XML 50 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of lease-related assets and liabilities

The following table presents our lease-related assets and liabilities at December 31, 2023 and 2022 (dollars in millions):

 

 

Balance Sheet Classification

 

2023

 

 

2022

 

Assets:

 

 

 

 

 

 

 

 

Operating leases

 

Right-of-use operating lease assets

 

$

2,207

 

 

$

2,065

 

Finance leases

 

Property and equipment

 

 

556

 

 

 

587

 

Total lease assets

 

 

 

$

2,763

 

 

$

2,652

 

Liabilities:

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

Operating leases

 

Other accrued expenses

 

$

363

 

 

$

364

 

Finance leases

 

Long-term debt due within one year

 

 

166

 

 

 

131

 

Noncurrent:

 

 

 

 

 

 

 

 

Operating leases

 

Right-of-use operating lease obligations

 

 

1,903

 

 

 

1,752

 

Finance leases

 

Long-term debt

 

 

541

 

 

 

579

 

Total lease liabilities

 

 

 

$

2,973

 

 

$

2,826

 

Weighted-average remaining term:

 

 

 

 

 

 

 

 

Operating leases

 

 

 

11.8 years

 

 

10.1 years

 

Finance leases

 

 

 

9.0 years

 

 

9.5 years

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

4.9

%

 

 

4.4

%

Finance leases

 

 

 

 

4.9

%

 

 

4.5

%

Schedule of lease expense for finance and operating leases

 

 

2023

 

 

2022

 

 

2021

 

Finance lease expense:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

164

 

 

$

163

 

 

$

135

 

Interest

 

 

31

 

 

 

29

 

 

 

29

 

Operating leases(1)

 

 

495

 

 

 

484

 

 

 

478

 

Short-term lease expense(1)

 

 

337

 

 

 

329

 

 

 

354

 

Variable lease expense(1)

 

 

162

 

 

 

163

 

 

 

157

 

 

 

$

1,189

 

 

$

1,168

 

 

$

1,153

 

Expenses are included in “other operating expenses” in our consolidated income statements.
Schedule of supplemental cash flow information

The following table presents supplemental cash flow information for the years ended December 31, 2023, 2022 and 2021 (dollars in millions):

 

 

 

2023

 

 

2022

 

 

2021

 

Cash paid for amounts included in the measurement of lease
  liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows for operating leases

 

$

479

 

 

$

473

 

 

$

474

 

Operating cash flows for finance leases

 

 

31

 

 

 

29

 

 

 

29

 

Financing cash flows for finance leases

 

 

140

 

 

 

124

 

 

 

123

 

 

NOTE 9 — LEASES (continued)

Schedule of undiscounted cash flows to the finance lease liabilities and operating lease liabilities recorded on balance sheet

The following table reconciles the undiscounted minimum lease payment amounts to the operating and finance lease liabilities recorded on the balance sheet at December 31, 2023 and 2022 (dollars in millions):

 

 

 

2023

 

 

2022

 

 

 

Operating
Leases

 

 

Finance
Leases

 

 

Operating
Leases

 

 

Finance
Leases

 

Year 1

 

$

452

 

 

$

193

 

 

$

436

 

 

$

156

 

Year 2

 

 

394

 

 

 

155

 

 

 

380

 

 

 

164

 

Year 3

 

 

340

 

 

 

115

 

 

 

320

 

 

 

125

 

Year 4

 

 

288

 

 

 

60

 

 

 

269

 

 

 

89

 

Year 5

 

 

228

 

 

 

45

 

 

 

222

 

 

 

39

 

Thereafter

 

 

1,540

 

 

 

356

 

 

 

1,122

 

 

 

359

 

Total minimum lease payments

 

 

3,242

 

 

 

924

 

 

 

2,749

 

 

 

932

 

Less: amount of lease payments representing interest

 

 

(976

)

 

 

(217

)

 

 

(633

)

 

 

(222

)

Present value of future minimum lease payments

 

 

2,266

 

 

 

707

 

 

 

2,116

 

 

 

710

 

Less: current lease obligations

 

 

(363

)

 

 

(166

)

 

 

(364

)

 

 

(131

)

Long-term lease obligations

 

$

1,903

 

 

$

541

 

 

$

1,752

 

 

$

579