XML 42 R21.htm IDEA: XBRL DOCUMENT v3.22.4
Segment and Geographic Information
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Segment and Geographic Information

NOTE 13 — SEGMENT AND GEOGRAPHIC INFORMATION

We operate in one line of business, which is operating hospitals and related health care entities. We operate in two geographically organized groups: the National and American Groups. At December 31, 2022, the National Group included 96 hospitals located in Alaska, California, Florida, Georgia, Idaho, Indiana, northern Kentucky, Nevada, New Hampshire, North Carolina, South Carolina, Utah and Virginia, and the American Group included 79 hospitals located in Colorado, Kansas, southern Kentucky, Louisiana, Missouri, Tennessee and Texas. We also operate seven hospitals in England, and these facilities are included in the Corporate and other group.

Adjusted segment EBITDA is defined as income before depreciation and amortization, interest expense, losses and gains on sales of facilities, losses on retirement of debt, income taxes and net income attributable to noncontrolling interests. We use adjusted segment EBITDA as an analytical indicator for purposes of allocating resources to geographic areas and assessing their performance. Adjusted segment EBITDA is commonly used as an analytical indicator within the health care industry, and also serves as a measure of leverage capacity and debt service ability. Adjusted segment EBITDA should not be considered as a measure of financial performance under generally accepted accounting principles, and the items excluded from adjusted segment EBITDA are significant components in understanding and assessing financial performance. Because adjusted segment EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, adjusted segment EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. The geographic distributions of our revenues, equity in earnings of affiliates, adjusted segment EBITDA, depreciation and amortization, assets and goodwill and other intangible assets are summarized in the following table (dollars in millions) and represent the operating segments at December 31, 2022:

 

 

 

For the Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Revenues:

 

 

 

 

 

 

 

 

 

National Group

 

$

30,350

 

 

$

29,826

 

 

$

25,694

 

American Group

 

 

26,865

 

 

 

26,152

 

 

 

23,593

 

Corporate and other

 

 

3,018

 

 

 

2,774

 

 

 

2,246

 

 

 

$

60,233

 

 

$

58,752

 

 

$

51,533

 

Equity in earnings of affiliates:

 

 

 

 

 

 

 

 

 

National Group

 

$

(4

)

 

$

(33

)

 

$

(28

)

American Group

 

 

(43

)

 

 

(53

)

 

 

(42

)

Corporate and other

 

 

2

 

 

 

(27

)

 

 

16

 

 

 

$

(45

)

 

$

(113

)

 

$

(54

)

Adjusted segment EBITDA:

 

 

 

 

 

 

 

 

 

National Group

 

$

6,379

 

 

$

7,200

 

 

$

5,532

 

American Group

 

 

6,055

 

 

 

6,156

 

 

 

5,333

 

Corporate and other

 

 

(367

)

 

 

(712

)

 

 

(828

)

 

 

$

12,067

 

 

$

12,644

 

 

$

10,037

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

National Group

 

$

1,464

 

 

$

1,359

 

 

$

1,216

 

American Group

 

 

1,219

 

 

 

1,183

 

 

 

1,164

 

Corporate and other

 

 

286

 

 

 

311

 

 

 

341

 

 

 

$

2,969

 

 

$

2,853

 

 

$

2,721

 

 

 

 

For the Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Adjusted segment EBITDA

 

$

12,067

 

 

$

12,644

 

 

$

10,037

 

Depreciation and amortization

 

 

2,969

 

 

 

2,853

 

 

 

2,721

 

Interest expense

 

 

1,741

 

 

 

1,566

 

 

 

1,584

 

Losses (gains) on sales of facilities

 

 

(1,301

)

 

 

(1,620

)

 

 

7

 

Losses on retirement of debt

 

 

78

 

 

 

12

 

 

 

295

 

Income before income taxes

 

$

8,580

 

 

$

9,833

 

 

$

5,430

 

 

NOTE 13 — SEGMENT AND GEOGRAPHIC INFORMATION (continued)

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Assets:

 

 

 

 

 

 

 

 

 

National Group

 

$

22,863

 

 

$

21,205

 

 

$

18,913

 

American Group

 

 

22,216

 

 

 

21,428

 

 

 

20,760

 

Corporate and other

 

 

7,359

 

 

 

8,109

 

 

 

7,817

 

 

 

$

52,438

 

 

$

50,742

 

 

$

47,490

 

 

 

 

National
Group

 

 

American
Group

 

 

Corporate
and Other

 

 

Total

 

Goodwill and other intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

$

1,739

 

 

$

5,765

 

 

$

765

 

 

$

8,269

 

Acquisitions

 

 

38

 

 

 

27

 

 

 

279

 

 

 

344

 

Foreign currency translation, amortization and other

 

 

(2

)

 

 

(17

)

 

 

(16

)

 

 

(35

)

Balance at December 31, 2020

 

 

1,775

 

 

 

5,775

 

 

 

1,028

 

 

 

8,578

 

Acquisitions

 

 

735

 

 

 

67

 

 

 

260

 

 

 

1,062

 

Foreign currency translation, amortization and other

 

 

(18

)

 

 

(10

)

 

 

(72

)

 

 

(100

)

Balance at December 31, 2021

 

 

2,492

 

 

 

5,832

 

 

 

1,216

 

 

 

9,540

 

Acquisitions

 

 

165

 

 

 

91

 

 

 

6

 

 

 

262

 

Foreign currency translation, amortization and other

 

 

(5

)

 

 

(62

)

 

 

(82

)

 

 

(149

)

Balance at December 31, 2022

 

$

2,652

 

 

$

5,861

 

 

$

1,140

 

 

$

9,653

 

 

Effective January 1, 2023, we reorganized our operations into three geographically organized groups: the National, American and Atlantic Groups. The National Group includes 57 hospitals located in Alaska, California, Idaho, Indiana, Kentucky, Nevada, New Hampshire, North Carolina, Tennessee, Utah and Virginia, the American Group includes 57 hospitals located in Colorado, Central Kansas, Louisiana and Texas, and the Atlantic Group includes 61 hospitals located in Florida, Georgia, Northern Kansas, Missouri and South Carolina. The seven hospitals we operate in England will remain in the Corporate and other group. Operating segment reporting with this reorganized group structure will be provided in periodic filings starting with the first quarter of 2023, with retrospective presentation of all periods presented.