XML 27 R20.htm IDEA: XBRL DOCUMENT v3.24.2
Segment and Geographic Information
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Segment and Geographic Information

NOTE 10 — SEGMENT AND GEOGRAPHIC INFORMATION

We operate in one line of business, which is operating hospitals and related health care entities. We operate in three geographically organized groups: the National, American and Atlantic Groups. At June 30, 2024, the National Group included 56 hospitals located in Alaska, California, Idaho, Indiana, Kentucky, Nevada, New Hampshire, North Carolina, Tennessee, Utah and Virginia; the American Group included 62 hospitals located in Colorado, central Kansas, Louisiana and Texas; and the Atlantic Group included 62 hospitals located in Florida, Georgia, northern Kansas, Missouri and South Carolina. We also operate eight hospitals in England, and these facilities are included in the Corporate and other group.

 

NOTE 10 — SEGMENT AND GEOGRAPHIC INFORMATION (continued)

Adjusted segment EBITDA is defined as income before depreciation and amortization, interest expense, gains and losses on sales of facilities, losses on retirement of debt, income taxes and net income attributable to noncontrolling interests. We use adjusted segment EBITDA as an analytical indicator for purposes of allocating resources to geographic areas and assessing their performance. Adjusted segment EBITDA is commonly used as an analytical indicator within the health care industry and also serves as a measure of leverage capacity and debt service ability. Adjusted segment EBITDA should not be considered as a measure of financial performance under generally accepted accounting principles, and the items excluded from adjusted segment EBITDA are significant components in understanding and assessing financial performance. Because adjusted segment EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, adjusted segment EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. The geographic distributions of our revenues, equity in earnings and losses of affiliates, adjusted segment EBITDA and depreciation and amortization for the quarters and six months ended June 30, 2024 and 2023 are summarized in the following table (dollars in millions):

 

 

Quarter

 

 

Six Months

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

National Group

 

$

4,817

 

 

$

4,372

 

 

$

9,612

 

 

$

8,988

 

Atlantic Group

 

 

5,719

 

 

 

5,038

 

 

 

11,396

 

 

 

10,147

 

American Group

 

 

5,978

 

 

 

5,536

 

 

 

11,892

 

 

 

10,735

 

Corporate and other

 

 

978

 

 

 

915

 

 

 

1,931

 

 

 

1,582

 

 

$

17,492

 

 

$

15,861

 

 

$

34,831

 

 

$

31,452

 

Equity in (earnings) losses of affiliates:

 

 

 

 

 

 

 

 

 

 

 

 

National Group

 

$

3

 

 

$

(1

)

 

$

2

 

 

$

(2

)

Atlantic Group

 

 

(1

)

 

 

(1

)

 

 

(2

)

 

 

(2

)

American Group

 

 

(18

)

 

 

(10

)

 

 

(31

)

 

 

(22

)

Corporate and other

 

 

16

 

 

 

19

 

 

 

33

 

 

 

51

 

 

$

 

 

$

7

 

 

$

2

 

 

$

25

 

Adjusted segment EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

National Group

 

$

1,104

 

 

$

878

 

 

$

2,172

 

 

$

2,027

 

Atlantic Group

 

 

1,314

 

 

 

975

 

 

 

2,603

 

 

 

2,061

 

American Group

 

 

1,420

 

 

 

1,319

 

 

 

2,740

 

 

 

2,452

 

Corporate and other

 

 

(288

)

 

 

(116

)

 

 

(612

)

 

 

(312

)

 

$

3,550

 

 

$

3,056

 

 

$

6,903

 

 

$

6,228

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

National Group

 

$

211

 

 

$

208

 

 

$

423

 

 

$

415

 

Atlantic Group

 

 

261

 

 

 

247

 

 

 

519

 

 

 

486

 

American Group

 

 

267

 

 

 

238

 

 

 

522

 

 

 

475

 

Corporate and other

 

 

80

 

 

 

70

 

 

 

150

 

 

 

143

 

 

$

819

 

 

$

763

 

 

$

1,614

 

 

$

1,519

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted segment EBITDA

 

$

3,550

 

 

$

3,056

 

 

$

6,903

 

 

$

6,228

 

Depreciation and amortization

 

 

819

 

 

 

763

 

 

 

1,614

 

 

 

1,519

 

Interest expense

 

 

506

 

 

 

485

 

 

 

1,018

 

 

 

964

 

Losses (gains) on sales of facilities

 

 

(12

)

 

 

(1

)

 

 

(213

)

 

 

14

 

Income before income taxes

 

$

2,237

 

 

$

1,809

 

 

$

4,484

 

 

$

3,731