XML 58 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT AND GEOGRAPHIC INFORMATION
9 Months Ended
Sep. 30, 2012
SEGMENT AND GEOGRAPHIC INFORMATION

NOTE 10 — SEGMENT AND GEOGRAPHIC INFORMATION

We operate in one line of business, which is operating hospitals and related health care entities. Our operations are structured into three geographically organized groups: the National, Southwest and Central Groups. At September 30, 2012, the National Group includes 63 hospitals located in Florida, South Carolina, southern Georgia, Alaska, California, Nevada, Utah and Idaho, the Southwest Group includes 47 hospitals located in Colorado, Texas, Oklahoma and the Wichita, Kansas market, and the Central Group includes 46 hospitals located in Louisiana, Indiana, Kentucky, Tennessee, Virginia, New Hampshire, northern Georgia and the Kansas City market. We also operate six hospitals in England, and these facilities are included in the Corporate and other group.

Adjusted segment EBITDA is defined as income before depreciation and amortization, interest expense, losses (gains) on sales of facilities, losses on retirement of debt, termination of management agreement, income taxes and net income attributable to noncontrolling interests. We use adjusted segment EBITDA as an analytical indicator for purposes of allocating resources to geographic areas and assessing their performance. Adjusted segment EBITDA is commonly used as an analytical indicator within the health care industry, and also serves as a measure of leverage capacity and debt service ability. Adjusted segment EBITDA should not be considered as a measure of financial performance under generally accepted accounting principles, and the items excluded from adjusted segment EBITDA are significant components in understanding and assessing financial performance. Because adjusted segment EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, adjusted segment EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. The Southwest Group’s increases in revenues, adjusted segment EBITDA and depreciation and amortization, and the declines in equity in earnings of affiliates, for the quarter and nine months ended September 30, 2012 compared to the quarter and nine months ended September 30, 2011 are primarily attributable to the financial consolidation of our 2011 acquisition of our partner’s interest in the HCA-HealthONE LLC venture for periods subsequent to our acquisition of controlling interests during October 2011. The geographic distributions of our revenues, equity in earnings of affiliates, adjusted segment EBITDA and depreciation and amortization for the quarters and nine months ended September 30, 2012 and 2011 are summarized in the following table (dollars in millions):

 

     Quarter     Nine Months  
     2012     2011     2012     2011  

Revenues:

        

National Group

   $     3,108      $     3,002      $     9,539      $     9,119   

Southwest Group

     2,864        2,239        8,618        6,724   

Central Group

     1,765        1,730        5,429        5,216   

Corporate and other

     325        287        993        854   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 8,062      $ 7,258      $ 24,579      $ 21,913   
  

 

 

   

 

 

   

 

 

   

 

 

 

Equity in earnings of affiliates:

        

National Group

   $ 1      $ (3   $ (6   $ (5

Southwest Group

     (6     (64     (20     (212

Central Group

                   (1       

Corporate and other

     (1     (1     1          
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (6   $ (68   $ (26   $ (217
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted segment EBITDA:

        

National Group

   $ 630      $ 587      $ 2,031      $ 1,835   

Southwest Group

     656        552        2,049        1,714   

Central Group

     323        298        1,052        949   

Corporate and other

     (76     (25     (207     (76
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 1,533      $ 1,412      $ 4,925      $ 4,422   
  

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization:

         

National Group

   $ 136      $ 129       $ 419      $ 381   

Southwest Group

     151        111         447        332   

Central Group

     90        86         265        263   

Corporate and other

     40        36         123        102   
  

 

 

   

 

 

    

 

 

   

 

 

 
   $ 417      $ 362       $ 1,254      $ 1,078   
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted segment EBITDA

   $ 1,533      $ 1,412       $ 4,925      $ 4,422   

Depreciation and amortization

     417        362         1,254        1,078   

Interest expense

     446        519         1,336        1,572   

Losses (gains) on sales of facilities

     (7     2         (4     3   

Losses on retirement of debt

            406                481   

Termination of management agreement

                           181   
  

 

 

   

 

 

    

 

 

   

 

 

 

Income before income taxes

   $ 677      $ 123       $ 2,339      $ 1,107