XML 53 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of lease-related assets and liabilities

The following table presents our lease-related assets and liabilities at December 31, 2022 and 2021 (dollars in millions):

 

 

Balance Sheet Classification

 

2022

 

 

2021

 

Assets:

 

 

 

 

 

 

 

 

Operating leases

 

Right-of-use operating lease assets

 

$

2,065

 

 

$

2,113

 

Finance leases

 

Property and equipment

 

 

587

 

 

 

637

 

Total lease assets

 

 

 

$

2,652

 

 

$

2,750

 

Liabilities:

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

Operating leases

 

Other accrued expenses

 

$

364

 

 

$

392

 

Finance leases

 

Long-term debt due within one year

 

 

131

 

 

 

143

 

Noncurrent:

 

 

 

 

 

 

 

 

Operating leases

 

Right-of-use operating lease obligations

 

 

1,752

 

 

 

1,755

 

Finance leases

 

Long-term debt

 

 

579

 

 

 

577

 

Total lease liabilities

 

 

 

$

2,826

 

 

$

2,867

 

Weighted-average remaining term:

 

 

 

 

 

 

 

 

Operating leases

 

 

 

10.1 years

 

 

10.2 years

 

Finance leases

 

 

 

9.5 years

 

 

10.4 years

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

4.4

%

 

 

4.4

%

Finance leases

 

 

 

 

4.5

%

 

 

4.4

%

Schedule of lease expense for finance and operating leases

 

 

2022

 

 

2021

 

 

2020

 

Finance lease expense:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

163

 

 

$

135

 

 

$

106

 

Interest

 

 

29

 

 

 

29

 

 

 

31

 

Operating leases(1)

 

 

484

 

 

 

478

 

 

 

447

 

Short-term lease expense(1)

 

 

329

 

 

 

354

 

 

 

322

 

Variable lease expense(1)

 

 

163

 

 

 

157

 

 

 

154

 

 

 

$

1,168

 

 

$

1,153

 

 

$

1,060

 

 

Expenses are included in “other operating expenses” in our consolidated income statements.
Schedule of supplemental cash flow information

The following table presents supplemental cash flow information for the years ended December 31, 2022, 2021 and 2020 (dollars in millions):

 

 

 

2022

 

 

2021

 

 

2020

 

Cash paid for amounts included in the measurement of lease
  liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows for operating leases

 

$

473

 

 

$

474

 

 

$

445

 

Operating cash flows for finance leases

 

 

29

 

 

 

29

 

 

 

31

 

Financing cash flows for finance leases

 

 

124

 

 

 

123

 

 

 

86

 

 

Schedule of undiscounted cash flows to the finance lease liabilities and operating lease liabilities recorded on balance sheet

The following table reconciles the undiscounted minimum lease payment amounts to the operating and finance lease liabilities recorded on the balance sheet at December 31, 2022 and 2021 (dollars in millions):

 

 

 

2022

 

 

2021

 

 

 

Operating
Leases

 

 

Finance
Leases

 

 

Operating
Leases

 

 

Finance
Leases

 

Year 1

 

$

436

 

 

$

156

 

 

$

438

 

 

$

165

 

Year 2

 

 

380

 

 

 

164

 

 

 

378

 

 

 

126

 

Year 3

 

 

320

 

 

 

125

 

 

 

320

 

 

 

132

 

Year 4

 

 

269

 

 

 

89

 

 

 

267

 

 

 

98

 

Year 5

 

 

222

 

 

 

39

 

 

 

219

 

 

 

70

 

Thereafter

 

 

1,122

 

 

 

359

 

 

 

1,148

 

 

 

350

 

Total minimum lease payments

 

 

2,749

 

 

 

932

 

 

 

2,770

 

 

 

941

 

Less: amount of lease payments representing interest

 

 

(633

)

 

 

(222

)

 

 

(623

)

 

 

(221

)

Present value of future minimum lease payments

 

 

2,116

 

 

 

710

 

 

 

2,147

 

 

 

720

 

Less: current lease obligations

 

 

(364

)

 

 

(131

)

 

 

(392

)

 

 

(143

)

Long-term lease obligations

 

$

1,752

 

 

$

579

 

 

$

1,755

 

 

$

577