false--12-31Q200008607300000860730us-gaap:FairValueInputsLevel2Member2023-06-3000008607302023-04-012023-06-300000860730hca:InternationalMember2023-04-012023-06-3000008607302022-06-300000860730us-gaap:NoncontrollingInterestMember2023-01-012023-03-310000860730hca:ManagedCareAndOtherInsurersMember2023-04-012023-06-3000008607302022-01-012022-06-3000008607302022-07-012022-09-300000860730hca:OutpatientServicesMembersrt:MaximumMember2023-01-012023-06-300000860730hca:MedicareMember2022-01-012022-06-300000860730us-gaap:RetainedEarningsMember2023-04-012023-06-300000860730us-gaap:RetainedEarningsMember2022-10-012022-12-3100008607302021-12-310000860730us-gaap:RetainedEarningsMember2023-01-012023-03-310000860730us-gaap:FairValueInputsLevel1Member2022-12-310000860730us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300000860730hca:ManagedMedicaidMember2023-01-012023-06-300000860730us-gaap:CommonStockMember2022-01-012022-03-310000860730hca:ManagedMedicareMember2023-04-012023-06-300000860730us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310000860730us-gaap:NoncontrollingInterestMember2023-03-310000860730hca:AtlanticGroupMember2023-04-012023-06-300000860730us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000860730hca:ManagedCareAndOtherInsurersMember2022-01-012022-06-300000860730hca:ReorganizationGroupUnitsMemberhca:AtlanticGroupMember2023-06-300000860730hca:MedicareMember2023-04-012023-06-300000860730hca:SeniorSecuredRevolvingCreditFacilityMaturingOnJuneThirtyTwoThousandTwentySixMember2023-01-012023-01-310000860730us-gaap:DebtSecuritiesMember2022-12-310000860730us-gaap:AdditionalPaidInCapitalMember2022-09-3000008607302023-03-310000860730us-gaap:NoncontrollingInterestMember2023-06-300000860730hca:SeniorSecuredTermLoanBFacilityMember2023-01-012023-01-310000860730hca:MedicaidMember2023-04-012023-06-300000860730hca:InternationalMember2022-04-012022-06-300000860730us-gaap:RetainedEarningsMember2022-07-012022-09-3000008607302022-04-012022-06-300000860730us-gaap:RetainedEarningsMember2022-12-310000860730us-gaap:AdditionalPaidInCapitalMember2023-03-310000860730us-gaap:CommonStockMember2022-04-012022-06-300000860730us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300000860730us-gaap:SeniorNotesMember2023-05-310000860730us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300000860730us-gaap:NoncontrollingInterestMember2022-10-012022-12-310000860730us-gaap:RetainedEarningsMember2022-03-310000860730hca:HealthcareEntityMember2023-01-012023-06-300000860730hca:ManagedMedicareMember2022-04-012022-06-300000860730us-gaap:ProductAndServiceOtherMember2023-04-012023-06-300000860730hca:InternationalMember2022-01-012022-06-300000860730hca:InpatientServicesMember2023-01-012023-06-300000860730us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300000860730us-gaap:NoncontrollingInterestMember2022-01-012022-03-310000860730hca:SeniorSecuredRevolvingCreditFacilityMember2023-06-300000860730hca:AtlanticGroupMember2022-01-012022-06-3000008607302022-10-012022-12-310000860730hca:AmericanGroupMember2022-04-012022-06-300000860730hca:SeniorSecuredTermLoanFacilitiesMember2023-06-300000860730hca:SeniorUnsecuredNotesMember2022-12-310000860730hca:ManagedMedicaidMember2023-04-012023-06-300000860730hca:ManagedCareAndOtherInsurersMember2022-04-012022-06-300000860730us-gaap:NoncontrollingInterestMember2022-07-012022-09-300000860730us-gaap:CorporateAndOtherMemberhca:ReorganizationGroupUnitsMember2023-06-300000860730us-gaap:ProductAndServiceOtherMember2022-01-012022-06-300000860730us-gaap:CommonStockMember2022-06-300000860730us-gaap:CommonStockMember2023-04-012023-06-300000860730us-gaap:SeniorNotesMemberhca:SeniorNotesDueTwoThousandFiftyThreeMember2023-05-310000860730us-gaap:CorporateAndOtherMember2023-04-012023-06-300000860730us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300000860730us-gaap:CommonStockMember2022-12-310000860730hca:AmericanGroupMember2022-01-012022-06-300000860730hca:OtherSeniorSecuredDebtMember2022-12-310000860730srt:BoardOfDirectorsChairmanMember2023-06-300000860730hca:ManagedMedicaidMember2022-04-012022-06-300000860730us-gaap:RetainedEarningsMember2022-09-300000860730hca:MedicaidMember2022-04-012022-06-300000860730srt:BoardOfDirectorsChairmanMember2022-01-310000860730us-gaap:AdditionalPaidInCapitalMember2021-12-310000860730us-gaap:CommonStockMember2022-03-310000860730us-gaap:RetainedEarningsMember2023-03-310000860730hca:SeniorSecuredAssetBasedRevolvingCreditFacilityMember2022-12-310000860730us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300000860730hca:AmericanGroupMember2023-04-012023-06-3000008607302022-01-012022-03-310000860730hca:NationalGroupMember2022-04-012022-06-300000860730hca:AtlanticGroupMember2023-01-012023-06-300000860730us-gaap:CorporateAndOtherMember2022-04-012022-06-300000860730hca:ManagedMedicareMember2022-01-012022-06-300000860730us-gaap:RetainedEarningsMember2022-04-012022-06-300000860730us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300000860730us-gaap:RetainedEarningsMember2022-06-300000860730us-gaap:NoncontrollingInterestMember2022-04-012022-06-300000860730us-gaap:RetainedEarningsMember2022-01-012022-03-310000860730us-gaap:AdditionalPaidInCapitalMember2022-06-300000860730hca:HospitalFacilityMember2023-01-012023-06-300000860730us-gaap:FairValueInputsLevel2Memberus-gaap:DebtSecuritiesMember2023-06-300000860730us-gaap:ProductAndServiceOtherMember2023-01-012023-06-300000860730us-gaap:NoncontrollingInterestMember2023-04-012023-06-300000860730us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310000860730us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310000860730hca:MedicareMember2023-01-012023-06-300000860730hca:AmericanGroupMember2023-01-012023-06-3000008607302023-01-012023-03-310000860730us-gaap:CommonStockMember2023-01-012023-03-310000860730us-gaap:ProductAndServiceOtherMember2022-04-012022-06-3000008607302022-03-310000860730hca:AtlanticGroupMember2022-04-012022-06-300000860730us-gaap:AdditionalPaidInCapitalMember2023-06-300000860730srt:BoardOfDirectorsChairmanMember2023-01-310000860730hca:RealEstateAndOtherInvestmentsMember2022-01-012022-06-300000860730hca:MedicareMember2022-04-012022-06-3000008607302023-07-310000860730hca:HealthcareEntityMember2022-01-012022-06-300000860730us-gaap:CorporateAndOtherMember2022-01-012022-06-300000860730hca:NationalGroupMember2022-01-012022-06-300000860730us-gaap:CommonStockMember2023-03-310000860730us-gaap:CommonStockMember2023-06-300000860730us-gaap:NoncontrollingInterestMember2022-03-310000860730us-gaap:CorporateAndOtherMember2023-01-012023-06-300000860730hca:NationalGroupMember2023-01-012023-06-300000860730hca:NationalGroupMemberhca:ReorganizationGroupUnitsMember2023-06-300000860730us-gaap:FairValueInputsLevel1Member2023-06-300000860730us-gaap:NoncontrollingInterestMember2022-09-300000860730us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310000860730us-gaap:CommonStockMember2022-10-012022-12-310000860730hca:ManagedCareAndOtherInsurersMember2023-01-012023-06-3000008607302022-09-300000860730us-gaap:FairValueInputsLevel2Memberus-gaap:DebtSecuritiesMember2022-12-310000860730hca:OtherSeniorSecuredDebtMember2023-06-300000860730us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300000860730hca:RealEstateAndOtherInvestmentsMember2023-01-012023-06-300000860730hca:SeniorUnsecuredNotesMember2023-06-300000860730us-gaap:NoncontrollingInterestMember2022-06-300000860730us-gaap:RetainedEarningsMember2023-06-300000860730us-gaap:FairValueInputsLevel2Member2022-12-310000860730us-gaap:AdditionalPaidInCapitalMember2022-12-310000860730us-gaap:AdditionalPaidInCapitalMember2022-10-012022-12-310000860730hca:ManagedMedicareMember2023-01-012023-06-300000860730hca:AmericanGroupMemberhca:ReorganizationGroupUnitsMember2023-06-300000860730hca:ManagedMedicaidMember2022-01-012022-06-300000860730srt:MaximumMember2017-11-012017-11-3000008607302022-12-310000860730us-gaap:DebtSecuritiesMember2023-06-300000860730hca:SeniorNotesDueTwoThousandTwentyEightMemberus-gaap:SeniorNotesMember2023-05-310000860730us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310000860730hca:MedicaidMember2022-01-012022-06-300000860730us-gaap:NoncontrollingInterestMember2022-12-310000860730us-gaap:CommonStockMember2022-07-012022-09-300000860730us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-012022-12-310000860730hca:InternationalMember2023-01-012023-06-3000008607302023-06-300000860730us-gaap:NoncontrollingInterestMember2021-12-310000860730hca:NationalGroupMember2023-04-012023-06-300000860730hca:SeniorSecuredRevolvingCreditFacilityMember2022-12-310000860730hca:SeniorSecuredTermLoanFacilitiesMember2022-12-310000860730us-gaap:CommonStockMember2021-12-310000860730us-gaap:SeniorNotesMemberhca:SeniorNotesDueTwoThousandThirtyThreeMember2023-05-3100008607302023-01-012023-06-300000860730us-gaap:CommonStockMember2022-09-300000860730hca:MedicaidMember2023-01-012023-06-300000860730us-gaap:RetainedEarningsMember2021-12-310000860730us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300000860730us-gaap:AdditionalPaidInCapitalMember2022-03-310000860730hca:SeniorSecuredAssetBasedRevolvingCreditFacilityMember2023-06-30iso4217:USDxbrli:sharesxbrli:purexbrli:shareshca:SurgeryCenterhca:Statehca:Hospitalhca:EndoscopyCenteriso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023

Or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 1-11239

HCA Healthcare, Inc.

(Exact name of registrant as specified in its charter)

 

 

Delaware

27-3865930

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

One Park Plaza

Nashville, Tennessee

37203

(Address of principal executive offices)

(Zip Code)

(615) 344-9551

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Voting common stock, $.01 par value

HCA

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.

Class of Common Stock

Outstanding at July 31, 2023

Voting common stock, $.01 par value

271,988,000 shares

 

 

 


 

HCA HEALTHCARE, INC.

Form 10-Q

June 30, 2023

 

 

 

Page of
Form 10-Q

Part I.

Financial Information

Item 1.

Financial Statements (Unaudited):

Condensed Consolidated Income Statements — for the quarters and six months ended June 30, 2023 and 2022

3

 

 

 

Condensed Consolidated Comprehensive Income Statements — for the quarters and six months ended June 30, 2023 and 2022

4

 

Condensed Consolidated Balance Sheets — June 30, 2023 and December 31, 2022

5

 

Condensed Consolidated Statements of Stockholders’ Equity (Deficit) — for the quarters and six months ended June 30, 2023 and 2022

6

 

Condensed Consolidated Statements of Cash Flows — for the six months ended June 30, 2023 and 2022

7

 

Notes to Condensed Consolidated Financial Statements

8

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

16

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

29

 

Item 4.

Controls and Procedures

29

Part II.

Other Information

Item 1.

Legal Proceedings

29

 

Item 1A.

Risk Factors

29

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

29

 

Item 5.

OOther Information

30

 

 

 

Item 6.

Exhibits

30

 

Signatures

31

2


 

HCA HEALTHCARE, INC.

CONDENSED CONSOLIDATED INCOME STATEMENTS

FOR THE QUARTERS AND SIX MONTHS ENDED JUNE 30, 2023 AND 2022

Unaudited

(Dollars in millions, except per share amounts)

 

 

 

Quarter

 

 

Six Months

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues

 

$

15,861

 

 

$

14,820

 

 

$

31,452

 

 

$

29,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

7,277

 

 

 

6,792

 

 

 

14,361

 

 

 

13,731

 

Supplies

 

 

2,478

 

 

 

2,301

 

 

 

4,901

 

 

 

4,622

 

Other operating expenses

 

 

3,043

 

 

 

2,693

 

 

 

5,937

 

 

 

5,445

 

Equity in losses (earnings) of affiliates

 

 

7

 

 

 

(8

)

 

 

25

 

 

 

(19

)

Depreciation and amortization

 

 

763

 

 

 

738

 

 

 

1,519

 

 

 

1,470

 

Interest expense

 

 

485

 

 

 

434

 

 

 

964

 

 

 

842

 

Losses (gains) on sales of facilities

 

 

(1

)

 

 

32

 

 

 

14

 

 

 

22

 

Losses on retirement of debt

 

 

 

 

 

78

 

 

 

 

 

 

78

 

 

 

14,052

 

 

 

13,060

 

 

 

27,721

 

 

 

26,191

 

Income before income taxes

 

 

1,809

 

 

 

1,760

 

 

 

3,731

 

 

 

3,574

 

Provision for income taxes

 

 

397

 

 

 

381

 

 

 

776

 

 

 

730

 

Net income

 

 

1,412

 

 

 

1,379

 

 

 

2,955

 

 

 

2,844

 

Net income attributable to noncontrolling interests

 

 

219

 

 

 

224

 

 

 

399

 

 

 

416

 

Net income attributable to HCA Healthcare, Inc.

 

$

1,193

 

 

$

1,155

 

 

$

2,556

 

 

$

2,428

 

Per share data:

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

4.35

 

 

$

3.95

 

 

$

9.27

 

 

$

8.16

 

Diluted earnings

 

$

4.29

 

 

$

3.90

 

 

$

9.14

 

 

$

8.05

 

Shares used in earnings per share calculations (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

274.494

 

 

 

292.527

 

 

 

275.695

 

 

 

297.459

 

Diluted

 

 

278.198

 

 

 

296.061

 

 

 

279.573

 

 

 

301.690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

3


 

HCA HEALTHCARE, INC.

CONDENSED CONSOLIDATED COMPREHENSIVE INCOME STATEMENTS

FOR THE QUARTERS AND SIX MONTHS ENDED JUNE 30, 2023 AND 2022

Unaudited

(Dollars in millions)

 

 

 

Quarter

 

 

Six Months

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net income

 

$

1,412

 

 

$

1,379

 

 

$

2,955

 

 

$

2,844

 

Other comprehensive income (loss) before taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

20

 

 

 

(71

)

 

 

38

 

 

 

(105

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (losses) gains on available-for-sale securities

 

 

(5

)

 

 

(16

)

 

 

2

 

 

 

(42

)

Losses included in other operating expenses

 

 

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

(5

)

 

 

(15

)

 

 

2

 

 

 

(41

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit plans

 

 

 

 

 

 

 

 

 

 

 

 

Pension costs included in salaries and benefits

 

 

 

 

 

3

 

 

 

 

 

 

5

 

 

 

 

 

 

3

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of derivative financial instruments

 

 

 

 

 

1

 

 

 

 

 

 

5

 

Interest costs included in interest expense

 

 

 

 

 

2

 

 

 

 

 

 

4

 

 

 

 

 

 

3

 

 

 

 

 

 

9

 

Other comprehensive income (loss) before taxes

 

 

15

 

 

 

(80

)

 

 

40

 

 

 

(132

)

Income taxes (benefits) related to other comprehensive income items

 

 

1

 

 

 

(12

)

 

 

6

 

 

 

(21

)

Other comprehensive income (loss)

 

 

14

 

 

 

(68

)

 

 

34

 

 

 

(111

)

Comprehensive income

 

 

1,426

 

 

 

1,311

 

 

 

2,989

 

 

 

2,733

 

Comprehensive income attributable to noncontrolling interests

 

 

219

 

 

 

224

 

 

 

399

 

 

 

416

 

Comprehensive income attributable to HCA Healthcare, Inc.

 

$

1,207

 

 

$

1,087

 

 

$

2,590

 

 

$

2,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

4


 

HCA HEALTHCARE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

Unaudited

(Dollars in millions)

 

 

June 30,
2023

 

 

December 31,
2022

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

862

 

 

$

908

 

Accounts receivable

 

 

8,713

 

 

 

8,891

 

Inventories

 

 

2,050

 

 

 

2,068

 

Other

 

 

2,263

 

 

 

1,776

 

 

 

13,888

 

 

 

13,643

 

 

 

 

 

 

 

 

Property and equipment, at cost

 

 

56,667

 

 

 

54,757

 

Accumulated depreciation

 

 

(30,023

)

 

 

(29,182

)

 

 

26,644

 

 

 

25,575

 

 

 

 

 

 

 

 

Investments of insurance subsidiaries

 

 

384

 

 

 

381

 

Investments in and advances to affiliates

 

 

731

 

 

 

823

 

Goodwill and other intangible assets

 

 

9,641

 

 

 

9,653

 

Right-of-use operating lease assets

 

 

2,110

 

 

 

2,065

 

Other

 

 

196

 

 

 

298

 

 

$

53,594

 

 

$

52,438

 

LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

3,823

 

 

$

4,239

 

Accrued salaries

 

 

1,776

 

 

 

1,712

 

Other accrued expenses

 

 

3,551

 

 

 

3,581

 

Long-term debt due within one year

 

 

2,395

 

 

 

370

 

 

 

11,545

 

 

 

9,902

 

 

 

 

 

 

 

 

Long-term debt, less debt issuance costs and discounts of $349 and $301

 

 

36,537

 

 

 

37,714

 

Professional liability risks

 

 

1,554

 

 

 

1,528

 

Right-of-use operating lease obligations

 

 

1,806

 

 

 

1,752

 

Income taxes and other liabilities

 

 

1,691

 

 

 

1,615

 

 

 

 

 

 

 

 

Stockholders’ equity (deficit):

 

 

 

 

 

 

Common stock $0.01 par; authorized 1,800,000,000 shares; outstanding 272,931,700 shares — 2023 and 277,378,300 shares — 2022

 

 

3

 

 

 

3

 

Accumulated other comprehensive loss

 

 

(456

)

 

 

(490

)

Retained deficit

 

 

(1,850

)

 

 

(2,280

)

Stockholders’ deficit attributable to HCA Healthcare, Inc.

 

 

(2,303

)

 

 

(2,767

)

Noncontrolling interests

 

 

2,764

 

 

 

2,694

 

 

 

461

 

 

 

(73

)

 

$

53,594

 

 

$

52,438

 

 

 

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

5


 

HCA HEALTHCARE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

FOR THE QUARTERS AND SIX MONTHS ENDED JUNE 30, 2023 AND 2022

Unaudited

(Dollars in millions)

 

 

Equity (Deficit) Attributable to HCA Healthcare, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital

 

 

Accumulated

 

 

 

 

 

Equity

 

 

 

 

 

Common Stock

 

 

in Excess

 

 

Other

 

 

 

 

 

Attributable to

 

 

 

 

 

Shares

 

 

Par

 

 

of Par

 

 

Comprehensive

 

 

Retained

 

 

Noncontrolling

 

 

 

 

 

(in millions)

 

 

Value

 

 

Value

 

 

Loss

 

 

Deficit

 

 

Interests

 

 

Total

 

Balances, December 31, 2021

 

 

305.477

 

 

$

3

 

 

$

 

 

$

(404

)

 

$

(532

)

 

$

2,422

 

 

$

1,489

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

(43

)

 

 

1,273

 

 

 

192

 

 

 

1,422

 

Repurchase of common stock

 

 

(8.375

)

 

 

 

 

 

 

 

 

 

 

 

(2,101

)

 

 

 

 

 

(2,101

)

Share-based benefit plans

 

 

1.879

 

 

 

 

 

 

 

 

 

 

 

 

(57

)

 

 

 

 

 

(57

)

Cash dividends declared
   ($
0.56 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(171

)

 

 

 

 

 

(171

)

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(171

)

 

 

(171

)

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

4

 

 

 

3

 

Balances, March 31, 2022

 

 

298.981

 

 

 

3

 

 

 

 

 

 

(447

)

 

 

(1,589

)

 

 

2,447

 

 

 

414

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

(68

)

 

 

1,155

 

 

 

224

 

 

 

1,311

 

Repurchase of common stock

 

 

(12.230

)

 

 

 

 

 

(111

)

 

 

 

 

 

(2,571

)

 

 

 

 

 

(2,682

)

Share-based benefit plans

 

 

0.253

 

 

 

 

 

 

118

 

 

 

 

 

 

 

 

 

 

 

 

118

 

Cash dividends declared
   ($
0.56 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(163

)

 

 

 

 

 

(163

)

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(162

)

 

 

(162

)

Other

 

 

 

 

 

 

 

 

(7

)

 

 

 

 

 

 

 

 

29

 

 

 

22

 

Balances, June 30, 2022

 

 

287.004

 

 

 

3

 

 

 

 

 

 

(515

)

 

 

(3,168

)

 

 

2,538

 

 

 

(1,142

)

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

(77

)

 

 

1,134

 

 

 

210

 

 

 

1,267

 

Repurchase of common stock

 

 

(3.361

)

 

 

 

 

 

(113

)

 

 

 

 

 

(585

)

 

 

 

 

 

(698

)

Share-based benefit plans

 

 

0.261

 

 

 

 

 

 

116

 

 

 

 

 

 

 

 

 

 

 

 

116

 

Cash dividends declared
   ($
0.56 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(162

)

 

 

 

 

 

(162

)

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(217

)

 

 

(217

)

Other

 

 

 

 

 

 

 

 

(3

)