XML 48 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT AND GEOGRAPHIC INFORMATION
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
SEGMENT AND GEOGRAPHIC INFORMATION

NOTE 11 — SEGMENT AND GEOGRAPHIC INFORMATION

We operate in one line of business, which is operating hospitals and related health care entities. Effective January 1, 2013, we reorganized our operational groups into two geographically organized groups: the National and American Groups. The National Group includes 82 hospitals located in Alaska, California, Florida, southern Georgia, Idaho, Indiana, northern Kentucky, Nevada, New Hampshire, South Carolina, Utah and Virginia, and the American Group includes 77 hospitals located in Colorado, northern Georgia, Kansas, southern Kentucky, Louisiana, Mississippi, Missouri, Oklahoma, Tennessee and Texas. We also operate six hospitals in England, and these facilities are included in the Corporate and other group.

 

Adjusted segment EBITDA is defined as income before depreciation and amortization, interest expense, losses (gains) on sales of facilities, losses on retirement of debt, legal claim costs, income taxes and net income attributable to noncontrolling interests. We use adjusted segment EBITDA as an analytical indicator for purposes of allocating resources to geographic areas and assessing their performance. Adjusted segment EBITDA is commonly used as an analytical indicator within the health care industry, and also serves as a measure of leverage capacity and debt service ability. Adjusted segment EBITDA should not be considered as a measure of financial performance under generally accepted accounting principles, and the items excluded from adjusted segment EBITDA are significant components in understanding and assessing financial performance. Because adjusted segment EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, adjusted segment EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. The geographic distributions of our revenues, equity in earnings of affiliates, adjusted segment EBITDA and depreciation and amortization for the quarters and six months ended June 30, 2014 and 2013 are summarized in the following table (dollars in millions):

 

     Quarter     Six Months  
     2014     2013     2014     2013  

Revenues:

        

National Group

   $ 4,267      $ 3,964      $ 8,427      $ 7,945   

American Group

     4,447        4,065        8,599        8,099   

Corporate and other

     516        421        1,036        846   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 9,230      $ 8,450      $ 18,062      $ 16,890   
  

 

 

   

 

 

   

 

 

   

 

 

 

Equity in earnings of affiliates:

        

National Group

   $ (3   $ (3   $ (6   $ (5

American Group

     (8     (7     (15     (13

Corporate and other

     2        (2     3        (2
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (9   $ (12   $ (18   $ (20
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted segment EBITDA:

        

National Group

   $ 946      $ 831      $ 1,802      $ 1,635   

American Group

     1,134        916        1,984        1,744   

Corporate and other

     (80     (58     (142     (122
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 2,000      $ 1,689      $ 3,644      $ 3,257   
  

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization:

        

National Group

   $ 190      $ 177      $ 377      $ 351   

American Group

     211        202        416        404   

Corporate and other

     53        46        108        94   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 454      $ 425      $ 901      $ 849   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted segment EBITDA

   $ 2,000      $ 1,689      $ 3,644      $ 3,257   

Depreciation and amortization

     454        425        901        849   

Interest expense

     427        462        887        934   

Losses (gains) on sales of facilities

     (11     (4     (32     12   

Losses on retirement of debt

     226               226        17   

Legal claim costs

                   78          
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

   $ 904      $ 806      $ 1,584      $ 1,445