536	$	—		$	646
Accounts receivable, net		—			—			3,028			2,798		—			5,826
Inventories		—			—			890			613		—			1,503
Other		—			—			445			666		—			1,111
		—			—			4,473			4,613		—			9,086
Property and equipment, net		—			—			8,463			7,889		—			16,352
Investments of insurance subsidiaries		—			—			—			336		—			336
Investments in and advances to affiliates		27,045			—			16			190		(27,045	)		206
Goodwill and other intangible assets		—			—			1,728			4,976		—			6,704
Other		877			—			34			163		—			1,074
	$	27,922		$	—		$	14,714		$	18,167	$	(27,045	)	$	33,758
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
Current liabilities:
Accounts payable	$	—		$	—		$	1,439		$	879	$	—		$	2,318
Accrued salaries		—			—			704			561		—			1,265
Other accrued expenses		29			572			464			970		—			2,035
Long-term debt due within one year		—			97			60			59		—			216
		29			669			2,667			2,469		—			5,834
Long-term debt, net		993			29,693			199			275		—			31,160
Intercompany balances		33,784			(10,277	)		(26,447	)		2,940		—			—
Professional liability risks		—			—			—			1,148		—			1,148
Income taxes and other liabilities		418			12			387			432		—			1,249
		35,224			20,097			(23,194	)		7,264		—			39,391
Stockholders’ (deficit) equity attributable to HCA Healthcare, Inc.		(7,302	)		(20,097	)		37,752			9,390		(27,045	)		(7,302	)
Noncontrolling interests		—			—			156			1,513		—			1,669
		(7,302	)		(20,097	)		37,908			10,903		(27,045	)		(5,633	)
	$	27,922		$	—		$	14,714		$	18,167	$	(27,045	)	$	33,758

23

HCA HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 12 — SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (continued)

HCA HEALTHCARE, INC.

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2017

(Dollars in millions)

	HCA Healthcare, Inc. Issuer			HCA Inc. Issuer			Subsidiary Guarantors			Subsidiary Non- Guarantors			Eliminations			Condensed Consolidated
Cash flows from operating activities:
Net income (loss)	$	1,316		$	(939	)	$	1,730		$	731		$	(1,266	)	$	1,572
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Changes in operating assets and liabilities		1			(189	)		(1,189	)		(851	)		—			(2,228	)
Provision for doubtful accounts		—			—			1,012			821			—			1,833
Depreciation and amortization		—			—			499			543			—			1,042
Income taxes		267			—			—			—			—			267
Gains on sales of facilities		—			—			(1	)		(2	)		—			(3	)
Amortization of debt issuance costs		—			16			—			—			—			16
Share-based compensation		—			—			140			—			—			140
Equity in earnings of affiliates		(1,266	)		—			—			—			1,266			—
Other		39			—			—			6			—			45
Net cash provided by (used in) operating activities		357			(1,112	)		2,191			1,248			—			2,684
Cash flows from investing activities:
Purchase of property and equipment		—			—			(578	)		(726	)		—			(1,304	)
Acquisition of hospitals and health care entities		—			—			(5	)		(290	)		—			(295	)
Disposition of hospitals and health care entities		—			—			10			4			—			14
Change in investments		—			—			—			(11	)		—			(11	)
Other		—			—			2			3			—			5
Net cash used in investing activities		—			—			(571	)		(1,020	)		—			(1,591	)
Cash flows from financing activities:
Issuance of long-term debt		—			1,500			—			2			—			1,502
Net change in revolving credit facilities		—			(1,160	)		—			—			—			(1,160	)
Repayment of long-term debt		—			(42	)		(33	)		(20	)		—			(95	)
Distributions to noncontrolling interests		—			—			(79	)		(169	)		—			(248	)
Payment of debt issuance costs		—			(25	)		—			—			—			(25	)
Repurchases of common stock		(966	)		—			—			—			—			(966	)
Changes in intercompany balances with affiliates, net		671			839			(1,463	)		(47	)		—			—
Other		(62	)		—			—			20			—			(42	)
Net cash (used in) provided by financing activities		(357	)		1,112			(1,575	)		(214	)		—			(1,034	)
Change in cash and cash equivalents		—			—			45			14			—			59
Cash and cash equivalents at beginning of period		—			—			110			536			—			646
Cash and cash equivalents at end of period	$	—		$	—		$	155		$	550		$	—		$	705

24

HCA HEALTHCARE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

NOTE 12 — SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (continued)

HCA HEALTHCARE, INC.

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2016

(Dollars in millions)

	HCA Healthcare, Inc. Issuer			HCA Inc. Issuer			Subsidiary Guarantors			Subsidiary Non- Guarantors			Eliminations			Condensed Consolidated
Cash flows from operating activities:
Net income (loss)	$	1,352		$	(847	)	$	1,583		$	784		$	(1,270	)	$	1,602
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Changes in operating assets and liabilities		(23	)		66			(1,140	)		(545	)		—			(1,642	)
Provision for doubtful accounts		—			—			992			560			—			1,552
Depreciation and amortization		—			—			465			503			—			968
Income taxes		67			—			—			—			—			67
Gains on sales of facilities		—			—			—			(5	)		—			(5	)
Legal claim costs		—			22			—			—			—			22
Amortization of debt issuance costs		—			18			—			—			—			18
Share-based compensation		—			—			129			—			—			129
Equity in earnings of affiliates		(1,270	)		—			—			—			1,270			—
Other		37			—			(2	)		2			—			37
Net cash provided by (used in) operating activities		163			(741	)		2,027			1,299			—			2,748
Cash flows from investing activities:
Purchase of property and equipment		—			—			(482	)		(690	)		—			(1,172	)
Acquisition of hospitals and health care entities		—			—			(148	)		(282	)		—			(430	)
Disposition of hospitals and health care entities		—			—			9			5			—			14
Change in investments		—			—			3			15			—			18
Other		—			—			(1	)		16			—			15
Net cash used in investing activities		—			—			(619	)		(936	)		—			(1,555	)
Cash flows from financing activities:
Issuance of long-term debt		—			3,000			—			—			—			3,000
Repayment of long-term debt		—			(2,005	)		(38	)		(22	)		—			(2,065	)
Distributions to noncontrolling interests		—			—			(29	)		(176	)		—			(205	)
Payment of debt issuance costs		—			(24	)		—			—			—			(24	)
Repurchases of common stock		(1,858	)		—			—			—			—			(1,858	)
Changes in intercompany balances with affiliates, net		1,799			(230	)		(1,414	)		(155	)		—			—
Other		(104	)		—			—			13			—			(91	)
Net cash (used in) provided by financing activities		(163	)		741			(1,481	)		(340	)		—			(1,243	)
Change in cash and cash equivalents		—			—			(73	)		23			—			(50	)
Cash and cash equivalents at beginning of period		—			—			155			586			—			741
Cash and cash equivalents at end of period	$	—		$	—		$	82		$	609		$	—		$	691

25

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

This quarterly report on Form 10-Q includes certain disclosures which contain “forward-looking statements.” Forward-looking statements include statements regarding expected share-based compensation expense, expected capital expenditures and expected net claim payments and all other statements that do not relate solely to historical or current facts, and can be identified by the use of words like “may,” “believe,” “will,” “expect,” “project,” “estimate,” “anticipate,” “plan,” “initiative” or “continue.” These forward-looking statements are based on our current plans and expectations and are subject to a number of known and unknown uncertainties and risks, many of which are beyond our control, which could significantly affect current plans and expectations and our future financial position and results of operations. These factors include, but are not limited to, (1) the impact of our substantial indebtedness and the ability to refinance such indebtedness on acceptable terms, (2) the impact of the Patient Protection and Affordable Care Act, as amended by the Health Care and Education Reconciliation Act of 2010 (collectively, the “Health Reform Law”), including the effects of any repeal of, or changes to, the Health Reform Law, the possible enactment of additional federal or state health care reforms and possible changes to other federal, state or local laws or regulations affecting the health care industry, (3) the effects related to the continued implementation of the sequestration spending reductions required under the Budget Control Act of 2011, and related legislation extending these reductions, and the potential for future deficit reduction legislation that may alter these spending reductions, which include cuts to Medicare payments, or create additional spending reductions, (4) increases in the amount and risk of collectability of uninsured accounts and deductibles and copayment amounts for insured accounts, (5) the ability to achieve operating and financial targets, and attain expected levels of patient volumes and control the costs of providing services, (6) possible changes in Medicare, Medicaid and other state programs, including Medicaid upper payment limit programs or Waiver Programs, that may impact reimbursements to health care providers and insurers, (7) the highly competitive nature of the health care business, (8) changes in service mix, revenue mix and surgical volumes, including potential declines in the population covered under managed care agreements, the ability to enter into and renew managed care provider agreements on acceptable terms and the impact of consumer-driven health plans and physician utilization trends and practices, (9) the efforts of insurers, health care providers and others to contain health care costs, (10) the outcome of our continuing efforts to monitor, maintain and comply with appropriate laws, regulations, policies and procedures, (11) increases in wages and the ability to attract and retain qualified management and personnel, including affiliated physicians, nurses and medical and technical support personnel, (12) the availability and terms of capital to fund the expansion of our business and improvements to our existing facilities, (13) changes in accounting practices, (14) changes in general economic conditions nationally and regionally in our markets, (15) the emergence and effects related to infectious diseases, (16) future divestitures which may result in charges and possible impairments of long-lived assets, (17) changes in busine