XML 48 R30.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Fair Value of Each Stock Option Award is Estimated on Grant Date, Using Option Valuation Models The expected dividend yield is estimated based on the assumption that the dividend yield at date of grant will be maintained over the expected life of the grant.

 

 

 

2024

 

 

2023

 

 

2022

 

Risk-free interest rate

 

 

3.94

%

 

 

3.69

%

 

 

1.64

%

Expected volatility

 

 

33

%

 

 

36

%

 

 

34

%

Expected life, in years

 

 

5.23

 

 

 

5.14

 

 

 

5.11

 

Expected dividend yield

 

 

0.87

%

 

 

0.95

%

 

 

0.95

%

 

Schedule of Stock Appreciation Rights Activity

Information regarding Time SAR and Performance SAR activity during 2024, 2023 and 2022 is summarized below (share amounts in thousands):

 

 

Time
SARs

 

 

Performance
SARs

 

 

Total
SARs

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual Term

 

Aggregate
Intrinsic Value
(dollars in millions)

 

SARs outstanding, December 31, 2021

 

 

6,162

 

 

 

286

 

 

 

6,448

 

 

$

113.15

 

 

 

 

 

 

Granted

 

 

570

 

 

 

 

 

 

570

 

 

 

236.00

 

 

 

 

 

 

Exercised

 

 

(660

)

 

 

(159

)

 

 

(819

)

 

 

90.84

 

 

 

 

 

 

Cancelled

 

 

(112

)

 

 

 

 

 

(112

)

 

 

182.87

 

 

 

 

 

 

SARs outstanding, December 31, 2022

 

 

5,960

 

 

 

127

 

 

 

6,087

 

 

 

126.38

 

 

 

 

 

 

Granted

 

 

580

 

 

 

 

 

 

580

 

 

 

253.49

 

 

 

 

 

 

Exercised

 

 

(1,156

)

 

 

(83

)

 

 

(1,239

)

 

 

95.29

 

 

 

 

 

 

Cancelled

 

 

(59

)

 

 

 

 

 

(59

)

 

 

202.05

 

 

 

 

 

 

SARs outstanding, December 31, 2023

 

 

5,325

 

 

 

44

 

 

 

5,369

 

 

 

146.46

 

 

 

 

 

 

Granted

 

 

491

 

 

 

 

 

 

491

 

 

 

305.44

 

 

 

 

 

 

Exercised

 

 

(1,128

)

 

 

(44

)

 

 

(1,172

)

 

 

111.02

 

 

 

 

 

 

Cancelled

 

 

(101

)

 

 

 

 

 

(101

)

 

 

246.78

 

 

 

 

 

 

SARs outstanding, December 31, 2024

 

 

4,587

 

 

 

 

 

 

4,587

 

 

$

170.31

 

 

5.3 years

 

$

598

 

SARs exercisable, December 31, 2024

 

 

3,322

 

 

 

 

 

 

3,322

 

 

$

136.86

 

 

4.3 years

 

$

542

 

Schedule of Restricted Stock Units Activity

Information regarding RSU and PSU activity during 2024, 2023 and 2022 is summarized below (share amounts in thousands):

 

 

RSUs

 

 

PSUs

 

 

Total RSUs
and PSUs

 

 

Weighted
Average
Grant
Date Fair
Value

 

RSUs and PSUs outstanding, December 31, 2021

 

 

2,191

 

 

 

2,083

 

 

 

4,274

 

 

$

150.32

 

Granted

 

 

611

 

 

 

455

 

 

 

1,066

 

 

 

235.71

 

Performance adjustment

 

 

 

 

 

699

 

 

 

699

 

 

 

138.45

 

Vested

 

 

(878

)

 

 

(1,399

)

 

 

(2,277

)

 

 

138.41

 

Cancelled

 

 

(140

)

 

 

(123

)

 

 

(263

)

 

 

183.86

 

RSUs and PSUs outstanding, December 31, 2022

 

 

1,784

 

 

 

1,715

 

 

 

3,499

 

 

 

179.18

 

Granted

 

 

609

 

 

 

479

 

 

 

1,088

 

 

 

253.85

 

Performance adjustment

 

 

 

 

 

697

 

 

 

697

 

 

 

144.42

 

Vested

 

 

(717

)

 

 

(1,393

)

 

 

(2,110

)

 

 

152.50

 

Cancelled

 

 

(125

)

 

 

(88

)

 

 

(213

)

 

 

217.78

 

RSUs and PSUs outstanding, December 31, 2023

 

 

1,551

 

 

 

1,410

 

 

 

2,961

 

 

 

214.71

 

Granted

 

 

582

 

 

 

434

 

 

 

1,016

 

 

 

305.97

 

Performance adjustment

 

 

 

 

 

566

 

 

 

566

 

 

 

174.55

 

Vested

 

 

(639

)

 

 

(1,132

)

 

 

(1,771

)

 

 

181.81

 

Cancelled

 

 

(138

)

 

 

(103

)

 

 

(241

)

 

 

260.96

 

RSUs and PSUs outstanding, December 31, 2024

 

 

1,356

 

 

 

1,175

 

 

 

2,531

 

 

$

260.95