XML 24 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
$ in Millions
Total
Common Stock [Member]
Capital in Excess of Par Value [Member]
Accumulated Other Comprehensive Loss [Member]
Retained Earnings (Deficit) [Member]
Equity Attributable to Noncontrolling Interests [Member]
Balance at Dec. 31, 2021 $ 1,489 $ 3 $ 0 $ (404) $ (532) $ 2,422
Balance, shares at Dec. 31, 2021   305,477,000        
Comprehensive income (loss) 6,748     (86) 5,643 1,191
Repurchase of common stock $ (7,000)   (264)   (6,736)  
Repurchase of common stock, shares (30,747,000) (30,747,000)        
Share-based benefit plans $ 282   282      
Share-based benefit plans, shares   2,648,000        
Cash dividends declared (655)       (655)  
Distributions (1,025)         (1,025)
Other 88   (18)     106
Balance at Dec. 31, 2022 (73) $ 3 0 (490) (2,280) 2,694
Balance, shares at Dec. 31, 2022   277,378,000        
Comprehensive income (loss) 6,156     65 5,242 849
Repurchase of common stock $ (3,842)   (172)   (3,670)  
Repurchase of common stock, shares (14,465,000) (14,465,000)        
Share-based benefit plans $ 172   172      
Share-based benefit plans, shares   2,624,000        
Cash dividends declared (658)       (658)  
Distributions (640)         (640)
Other (55)       14 (69)
Balance at Dec. 31, 2023 1,060 $ 3 0 (425) (1,352) 2,834
Balance, shares at Dec. 31, 2023   265,537,000        
Comprehensive income (loss) 6,695     38 5,760 897
Repurchase of common stock $ (6,064)   (261)   (5,803)  
Repurchase of common stock, shares (17,798,000) (17,798,000)        
Share-based benefit plans $ 261   261      
Share-based benefit plans, shares   2,242,000        
Cash dividends declared (688)       (688)  
Distributions (711)         (711)
Other 2       (32) 34
Balance at Dec. 31, 2024 $ 555 $ 3 $ 0 $ (387) $ (2,115) $ 3,054
Balance, shares at Dec. 31, 2024   249,981,000