XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Stockholders' Equity (DEFICIT) (Unaudited) - USD ($)
$ in Millions
Total
Common Stock [Member]
Capital in Excess of Par Value [Member]
Accumulated Other Comprehensive Loss [Member]
Retained Deficit [Member]
Equity Attributable to Noncontrolling Interests [Member]
Balances at Dec. 31, 2021 $ 1,489 $ 3 $ 0 $ (404) $ (532) $ 2,422
Balance, shares at Dec. 31, 2021   305,477,000        
Comprehensive income (loss) 1,422     (43) 1,273 192
Repurchase of common stock (2,101)       (2,101)  
Repurchase of common stock, shares   (8,375,000)        
Share-based benefit plans (57)       (57)  
Share-based benefit plans, shares   1,879,000        
Cash dividends declared (171)       (171)  
Distributions (171)         (171)
Other 3       (1) 4
Balance at Mar. 31, 2022 414 $ 3 0 (447) (1,589) 2,447
Balance, shares at Mar. 31, 2022   298,981,000        
Balances at Dec. 31, 2021 1,489 $ 3 0 (404) (532) 2,422
Balance, shares at Dec. 31, 2021   305,477,000        
Comprehensive income (loss) 4,000          
Balance at Sep. 30, 2022 (778) $ 3 0 (592) (2,781) 2,592
Balance, shares at Sep. 30, 2022   283,904,000        
Balances at Mar. 31, 2022 414 $ 3 0 (447) (1,589) 2,447
Balance, shares at Mar. 31, 2022   298,981,000        
Comprehensive income (loss) 1,311     (68) 1,155 224
Repurchase of common stock (2,682)   (111)   (2,571)  
Repurchase of common stock, shares   (12,230,000)        
Share-based benefit plans 118   118      
Share-based benefit plans, shares   253,000        
Cash dividends declared (163)       (163)  
Distributions (162)         (162)
Other 22   (7)     29
Balance at Jun. 30, 2022 (1,142) $ 3 0 (515) (3,168) 2,538
Balance, shares at Jun. 30, 2022   287,004,000.000        
Comprehensive income (loss) 1,267     (77) 1,134 210
Repurchase of common stock (698)   (113)   (585)  
Repurchase of common stock, shares   (3,361,000)        
Share-based benefit plans 116   116      
Share-based benefit plans, shares   261,000        
Cash dividends declared (162)       (162)  
Distributions (217)         (217)
Other 58   (3)     61
Balance at Sep. 30, 2022 (778) $ 3 0 (592) (2,781) 2,592
Balance, shares at Sep. 30, 2022   283,904,000        
Comprehensive income (loss) 2,748     102 2,081 565
Repurchase of common stock (1,519)   (40)   (1,479)  
Repurchase of common stock, shares   (6,781,000)        
Share-based benefit plans 105   48   57  
Share-based benefit plans, shares   255,000        
Cash dividends declared (159)       (159)  
Distributions (475)         (475)
Other 5   (8)   1 12
Balance at Dec. 31, 2022 (73) $ 3 0 (490) (2,280) 2,694
Balance, shares at Dec. 31, 2022   277,378,000        
Comprehensive income (loss) 1,563     20 1,363 180
Repurchase of common stock (849)       (849)  
Repurchase of common stock, shares   (3,340,000)        
Share-based benefit plans (87)       (87)  
Share-based benefit plans, shares   1,902,000        
Cash dividends declared (168)       (168)  
Distributions (187)         (187)
Other 33       (7) 40
Balance at Mar. 31, 2023 232 $ 3 0 (470) (2,028) 2,727
Balance, shares at Mar. 31, 2023   275,940,000        
Balances at Dec. 31, 2022 (73) $ 3 0 (490) (2,280) 2,694
Balance, shares at Dec. 31, 2022   277,378,000        
Comprehensive income (loss) $ 4,229          
Repurchase of common stock, shares (10,818,000)          
Balance at Sep. 30, 2023 $ 357 $ 3 0 (491) (1,989) 2,834
Balance, shares at Sep. 30, 2023   268,967,000        
Balances at Mar. 31, 2023 232 $ 3 0 (470) (2,028) 2,727
Balance, shares at Mar. 31, 2023   275,940,000        
Comprehensive income (loss) 1,426     14 1,193 219
Repurchase of common stock (924)       (924)  
Repurchase of common stock, shares   (3,311,000)        
Share-based benefit plans 72       72  
Share-based benefit plans, shares   303,000        
Cash dividends declared (165)       (165)  
Distributions (155)         (155)
Other (25)       2 (27)
Balance at Jun. 30, 2023 461 $ 3 0 (456) (1,850) 2,764
Balance, shares at Jun. 30, 2023   272,932,000        
Comprehensive income (loss) 1,240     (35) 1,079 196
Repurchase of common stock (1,151)   (86)   (1,065)  
Repurchase of common stock, shares   (4,167,000)        
Share-based benefit plans 101   86   15  
Share-based benefit plans, shares   202,000        
Cash dividends declared (164)       (164)  
Distributions (155)         (155)
Other 25       (4) 29
Balance at Sep. 30, 2023 $ 357 $ 3 $ 0 $ (491) $ (1,989) $ 2,834
Balance, shares at Sep. 30, 2023   268,967,000