XML 54 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Schedule of Geographic Distributions of Revenues, Equity in Earnings of Affiliates, Adjusted Segment EBITDA, Depreciation and Amortization, Assets and Goodwill and other intangible assets. The geographic distributions of our revenues, equity in earnings of affiliates, adjusted segment EBITDA, depreciation and amortization, assets and goodwill and other intangible assets are summarized in the following table (dollars in millions) and represent the operating segments at December 31, 2022:

 

 

 

For the Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Revenues:

 

 

 

 

 

 

 

 

 

National Group

 

$

30,350

 

 

$

29,826

 

 

$

25,694

 

American Group

 

 

26,865

 

 

 

26,152

 

 

 

23,593

 

Corporate and other

 

 

3,018

 

 

 

2,774

 

 

 

2,246

 

 

 

$

60,233

 

 

$

58,752

 

 

$

51,533

 

Equity in earnings of affiliates:

 

 

 

 

 

 

 

 

 

National Group

 

$

(4

)

 

$

(33

)

 

$

(28

)

American Group

 

 

(43

)

 

 

(53

)

 

 

(42

)

Corporate and other

 

 

2

 

 

 

(27

)

 

 

16

 

 

 

$

(45

)

 

$

(113

)

 

$

(54

)

Adjusted segment EBITDA:

 

 

 

 

 

 

 

 

 

National Group

 

$

6,379

 

 

$

7,200

 

 

$

5,532

 

American Group

 

 

6,055

 

 

 

6,156

 

 

 

5,333

 

Corporate and other

 

 

(367

)

 

 

(712

)

 

 

(828

)

 

 

$

12,067

 

 

$

12,644

 

 

$

10,037

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

National Group

 

$

1,464

 

 

$

1,359

 

 

$

1,216

 

American Group

 

 

1,219

 

 

 

1,183

 

 

 

1,164

 

Corporate and other

 

 

286

 

 

 

311

 

 

 

341

 

 

 

$

2,969

 

 

$

2,853

 

 

$

2,721

 

 

 

 

For the Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Adjusted segment EBITDA

 

$

12,067

 

 

$

12,644

 

 

$

10,037

 

Depreciation and amortization

 

 

2,969

 

 

 

2,853

 

 

 

2,721

 

Interest expense

 

 

1,741

 

 

 

1,566

 

 

 

1,584

 

Losses (gains) on sales of facilities

 

 

(1,301

)

 

 

(1,620

)

 

 

7

 

Losses on retirement of debt

 

 

78

 

 

 

12

 

 

 

295

 

Income before income taxes

 

$

8,580

 

 

$

9,833

 

 

$

5,430

 

 

NOTE 13 — SEGMENT AND GEOGRAPHIC INFORMATION (continued)

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Assets:

 

 

 

 

 

 

 

 

 

National Group

 

$

22,863

 

 

$

21,205

 

 

$

18,913

 

American Group

 

 

22,216

 

 

 

21,428

 

 

 

20,760

 

Corporate and other

 

 

7,359

 

 

 

8,109

 

 

 

7,817

 

 

 

$

52,438

 

 

$

50,742

 

 

$

47,490

 

 

 

 

National
Group

 

 

American
Group

 

 

Corporate
and Other

 

 

Total

 

Goodwill and other intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

$

1,739

 

 

$

5,765

 

 

$

765

 

 

$

8,269

 

Acquisitions

 

 

38

 

 

 

27

 

 

 

279

 

 

 

344

 

Foreign currency translation, amortization and other

 

 

(2

)

 

 

(17

)

 

 

(16

)

 

 

(35

)

Balance at December 31, 2020

 

 

1,775

 

 

 

5,775

 

 

 

1,028

 

 

 

8,578

 

Acquisitions

 

 

735

 

 

 

67

 

 

 

260

 

 

 

1,062

 

Foreign currency translation, amortization and other

 

 

(18

)

 

 

(10

)

 

 

(72

)

 

 

(100

)

Balance at December 31, 2021

 

 

2,492

 

 

 

5,832

 

 

 

1,216

 

 

 

9,540

 

Acquisitions

 

 

165

 

 

 

91

 

 

 

6

 

 

 

262

 

Foreign currency translation, amortization and other

 

 

(5

)

 

 

(62

)

 

 

(82

)

 

 

(149

)

Balance at December 31, 2022

 

$

2,652

 

 

$

5,861

 

 

$

1,140

 

 

$

9,653