XML 70 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 2,373us-gaap_ProfitLoss $ 1,996us-gaap_ProfitLoss $ 2,006us-gaap_ProfitLoss
Increase (decrease) in cash from operating assets and liabilities:      
Accounts receivable (3,645)us-gaap_IncreaseDecreaseInAccountsReceivable (4,395)us-gaap_IncreaseDecreaseInAccountsReceivable (3,896)us-gaap_IncreaseDecreaseInAccountsReceivable
Provision for doubtful accounts 3,169us-gaap_ProvisionForDoubtfulAccounts 3,858us-gaap_ProvisionForDoubtfulAccounts 3,770us-gaap_ProvisionForDoubtfulAccounts
Accounts receivable, net (476)us-gaap_IncreaseDecreaseInReceivables (537)us-gaap_IncreaseDecreaseInReceivables (126)us-gaap_IncreaseDecreaseInReceivables
Inventories and other assets (232)us-gaap_IncreaseDecreaseInInventoriesAndOtherOperatingAssets (19)us-gaap_IncreaseDecreaseInInventoriesAndOtherOperatingAssets (122)us-gaap_IncreaseDecreaseInInventoriesAndOtherOperatingAssets
Accounts payable and accrued expenses 444us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 142us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 355us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Depreciation and amortization 1,820us-gaap_DepreciationDepletionAndAmortization 1,753us-gaap_DepreciationDepletionAndAmortization 1,679us-gaap_DepreciationDepletionAndAmortization
Income taxes (83)us-gaap_DeferredIncomeTaxesAndTaxCredits 143us-gaap_DeferredIncomeTaxesAndTaxCredits 96us-gaap_DeferredIncomeTaxesAndTaxCredits
Losses (gains) on sales of facilities (29)us-gaap_GainLossOnDispositionOfAssets 10us-gaap_GainLossOnDispositionOfAssets (15)us-gaap_GainLossOnDispositionOfAssets
Losses on retirement of debt 335us-gaap_GainsLossesOnExtinguishmentOfDebt 17us-gaap_GainsLossesOnExtinguishmentOfDebt  
Legal claim costs 78us-gaap_LegalFees   175us-gaap_LegalFees
Amortization of deferred loan costs 42us-gaap_AmortizationOfFinancingCosts 55us-gaap_AmortizationOfFinancingCosts 62us-gaap_AmortizationOfFinancingCosts
Share-based compensation 163us-gaap_ShareBasedCompensation 113us-gaap_ShareBasedCompensation 56us-gaap_ShareBasedCompensation
Other 13us-gaap_OtherNoncashIncomeExpense 7us-gaap_OtherNoncashIncomeExpense 9us-gaap_OtherNoncashIncomeExpense
Net cash provided by operating activities 4,448us-gaap_NetCashProvidedByUsedInOperatingActivities 3,680us-gaap_NetCashProvidedByUsedInOperatingActivities 4,175us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Purchase of property and equipment (2,176)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,943)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,862)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition of hospitals and health care entities (766)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (481)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (258)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Disposal of hospitals and health care entities 51us-gaap_ProceedsFromDivestitureOfBusinesses 33us-gaap_ProceedsFromDivestitureOfBusinesses 30us-gaap_ProceedsFromDivestitureOfBusinesses
Change in investments (37)us-gaap_PaymentsForProceedsFromInvestments 36us-gaap_PaymentsForProceedsFromInvestments 16us-gaap_PaymentsForProceedsFromInvestments
Other 10us-gaap_PaymentsForProceedsFromOtherInvestingActivities 9us-gaap_PaymentsForProceedsFromOtherInvestingActivities 11us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (2,918)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,346)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,063)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Issuances of long-term debt 5,502us-gaap_ProceedsFromIssuanceOfLongTermDebt   4,850us-gaap_ProceedsFromIssuanceOfLongTermDebt
Net change in revolving bank credit facilities 440us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 970us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (685)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Repayment of long-term debt (5,164)us-gaap_RepaymentsOfLongTermDebt (1,662)us-gaap_RepaymentsOfLongTermDebt (2,441)us-gaap_RepaymentsOfLongTermDebt
Distributions to noncontrolling interests (442)us-gaap_PaymentsOfDividendsMinorityInterest (435)us-gaap_PaymentsOfDividendsMinorityInterest (401)us-gaap_PaymentsOfDividendsMinorityInterest
Payment of debt issuance costs (73)us-gaap_PaymentsOfDebtIssuanceCosts (5)us-gaap_PaymentsOfDebtIssuanceCosts (62)us-gaap_PaymentsOfDebtIssuanceCosts
Repurchases of common stock (1,750)us-gaap_PaymentsForRepurchaseOfCommonStock (500)us-gaap_PaymentsForRepurchaseOfCommonStock  
Distributions to stockholders (7)us-gaap_PaymentsOfDividendsCommonStock (16)us-gaap_PaymentsOfDividendsCommonStock (3,148)us-gaap_PaymentsOfDividendsCommonStock
Income tax benefits 134us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 113us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 174us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Other (18)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (90)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (67)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (1,378)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,625)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,780)us-gaap_NetCashProvidedByUsedInFinancingActivities
Change in cash and cash equivalents 152us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (291)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 332us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 414us-gaap_CashAndCashEquivalentsAtCarryingValue 705us-gaap_CashAndCashEquivalentsAtCarryingValue 373us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 566us-gaap_CashAndCashEquivalentsAtCarryingValue 414us-gaap_CashAndCashEquivalentsAtCarryingValue 705us-gaap_CashAndCashEquivalentsAtCarryingValue
Interest payments 1,758us-gaap_InterestPaidNet 1,832us-gaap_InterestPaidNet 1,723us-gaap_InterestPaidNet
Income tax payments, net $ 1,057us-gaap_IncomeTaxesPaidNet $ 694us-gaap_IncomeTaxesPaidNet $ 618us-gaap_IncomeTaxesPaidNet