XML 13 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Equity (DEFICIT) (Unaudited) - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock [Member]
Capital in Excess of Par Value [Member]
Accumulated Other Comprehensive Loss [Member]
Retained Deficit [Member]
Equity Attributable to Noncontrolling Interests [Member]
Balances at Dec. 31, 2023 $ 1,060 $ 3   $ (425) $ (1,352) $ 2,834
Balance, shares at Dec. 31, 2023   265,537        
Comprehensive income (loss) 1,794     (8) 1,591 211
Repurchase of common stock (1,187)       (1,187)  
Repurchase of common stock, shares   (3,894)        
Share-based benefit plans (68)       (68)  
Share-based benefit plans, shares   1,573        
Cash dividends declared (176)       (176)  
Distributions (152)         (152)
Other (1)       7 (8)
Balance at Mar. 31, 2024 1,270 $ 3   (433) (1,185) 2,885
Balance, shares at Mar. 31, 2024   263,216        
Comprehensive income (loss) 1,687       1,461 226
Repurchase of common stock (1,380)   $ (68)   (1,312)  
Repurchase of common stock, shares   (4,217)        
Share-based benefit plans 136   68   68  
Share-based benefit plans, shares   239        
Cash dividends declared (174)       (174)  
Distributions (186)         (186)
Other (14)       (28) 14
Balance at Jun. 30, 2024 1,339 $ 3   (433) (1,170) 2,939
Balance, shares at Jun. 30, 2024   259,238        
Comprehensive income (loss) 1,537     55 1,270 212
Repurchase of common stock (1,812)   (88)   (1,724)  
Repurchase of common stock, shares   (4,948)        
Share-based benefit plans 88   88      
Share-based benefit plans, shares   228        
Cash dividends declared (170)       (170)  
Distributions (192)         (192)
Other (4)       (13) 9
Balance at Sep. 30, 2024 786 $ 3   (378) (1,807) 2,968
Balance, shares at Sep. 30, 2024   254,518        
Comprehensive income (loss) 1,677     (9) 1,438 248
Repurchase of common stock (1,685)   (105)   (1,580)  
Repurchase of common stock, shares   (4,739)        
Share-based benefit plans 105   105      
Share-based benefit plans, shares   202        
Cash dividends declared (168)       (168)  
Distributions (181)         (181)
Other 21       2 19
Balance at Dec. 31, 2024 555 $ 3   (387) (2,115) 3,054
Balance, shares at Dec. 31, 2024   249,981        
Comprehensive income (loss) 1,855     30 1,610 215
Repurchase of common stock (2,528) $ (1) (57)   (2,470)  
Repurchase of common stock, shares   (7,762)        
Share-based benefit plans 57   57      
Share-based benefit plans, shares   736        
Cash dividends declared (178)       (178)  
Distributions (220)         (220)
Other 21       (11) 32
Balance at Mar. 31, 2025 (438) $ 2   (357) (3,164) 3,081
Balance, shares at Mar. 31, 2025   242,955        
Comprehensive income (loss) 1,939     48 1,653 238
Repurchase of common stock (2,530)   (126)   (2,404)  
Repurchase of common stock, shares   (7,031)        
Share-based benefit plans 126   $ 126      
Share-based benefit plans, shares   220        
Cash dividends declared (173)       (173)  
Distributions (174)         (174)
Other 12       1 11
Balance at Jun. 30, 2025 $ (1,238) $ 2   $ (309) $ (4,087) $ 3,156
Balance, shares at Jun. 30, 2025   236,144