XML 15 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Statement of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net income (loss) $ 1,086 $ 975
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Changes in operating assets and liabilities (2,151) (2,335)
Provision for doubtful accounts 1,579 1,777
Depreciation and amortization 901 849
Income taxes (94) 183
Gains on sales of facilities (32) 12
Losses on retirement of debt 226 17
Legal claim costs 78  
Amortization of deferred loan costs 23 28
Share-based compensation 77 51
Equity in earnings of affiliates     
Other    (3)
Net cash provided by operating activities 1,693 1,554
Cash flows from investing activities:    
Purchase of property and equipment (913) (896)
Acquisition of hospitals and health care entities (27) (23)
Disposition of hospitals and health care entities 32 31
Change in investments 43 102
Other 1 (4)
Net cash used in investing activities (864) (790)
Cash flows from financing activities:    
Issuance of long-term debt 3,502  
Net change in revolving credit facilities 340 (20)
Repayment of long-term debt (3,482) (768)
Distributions to noncontrolling interests (197) (196)
Payment of debt issuance costs (49) (5)
Repurchase of common stock (750)  
Distributions to stockholders (7) (10)
Changes in intercompany balances with affiliates, net     
Income tax benefits 75 61
Other (17) (69)
Net cash used in financing activities (585) (1,007)
Change in cash and cash equivalents 244 (243)
Cash and cash equivalents at beginning of period 414 705
Cash and cash equivalents at end of period 658 462
HCA Holdings, Inc. Issuer [Member]
   
Cash flows from operating activities:    
Net income (loss) 888 798
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Changes in operating assets and liabilities 13 41
Provision for doubtful accounts     
Depreciation and amortization     
Income taxes (94) 183
Gains on sales of facilities     
Losses on retirement of debt     
Legal claim costs     
Amortization of deferred loan costs 2 2
Share-based compensation 77 51
Equity in earnings of affiliates (952) (860)
Other     
Net cash provided by operating activities (66) 215
Cash flows from investing activities:    
Purchase of property and equipment     
Acquisition of hospitals and health care entities     
Disposition of hospitals and health care entities     
Change in investments     
Other     
Net cash used in investing activities     
Cash flows from financing activities:    
Issuance of long-term debt     
Net change in revolving credit facilities     
Repayment of long-term debt     
Distributions to noncontrolling interests     
Payment of debt issuance costs     
Repurchase of common stock (750)  
Distributions to stockholders (7) (10)
Changes in intercompany balances with affiliates, net 756 (216)
Income tax benefits 75 61
Other (8) (72)
Net cash used in financing activities 66 (237)
Change in cash and cash equivalents    (22)
Cash and cash equivalents at beginning of period    22
Cash and cash equivalents at end of period     
HCA Inc. Issuer [Member]
   
Cash flows from operating activities:    
Net income (loss) (873) (694)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Changes in operating assets and liabilities (32) (18)
Provision for doubtful accounts     
Depreciation and amortization     
Income taxes     
Gains on sales of facilities     
Losses on retirement of debt 226 17
Legal claim costs 78  
Amortization of deferred loan costs 21 26
Share-based compensation     
Equity in earnings of affiliates     
Other 1 4
Net cash provided by operating activities (579) (665)
Cash flows from investing activities:    
Purchase of property and equipment     
Acquisition of hospitals and health care entities     
Disposition of hospitals and health care entities     
Change in investments     
Other     
Net cash used in investing activities     
Cash flows from financing activities:    
Issuance of long-term debt 3,502  
Net change in revolving credit facilities 340 (20)
Repayment of long-term debt (3,441) (726)
Distributions to noncontrolling interests     
Payment of debt issuance costs (49) (5)
Repurchase of common stock     
Distributions to stockholders     
Changes in intercompany balances with affiliates, net 227 1,416
Income tax benefits 0  
Other     
Net cash used in financing activities 579 665
Change in cash and cash equivalents     
Cash and cash equivalents at beginning of period     
Cash and cash equivalents at end of period     
Subsidiary Guarantors [Member]
   
Cash flows from operating activities:    
Net income (loss) 1,269 1,125
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Changes in operating assets and liabilities (1,258) (1,217)
Provision for doubtful accounts 931 1,051
Depreciation and amortization 442 420
Income taxes     
Gains on sales of facilities (32) 19
Losses on retirement of debt     
Legal claim costs     
Amortization of deferred loan costs     
Share-based compensation     
Equity in earnings of affiliates     
Other     
Net cash provided by operating activities 1,352 1,398
Cash flows from investing activities:    
Purchase of property and equipment (583) (434)
Acquisition of hospitals and health care entities (2)  
Disposition of hospitals and health care entities 25 17
Change in investments 26 5
Other    (1)
Net cash used in investing activities (534) (413)
Cash flows from financing activities:    
Issuance of long-term debt     
Net change in revolving credit facilities     
Repayment of long-term debt (25) (22)
Distributions to noncontrolling interests (27) (29)
Payment of debt issuance costs     
Repurchase of common stock     
Distributions to stockholders     
Changes in intercompany balances with affiliates, net (663) (1,165)
Income tax benefits     
Other     
Net cash used in financing activities (715) (1,216)
Change in cash and cash equivalents 103 (231)
Cash and cash equivalents at beginning of period 112 383
Cash and cash equivalents at end of period 215 152
Subsidiary Non-Guarantors [Member]
   
Cash flows from operating activities:    
Net income (loss) 754 606
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Changes in operating assets and liabilities (874) (1,141)
Provision for doubtful accounts 648 726
Depreciation and amortization 459 429
Income taxes     
Gains on sales of facilities    (7)
Losses on retirement of debt     
Legal claim costs     
Amortization of deferred loan costs     
Share-based compensation     
Equity in earnings of affiliates     
Other (1) (7)
Net cash provided by operating activities 986 606
Cash flows from investing activities:    
Purchase of property and equipment (330) (462)
Acquisition of hospitals and health care entities (25) (23)
Disposition of hospitals and health care entities 7 14
Change in investments 17 97
Other 1 (3)
Net cash used in investing activities (330) (377)
Cash flows from financing activities:    
Issuance of long-term debt     
Net change in revolving credit facilities     
Repayment of long-term debt (16) (20)
Distributions to noncontrolling interests (170) (167)
Payment of debt issuance costs     
Repurchase of common stock     
Distributions to stockholders     
Changes in intercompany balances with affiliates, net (320) (35)
Income tax benefits     
Other (9) 3
Net cash used in financing activities (515) (219)
Change in cash and cash equivalents 141 10
Cash and cash equivalents at beginning of period 302 300
Cash and cash equivalents at end of period 443 310
Eliminations [Member]
   
Cash flows from operating activities:    
Net income (loss) (952) (860)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Changes in operating assets and liabilities     
Provision for doubtful accounts     
Depreciation and amortization     
Income taxes     
Gains on sales of facilities     
Losses on retirement of debt     
Legal claim costs     
Amortization of deferred loan costs     
Share-based compensation     
Equity in earnings of affiliates 952 860
Other     
Net cash provided by operating activities     
Cash flows from investing activities:    
Purchase of property and equipment     
Acquisition of hospitals and health care entities     
Disposition of hospitals and health care entities     
Change in investments     
Other     
Net cash used in investing activities     
Cash flows from financing activities:    
Issuance of long-term debt     
Net change in revolving credit facilities     
Repayment of long-term debt     
Distributions to noncontrolling interests     
Payment of debt issuance costs     
Repurchase of common stock     
Distributions to stockholders     
Changes in intercompany balances with affiliates, net     
Income tax benefits     
Other     
Net cash used in financing activities     
Change in cash and cash equivalents     
Cash and cash equivalents at beginning of period     
Cash and cash equivalents at end of period