XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Segment and Geographic Information (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Schedule of Geographic Distributions of Revenues, Equity in Earnings of Affiliates, Adjusted Segment EBITDA, Depreciation and Amortization The geographic distributions of our revenues, equity in earnings of affiliates, adjusted segment EBITDA and depreciation and amortization for the quarters and six months ended June 30, 2023 and 2022 are summarized in the following table (dollars in millions):

 

Quarter

 

 

Six Months

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

National Group

 

$

4,372

 

 

$

4,088

 

 

$

8,988

 

 

$

8,290

 

Atlantic Group

 

 

5,038

 

 

 

4,700

 

 

 

10,147

 

 

 

9,386

 

American Group

 

 

5,536

 

 

 

5,205

 

 

 

10,735

 

 

 

10,411

 

Corporate and other

 

 

915

 

 

 

827

 

 

 

1,582

 

 

 

1,678

 

 

$

15,861

 

 

$

14,820

 

 

$

31,452

 

 

$

29,765

 

Equity in losses (earnings) of affiliates:

 

 

 

 

 

 

 

 

 

 

 

 

National Group

 

$

(1

)

 

$

(1

)

 

$

(2

)

 

$

(1

)

Atlantic Group

 

 

(1

)

 

 

(1

)

 

 

(2

)

 

 

(1

)

American Group

 

 

(10

)

 

 

(9

)

 

 

(22

)

 

 

(18

)

Corporate and other

 

 

19

 

 

 

3

 

 

 

51

 

 

 

1

 

 

$

7

 

 

$

(8

)

 

$

25

 

 

$

(19

)

Adjusted segment EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

National Group

 

$

878

 

 

$

867

 

 

$

2,027

 

 

$

1,822

 

Atlantic Group

 

 

975

 

 

 

969

 

 

 

2,061

 

 

 

1,819

 

American Group

 

 

1,319

 

 

 

1,338

 

 

 

2,452

 

 

 

2,654

 

Corporate and other

 

 

(116

)

 

 

(132

)

 

 

(312

)

 

 

(309

)

 

$

3,056

 

 

$

3,042

 

 

$

6,228

 

 

$

5,986

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

National Group

 

$

208

 

 

$

194

 

 

$

415

 

 

$

391

 

Atlantic Group

 

 

247

 

 

 

233

 

 

 

486

 

 

 

455

 

American Group

 

 

238

 

 

 

233

 

 

 

475

 

 

 

465

 

Corporate and other

 

 

70

 

 

 

78

 

 

 

143

 

 

 

159

 

 

$

763

 

 

$

738

 

 

$

1,519

 

 

$

1,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted segment EBITDA

 

$

3,056

 

 

$

3,042

 

 

$

6,228

 

 

$

5,986

 

Depreciation and amortization

 

 

763

 

 

 

738

 

 

 

1,519

 

 

 

1,470

 

Interest expense

 

 

485

 

 

 

434

 

 

 

964

 

 

 

842

 

Losses (gains) on sales of facilities

 

 

(1

)

 

 

32

 

 

 

14

 

 

 

22

 

Losses on retirement of debt

 

 

 

 

 

78

 

 

 

 

 

 

78

 

Income before income taxes

 

$

1,809

 

 

$

1,760

 

 

$

3,731

 

 

$

3,574