XML 30 R20.htm IDEA: XBRL DOCUMENT v3.23.3
Segment and Geographic Information
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Segment and Geographic Information

NOTE 10 — SEGMENT AND GEOGRAPHIC INFORMATION

Effective January 1, 2023, we reorganized our operations from two geographically organized groups into three geographically organized groups: the National, American and Atlantic Groups. The National Group includes 57 hospitals located in Alaska, California, Idaho, Indiana, Kentucky, Nevada, New Hampshire, North Carolina, Tennessee, Utah and Virginia, the American Group includes 57 hospitals located in Colorado, central Kansas, Louisiana and Texas, and the Atlantic Group includes 62 hospitals located in Florida, Georgia, northern Kansas, Missouri and South Carolina. The seven hospitals we operate in England remain in the Corporate and other group. Prior periods presented have been restated according to the new organizational structure.

Adjusted segment EBITDA is defined as income before depreciation and amortization, interest expense, gains and losses on sales of facilities, losses on retirement of debt, income taxes and net income attributable to noncontrolling interests. We use adjusted segment EBITDA as an analytical indicator for purposes of allocating resources to geographic areas and assessing their performance. Adjusted segment EBITDA is commonly used as an analytical indicator within the health care industry and also serves as a measure of leverage capacity and debt service ability. Adjusted segment EBITDA should not be considered as a measure of financial performance under generally accepted accounting principles, and the items excluded from adjusted segment EBITDA are significant components in understanding and assessing financial performance. Because adjusted segment EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, adjusted segment EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. The geographic distributions of our revenues, equity in earnings of affiliates, adjusted segment EBITDA and depreciation and amortization for the quarters and nine months ended September 30, 2023 and 2022 are summarized in the following table (dollars in millions):

 

Quarter

 

 

Nine Months

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

National Group

 

$

4,352

 

 

$

4,092

 

 

$

13,340

 

 

$

12,382

 

Atlantic Group

 

 

5,470

 

 

 

4,951

 

 

 

15,617

 

 

 

14,337

 

American Group

 

 

5,491

 

 

 

5,117

 

 

 

16,226

 

 

 

15,528

 

Corporate and other

 

 

900

 

 

 

811

 

 

 

2,482

 

 

 

2,489

 

 

$

16,213

 

 

$

14,971

 

 

$

47,665

 

 

$

44,736

 

Equity in (earnings) losses of affiliates:

 

 

 

 

 

 

 

 

 

 

 

 

National Group

 

$

 

 

$

 

 

$

(2

)

 

$

(1

)

Atlantic Group

 

 

 

 

 

(1

)

 

 

(2

)

 

 

(2

)

American Group

 

 

(13

)

 

 

(13

)

 

 

(35

)

 

 

(31

)

Corporate and other

 

 

(6

)

 

 

4

 

 

 

45

 

 

 

5

 

 

$

(19

)

 

$

(10

)

 

$

6

 

 

$

(29

)

Adjusted segment EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

National Group

 

$

799

 

 

$

780

 

 

$

2,826

 

 

$

2,602

 

Atlantic Group

 

 

1,158

 

 

 

1,014

 

 

 

3,219

 

 

 

2,833

 

American Group

 

 

1,210

 

 

 

1,178

 

 

 

3,662

 

 

 

3,832

 

Corporate and other

 

 

(287

)

 

 

(70

)

 

 

(599

)

 

 

(379

)

 

$

2,880

 

 

$

2,902

 

 

$

9,108

 

 

$

8,888

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

National Group

 

$

206

 

 

$

207

 

 

$

621

 

 

$

598

 

Atlantic Group

 

 

249

 

 

 

231

 

 

 

735

 

 

 

686

 

American Group

 

 

244

 

 

 

236

 

 

 

719

 

 

 

701

 

Corporate and other

 

 

70

 

 

 

75

 

 

 

213

 

 

 

234

 

 

$

769

 

 

$

749

 

 

$

2,288

 

 

$

2,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted segment EBITDA

 

$

2,880

 

 

$

2,902

 

 

$

9,108

 

 

$

8,888

 

Depreciation and amortization

 

 

769

 

 

 

749

 

 

 

2,288

 

 

 

2,219

 

Interest expense

 

 

483

 

 

 

446

 

 

 

1,447

 

 

 

1,288

 

Losses (gains) on sales of facilities

 

 

(2

)

 

 

3

 

 

 

12

 

 

 

25

 

Losses on retirement of debt

 

 

 

 

 

 

 

 

 

 

 

78

 

Income before income taxes

 

$

1,630

 

 

$

1,704

 

 

$

5,361

 

 

$

5,278