10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2019

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________.

Commission File Number: 033-33263

Jacksam Corporation

(Exact name of registrant as specified in its charter)

Nevada	62-1407521
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)
30191 Avenida De Las Banderas Suite B Rancho Santa Margarita, CA	92688
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (800) 605-3580

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	¨	Accelerated filer	¨
Non-accelerated filer	x	Smaller reporting company	x
Emerging Growth Company	x

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes    x No

As of May 15, 2019, the registrant had 60,851,972 shares of common stock, $0.001 par value per share, outstanding.

TABLE OF CONTENTS

		Page
PART I — FINANCIAL INFORMATION
Cautionary Note Regarding Forward-Looking Statements		3
Item 1.	Financial Statements	4
	Unaudited Consolidated Balance Sheets at March 31,2019 and December 31, 2018	4
	Unaudited Consolidated Statements of Operations and Comprehensive Loss for the Three Months Ended March 31,2019 and 2018	5
	Unaudited Consolidated Statements of Stockholders' Deficit for the Three Months Ended March 31, 2019 and 2018	6
	Unaudited Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2019 and 2018	7
	Notes to Unaudited Condensed Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	16
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	19
Item 4.	Controls and Procedures	19
PART II — OTHER INFORMATION
Item 1.	Legal Proceedings	20
Item 1A.	Risk Factors	20
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	20
Item 3.	Defaults Upon Senior Securities	20
Item 4.	Mine Safety Disclosures	20
Item 5.	Other Information	20
Item 6.	Exhibits	21
Signatures		22

 

2

Special Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q, or this Report, contains forward-looking statements, including, without limitation, in the sections captioned “Description of Business,” “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Plan of Operations,” and elsewhere. Any and all statements contained in this Report that are not statements of historical fact may be deemed forward-looking statements. Terms such as “may,” “might,” “would,” “should,” “could,” “project,” “estimate,” “pro-forma,” “predict,” “potential,” “strategy,” “anticipate,” “attempt,” “develop,” “plan,” “help,” “believe,” “continue,” “intend,” “expect,” “future” and terms of similar import (including the negative of any of the foregoing) may be intended to identify forward-looking statements. However, not all forward-looking statements may contain one or more of these identifying terms. Forward-looking statements in this Report may include, without limitation, statements regarding (i) the plans and objectives of management for future operations, (ii) a projection of income (including income/loss), earnings (including earnings/loss) per share, capital expenditures, dividends, capital structure or other financial items, (iii) our future financial performance, including any such statement contained in a discussion and analysis of financial condition by management or in the results of operations included pursuant to the rules and regulations of the Securities and Exchange Commission, or the SEC, and (iv) the assumptions underlying or relating to any statement described in points (i), (ii) or (iii) above.

The forward-looking statements are not meant to predict or guarantee actual results, performance, events or circumstances and may not be realized because they are based upon our current projections, plans, objectives, beliefs, expectations, estimates and assumptions and are subject to a number of risks and uncertainties and other influences, many of which we have no control over. Actual results and the timing of certain events and circumstances may differ materially from those described by the forward-looking statements as a result of these risks and uncertainties.

3

Jacksam Corporation 

(FKA China Grand Resorts, Inc.) 

Consolidated Balance Sheets 

	(Unaudited)			(Audited)
	March 31,			December 31,
	2019			2018
Assets
Current Assets:
Cash	$	543,724		$	1,074,105
Accounts receivable, net		38,039			25,485
Inventory, net		589,620			764,095
Prepaid expenses		138,065			37,500
Total Current Assets		1,309,448			1,901,185
Property and equipment, net		14,080			14,346
Right of-use asset - operating lease		35,767			-
Other Assets		1,200			-
Total Assets	$	1,360,495		$	1,915,531
Liabilities and Stockholders Deficit
Current Liabilities:
Accounts payable and accrued expenses	$	407,127		$	537,601
Deferred revenue		1,096,572			906,964
Convertible notes payable, current portion		15,000			3,218,500
Notes payable		62,288			70,912
Right of use liability - operating lease		41,159			-
Accrued liabilities - other		1,642,118			1,642,118
Total Current Liabilities		3,264,264			6,376,095
Total Liabilities		3,264,264			6,376,095
Commitment
Stockholders' Deficit:
Preferred stock - 10,000,000 authorized, $0.001 par value, 0 shares issued and outstanding		-			-
Common stock - 90,000,000 authorized, $0.001 par value, 60,851,972 and 48,272,311 shares issued and outstanding, respectively		60,852			48,272
Additional paid-in capital		3,226,526			10,661
Accumulated deficit		(5,191,147	)		(4,519,497	)
Total Stockholders' Deficit		(1,903,769	)		(4,460,564	)
Total Liabilities, and Stockholders' Deficit	$	1,360,495		$	1,915,531

The accompanying notes are an integral part of these condensed consolidated financial statements

4

Jacksam Corporation 

(FKA China Grand Resorts, Inc.)    

Consolidated Statements of Operations 

For the three months ended March 31, 2019 and 2018 

(unaudited)

	March 31, 2019			March 31, 2018
Sales	$	1,624,254		$	1,310,856
Cost of Sales		1,130,620			734,005
Gross Profit		493,634			576,851
Operating Expenses
Salaries and wages (including contractors)		544,918			310,803
Other selling, general and administrative expenses		590,584			368,353
Total operating expenses		1,135,502			679,156
Loss from operations		(641,868	)		(102,305	)
Other Expense
Other expense		(2,548	)		(2,958	)
Interest expense		(24,827	)		(34,143	)
Total Other Expense		(27,375	)		(37,101	)
Net Loss	$	(669,243	)	$	(139,406	)
Net Loss Per Share
Basic and Diluted	$	(0.01	)	$	(0.00	)
Weighted average shares outstanding
Basic and Diluted		52,381,005			41,828,952

The accompanying notes are an integral part of these condensed consolidated financial statements

5

Jacksam Corporation 

(FKA China Grand Resorts, Inc.) 

Consolidated Statements of Stockholders' Deficit 

For the three months ended March 31, 2019 and 2018 

(unaudited)

	Common Stock, $.001 Par Value				Paid-In		Accumulated			Stockholders'
	Shares		Amount		Capital		Deficit			Deficit
Balance, December 31, 2017		41,828,952	$	41,829	$	1,883,656	$	(2,579,624	)	$	(654,139	)
Convertible debt imputed interest		-		-		25,332		-			25,332
Net loss		-		-		-		(139,406	)		(139,406	)
Balance, March 31, 2018		41,828,952	$	41,829	$	1,908,988	$	(2,719,030	)	$	(768,213	)
Balance, December 31, 2018		48,272,311	$	48,272	$	10,661	$	(4,519,497	)	$	(4,460,564	)
Cumulative effect of ASU 2016-02		-		-		-		(2,407	)		(2,407	)
Common stock issued for debt conversion		10,579,661		10,580		3,192,920		-			3,203,500
Exercise of common stock warrant		2,000,000		2,000		-		-			2,000
Convertible debt imputed interest		-		-		22,945		-			22,945
Net loss		-		-		-		(669,243	)		(669,243	)
Balance, March 31, 2019		60,851,972	$	60,852	$	3,226,526	$	(5,191,147	)	$	(1,903,769	)

The accompanying notes are an integral part of these condensed consolidated financial statements 

6

Jacksam Corporation 

(FKA China Grand Resorts, Inc.) 

Consolidated Statements of Cash Flows 

For the three months ended March 31, 2019 and 2018 

(unaudited) 

	2019			2018
Cash Flows from Operating Activities
Net loss	$	(669,243	)	$	(139,406	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense		266			265
Imputed interest		22,945			25,332
Net change in:
Accounts receivable		(12,554	)		-
Inventory		174,475			(108,833	)
Prepaid expenses		(100,565	)		(25,000	)
Other assets		1,785			-
Accounts payable and accrued expenses		(130,474	)		(533	)
Deferred revenue		189,608			(144,061	)
Net Cash used in operating activities		(523,757	)		(392,236	)
Cash Flows from Investing Activities
Purchase of property and equipment		-			-
Net Cash used in investing activities		-			-
Cash Flows from Financing Activities
Proceeds from convertible notes payable		-			1,575,000
Payments on notes payable		(8,624	)		(20,000	)
Proceeds from exercise of common stock warrants		2,000			-
Net cash provided by (used in) financing activities		(6,624	)		1,555,000
Net Change in Cash and Cash Equivalents		(530,381	)		1,162,764
Cash and Cash Equivalents, Beginning of Period		1,074,105			1,146,374
Cash and Cash Equivalents, End of Period	$	543,724		$	2,309,138
Cash Paid For:
Income Taxes	$	-		$	-
Interest	$	-		$	-
Non-cash transactions:
Common stock issued to settle convertible notes payable	$	3,203,500		$	100,000
Capitalization of right of use asset for operating lease	$	44,138		$	-
Common stock issued in exchange for marketable securities	$	-		$	200,004

 The accompanying notes are an integral part of these condensed consolidated financial statements

7

Jacksam Corporation (FKA China Grand Resorts, Inc.)

Notes to the Financial Statements

(unaudited)

Note 1: Organization and Nature of Operations

Jacksam Corporation (the “Company” or “Jacksam”) was organized under the laws of the State of Nevada on September 21, 1989 under the name Fulton Ventures, Inc. From  November 16, 2009, through November 5, 2018, the name was China Grand Resorts Inc.  The Company went dormant following its filing of Form 10Q for the period ended September 30, 2018, and remained dormant through September 14, 2018. 

Effective September 14, 2018, the Company’s wholly-owned subsidiary merged with and into Jacksam Corporation, a Delaware corporation incorporated in August 2013 (the “Merger”).  Effective November 5, 2018, the Company merged with its operating subsidiary in a short form merger and changed its name to “Jacksam Corporation.”

As a result of the Merger, we acquired and have since been operating the pre-merger business of Jacksam.

In accordance with “reverse merger” or “reverse acquisition” accounting treatment, the Company’s historical financial statements as of period ends, and for periods ended, prior to the Merger will be replaced with the historical financial statements of Jacksam, prior to the Merger, in all future filings with the SEC.

Jacksam is a technology company focused on developing and commercializing products utilizing a proprietary technology platform. The Company services the medical and recreational cannabis, hemp and CBD segments of the larger e-cigarette and vaporizer markets with oil vaporizer focused products. The Company has two principal product lines consisting of vape cartridges, batteries, and other consumables, coupled with filling and capping machines. Customers are primarily businesses operating in jurisdictions that have some form of cannabis legalization. These businesses include medical and recreational dispensaries, large and small scale processors and growers, and distributors. The Company expects continued growth as they take measures to invest in their own molds and intellectual property. The Company operates and sells products from the website www.Convectium.com.

Note 2: Significant Accounting Policies

Basis of Preparation

The interim unaudited consolidated financial statements as of March 31, 2019, and for the three months ended March 31, 2019 and 2018, have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information on the same basis as the annual financial statements and in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows for the periods shown. The results of operations for such periods are not necessarily indicative of the results expected for a full year or for any future period. They do not include all of the information and footnotes required by GAAP for complete financial statements. Therefore, these financial statements should be read in conjunction with the Company’s audited financial statements and notes filed with the SEC for the year ended December 31, 2018.

Inventory

Inventories are stated at the lower of cost, determined on the first-in, first-out (FIFO) method or net realizable value. Cost principally consists of the purchase price (adjusted for lower of cost or market), customs, duties, and freight. The Company periodically reviews historical sales activity to determine potentially obsolete items and evaluates the impact of any anticipated changes in future demand.

The March 31, 2019 and December 31, 2018 inventory consisted entirely of finished goods, $589,620 and $764,095, respectively. The Company will maintain an allowance based on specific inventory items that have shown no activity over a 24-month period. The Company tracks inventory as it is disposed, scrapped or sold at below cost to determine whether additional items on hand should be reduced in value through an allowance method. As of March 31, 2019, and December 31, 2018, the Company has determined that no allowance is required.

        

8

Revenue Recognition

The Company derives revenues from the sale of machines and product income.  Revenues are recognized when control of the promised goods or services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to in exchange for transferring those goods or services.

Revenue is recognized based on the following five step model:

-          Identification of the contract with a customer

-          Identification of the performance obligations in the contract

-          Determination of the transaction price

-          Allocation of the transaction price to the performance obligations in the contract

-          Recognition of revenue when, or as, the Company satisfies a performance obligation

Performance Obligations

Sales of machines and consumable products are recognized when all the following criteria are satisfied: (i) a contract with an end user exists which has commercial substance; (ii) it is probable the Company will collect the amount charged to the end user; and (iii) the Company has completed its performance obligation whereby the end user has obtained control of the product. A contract with commercial substance exists once the Company receives and accepts a purchase order or once it enters into a contract with an end user. If collectability is not probable, the sale is deferred and not recognized until collection is probable or payment is received. Control of products typically transfers when title and risk of ownership of the product has transferred to the customer. The customer has a 10 day period to inspect the equipment and may return the product if it does not meet the agreed-upon specifications. For contracts with multiple performance obligations, the Company allocates the total transaction price to each performance obligation in an amount based on the estimated relative standalone selling prices of the promised goods or services underlying each performance obligation. The Company uses an observable price to determine the stand-alone selling price for separate performance obligations or a cost plus margin approach when one is not available. Historically the Company’s contracts have not had multiple performance obligations. The large majority of the Company’s performance obligations are recognized at a point in time related to the sale of machines and consumable products.

Sales, value add, and other taxes collected concurrent with revenue-producing activities are excluded from revenue. Incidental items that are immaterial in the context of the contract are recognized as expense. Payment terms between invoicing and when payment is due is less than one year. As of March 31, 2019, none of the Company’s contracts contained a significant financing component.

The Company elected the practical expedient to not adjust the amount of revenue to be recognized under a contract with an end user for the effects of time value of money when the timing difference between receipt of payment and recognition of revenue is less than one year.

The majority of the Company’s contracts offer an assurance-type warranty of the products at no additional cost for a period of 3 years. Assurance-type warranties provide a customer with assurance that the related product will function as the parties intended because it complies with agreed-upon specifications. Such warranties do not represent a separate performance obligation. At the time a sale is recognized, the Company estimated future warranty costs, which were trivial.

Transaction Price Allocated to the Remaining Performance Obligations

At a given point in time, the Company may have collected payment for future sales of product to begin production. These transactions are deferred until the product transfers to the customer and the performance obligation is considered complete. At March 31, 2019, $1,096,572 in revenue is expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period. The Company expects to recognize all of our unsatisfied (or partially unsatisfied) performance obligations as revenue in the next twelve months.

Contract Costs

Costs incurred to obtain a customer contract are not material to the Company. The Company elected to apply the practical expedient to not capitalize contract costs to obtain contracts with a duration of one year or less, which are expensed and included within cost of goods and services.

 

9

Critical Accounting Estimates

Estimates are used to determine the amount of variable consideration in contracts, the standalone selling price among separate performance obligations and the measure of progress for contracts where revenue is recognized over time. The Company reviews and updates these estimates regularly.

Disaggregation of Revenue

All machine sales and most consumable products sales are completed in North America.

	Three Months Ended March 31, 2019		Three Months Ended March 31, 2018
Machine sales	$	643,002	$	773,405
Consumable product sales		981,252		537,451
Total sales	$	1,624,254	$	1,310,856

Net Loss Per Common Share

Basic net loss per common share is computed by dividing net loss by the weighted-average number of common shares outstanding during the period. Potential common stock equivalents are determined using the treasury stock method. For diluted net loss per share purposes, the Company excludes stock options and other stock-based awards, including shares issued as a result of option exercises but which are subject to repurchase by the Company, whose effect would be anti-dilutive from the calculation. During the years ended December 31, 2018 and 2017, common stock equivalents were excluded from the calculation of diluted net loss per common share, as their effect was anti-dilutive due to the net loss incurred. Therefore, basic and diluted net loss per share was the same in all periods presented.

The Company had 3,075,000 and 15,654,660 potentially dilutive securities that have been excluded from the computation of diluted weighted-average shares outstanding as of March 31, 2019 and December 31, 2018, as they would be anti-dilutive.

Going Concern

The Company’s financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. However, the Company has negative working capital, recurring losses, and does not have a source of revenues sufficient to cover its operating costs. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

The ability of the Company to continue as a going concern is dependent upon its ability to successfully execute the business plan and attain profitable operations. The accompanying financial statements do not include any adjustments that may be necessary if the Company is unable to continue as a going concern.

In the coming year, the Company’s foreseeable cash requirements will relate to continual development of the operations of its business, maintaining its good standing and making the requisite filings with the Securities and Exchange Commission, and the payment of expenses associated with operations and business developments. The Company may experience a cash shortfall and be required to raise additional capital.

Historically, it has mostly relied upon convertible notes payable and cash flows from operations to finance its operations and growth. Management may raise additional capital by retaining net earnings or through future private offerings of the Company’s stock or through loans from private investors, although there can be no assurance that it will be able to obtain such financing. The Company’s failure to do so could have a material and adverse effect upon it and its shareholders.

 

10

Recently Issued Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that are adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the effect of recently issued standards that are not yet effective will not have a material effect on its consolidated financial position or results of operations upon adoption.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (ASU 2016-02). Under ASU No. 2016-2, an entity is required to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. ASU No. 2016-02 offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. For public companies, The Company adopted this standard on January 1, 2019 using the modified retrospective method. The new standard provides a number of optional practical expedients in transition. The Company elected the ‘package of practical expedients’, which permitted the Company not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs; and all of the new standard’s available transition practical expedients.

On adoption, the Company recognized a right of use asset of $44,138, operating lease liabilities of $46,545 with a cumulative effect adjustment to accumulated deficit of $2,407, based on the present value of the remaining minimum rental payments under current leasing standards for its existing operating lease.

The new standard also provides practical expedients for a company’s ongoing accounting. The Company elected the short-term lease recognition exemption for its leases. For those leases with a lease term of 12 months or less, the Company will not recognize ROU assets or lease liabilities.

Note 3: Property and equipment

Property and equipment consisted of the following:

	March 31, 2019			December 31, 2018
Furniture and Fixtures	$	10,425		$	10,425
Equipment		7,579			7,579
Trade Show Display		2,640			2,640
Total		20,644			20,644
Less: Accumulated Depreciation		(6,564	)		(6,298	)
Property and Equipment net	$	14,080		$	14,346

Depreciation expense amounted to $265 and $265 for the three months ended March 31, 2019 and 2018, respectively.

Note 4: Accounts payable and accrued expenses

Accounts payable and accrued expenses consist of the following:

	March 31, 2019		December 31, 2018
Accounts payable	$	288,953	$	456,163
Credit cards payable		22,967		24,517
Accrued interest		1,556		1,049
Sales tax payable		92,051		54,272
Other		1,600		1,600
Total Accounts payable and Accrued expenses	$	407,127	$	537,601

 

11

Note 5: Notes Payable

A summary of Notes Payable are as follows:

	March 31, 2019		December 31, 2018
Note payable dated November 21, 2016, bearing interest at 12% per annum, due February 21, 2017, currently past due		62,288		70,912
Total notes payable		62,288		70,912
Less: current portion		62,288		70,912
Long term portion of notes payable	$	-	$	-

As of March 31, 2019 and December 31, 2018, accrued interest on these loan outstanding balances for $1,566 and $1,049, respectively. 

Note 6: Convertible Notes Payable

In December 2017, the Company issued non-interest bearing convertible debentures to 36 investors in exchange for $1,643,500 (the “2017 Notes”). The 2017 Notes have a three-year term and are convertible into the Company’s common stock at a per share price of $0.20 at any time subsequent to the issuance date. On the maturity date, if not previously converted, the 2017 Notes are subject to a mandatory conversion to the Company’s common stock. In January 2018, the Company issued non-interest bearing convertible notes with the same terms as the 2017 Notes in exchange for an additional $75,000. The Company determined that the 2017 Notes qualified as conventional convertible instruments. The Company evaluated the conversion feature and determined that no beneficial conversion feature existed on the issuance dates.  During the quarter ended March 31, 2019 the Company issued 8,517,500 shares of common stock to convert $1,703,500 of these notes payable.  As of March 31, 2019, the remaining outstanding balance of these notes is $15,000.

In March 2018, the Company issued non-interest bearing convertible notes to two investors in exchange for $1,500,000 (the “2018 Notes”). The 2018 Notes have a one-year term and are convertible into the Company’s common stock at a per share price of $0.73 at any time subsequent to the issuance date. Upon either the maturity date or a successful financing involving the Company’s common stock or a financial instrument convertible into common stock at a valuation of $45,000,000 or more, the 2018 Notes are subject to mandatory conversion to the Company’s common stock, if not previously converted. The Company determined that the 2018 Notes qualified as conventional convertible instruments.  Further the Company evaluated the conversion feature and determined that there was no beneficial conversion feature or derivative liabilities.  During the quarter ended March 31, 2019 the Company issued 2,062,161 shares of common stock to convert these notes in full.

Note 7: Equity

Common Stock

As of March 31, 2019, the authorized capital stock of the Company consists of 100,000,000 shares, of which 90,000,000 shares are designated as common stock and 10,000,000 shares of preferred stock.

For the three months ended March 31, 2019:

During the three months ended March 31, 2019, the Company had convertible debentures with a 0% stated interest rate outstanding. As a result, imputed interest was calculated based on a 4% rate and recorded to equity in the amount of $22,945.

 

12

During the three months ended March 31, 2019, the Company issued 10,579,661 shares of common stock related to the conversion of $3,203,500 of Convertible Notes Payable.

During the three months ended March 31, 2019, the Company received $2,000 related to the exercise of 2,000,000 stock warrants.

Stock Warrants

A summary of stock warrant information is as follows:

	Aggregate Number			Aggregate Exercise Price		Weighted Average Exercise Price
Outstanding at December 31, 2018		5,000,000			5,000		0.001
Granted		-			-		-
Exercised		(2,000,000	)		2,000		0.001
Forfeited and cancelled		-			-		-
Outstanding at March 31, 2019		3,000,000		$	3,000	$	0.001

The weighted average remaining contractual life is approximately 1.9 years for stock warrants outstanding with a total intrinsic value of $4,947,000 on March 31, 2019. All of the above warrants were fully vested.

Note 8: Commitments

Employment Agreements

In December 2017, the Company entered into employment agreement with each of Daniel Davis and Mark Adams. As of the Effective Date, and for one year of the date therefrom, the Executive’s annual salary shall be equal to $180,000 and $120,000, respectively, per annum (the “Annual Salary”). The Annual Salary shall be paid to the Executive in equal installments in accordance with the Company’s usual payroll practices.

Executive’s Annual Salary shall increase automatically at the rate of five percent (5%) per year for four years, beginning on the anniversary date of the Effective Date. In addition to the automatic raises set forth above, the Annual Salary may also be increased from time to time by merit and general increases in amounts determined by the Board.

Performance Bonus. In addition to the Annual Salary, the Executive is eligible to earn an annual bonus of up to thirty percent (30%) of Executive’s Annual Salary (the “Performance Bonus”). The amount of the Performance Bonus will be determined in good faith by the Board, based upon the following factors:

(a)	Fifty percent (50%) of the Performance Bonus shall be based upon the achievement of the Executive’s individual objectives, as defined in writing and presented to Executive annually by the Board.
(b)	Fifty percent (50%) of the Performance Bonus shall be based upon the achievement of Company objectives – which shall include specifically, meeting or exceeding the revenue targets and other objectives as determined by the Board.

The initial set of performance objectives, both for Executive individually and for the Company, will be reasonably established by the Board within sixty (60) days of the Effective Date of this Agreement. Subsequent performance objectives, both for Executive individually and for the Company, will be reasonably established by the Board within sixty (60) days of the beginning of the calendar year to which the Performance Bonus relates. The Performance Bonus shall be paid to Executive in the first regular payroll period after the Board makes a good faith determination that such Performance Bonus has been earned, but in no event shall the Performance Bonus be paid later than March 1 of the calendar year immediately following the calendar year in which the bonus was earned.

 

13

Executive. In addition to salary, the agreement provided for the option of 1,000,000 common shares of the Company, which shall vest at a rate of 28,000 share for each full one-month period worked from the effective date. If this Agreement is terminated pursuant to written notice by company to executive on or before the date that is one year after the Effective Date, all the options shall vest and the Executive shall retain the options subject to their terms and the terms hereof. The options may contain terms providing the issuer the right to accelerate vesting and/or require the exercise of options prior to the initial public offering and listing of the issuer. The Company may arrange for the grant of additional options to the Executive from time to time based on the Executive’s performance and other relevant factors as the Board may determine in its discretion.

All options to purchase Holdings Shares granted to the Executive shall be subject to the terms of the stock option agreement pursuant to which they are granted and the terms of the stock option plan under which they are granted in effect from time to time. Shares issuable on exercise of the options shall be subject to any escrow, trading restriction, or other requirement imposed by any stock exchange or securities regulatory authority upon initial public offering or listing of the shares. The Executive shall take such steps and execute and deliver such documents as may be required to effect the foregoing.

The Company may terminate Executive’s employment for Cause immediately upon Notice from the Company to Executive. For purposes of this Agreement, “Cause” shall mean the occurrence of any of the following: (i) Executive’s conviction of or plea of nolo contendere to any felony crime involving fraud, dishonesty, or moral turpitude; (ii) Executive’s commission of, or participation in, a fraud against the Company. In the event Executive’s employment is terminated for Cause, the Company shall have no further obligations to Executive other than to pay all compensation and expense reimbursements owing for services rendered and reasonable business expenses incurred by Executive prior to the effective date of such termination.

Upon termination of this Agreement pursuant, the Company shall provide to the Executive:

(a)	A lump sum payment equal to the greater of (i) twelve (12) months’ Annual Salary at the Executive’s then- current rate, or (ii) Executive’s Annual Salary for the remainder of the Term;
(b)	if applicable, to the extent permitted by the Company’s group insurance carrier and applicable law, continued group insurance benefits coverage, together with reimbursement of the individual life insurance premium for the period of time equal to the number of months in respect of which payment is due pursuant and
(c)	any other amounts (including but not limited to any earned Performance Bonus during Executive’s active employment that may be payable pursuant to this Agreement) accrued and earned by Executive prior to the effective date of termination.

If a Change of Control occurs and the Executive is not offered continued employment on a comparable basis after the Change of Control, the Executive shall be entitled to receive, within thirty (30) days after the Change of Control, a sum equivalent to twelve (12) months’ Annual Salary, plus an additional 4% of Annual Salary in lieu of benefits, and any Performance Bonus that has been earned by Executive prior to the effective date of the Executive’s termination from the Company. Thereafter, the Company shall have no further obligations to the Executive under this Agreement other than payment of any other amounts accrued as owing to the Executive under this Agreement as of the date the Change of Control occurs.

Leases

The Company has a single operating lease for an office lease in Rancho Santa Margarita, California with an initial term of 37 months. Base monthly rent is approximately $3,200 per month plus net operating expenses. A deposit equal to one-month rent was paid and the commencement of the lease. The lease can be extended for a two-year period at the then fair market value. The lease contains variable lease payments for non-rental occupancy expenses. These non-lease components were not included in the determination of the right of use asset and lease liability as part of the transition to ASC 842 due to the practical expedients elected by the Company. The Company utilizes the incremental borrowing rate in determining the present value of lease payments unless the implicit rate is readily determinable. The Company used an estimated incremental borrowing rate of 10% to estimate the present value of the right of use liability.

 

14

The Company has right-of-use assets of $35,767 and operating lease liabilities of $41,159 as of March 31, 2019.  Operating lease expense for the three months ended March 31, 2019 was $9,463. The company had cash used in operating activities related to leases of $6,479 during the three months ended March 31, 2019. The lease has a remaining term of 1 year.

The following table provides the maturities of lease liabilities at March 31, 2019:

Maturity of Lease Liabilities at March 31, 2019
2019	$	33,243
2020		10,001
2021		-
2022		-
2023		-
2024 and thereafter		-
Total future undiscounted lease payments		43,244
Less: Interest		(2,085	)
Present value of lease liabilities	$	41,159

Minimum lease payments under the Company’s operating lease under ASC 840 as of December 31, 2018 for 2019 and 2020 were $48,968 and $20,600, respectively

The Company also maintains short-term rental agreements for certain storage facilities. Total rent expense for these rentals was $5,948 for the three months ended March 31, 2019. Total rent expense for the three months ended March 31, 2018 was $15,789.

Note 9: Accrued Liabilities – Other

Prior to the Merger, China Grand Resorts, Inc., recorded various liabilities that were incurred by former related parties. The current management team is not aware of any written agreements in place governing the terms of the loans nor have they been in contact with the debt holders however recognizes that China Grand Resorts, Inc. previously reported these amounts as liabilities of the Company. In accordance with ASC 405-20-40 the liabilities may only be removed from the Company’s financial statements if they are paid, formally settled or judicially released. Management believes the relevant statute of limitations has passed and that no enforceable legal claim exists in relation to these liabilities of $1,642,118 but does not believe that is sufficient to remove the liability from the financial statements. Management does not intend to remove these liabilities, $1,642,118, from the Company’s financial statements until such time that the liability is formally settled or judicially released in accordance with ASC 405-20-40. Due to the lack of written agreements and other factors noted above management concluded to no longer accrue interest on these loans.

Note 10: Subsequent Events

Subsequent to quarter-end, on April 24, 2019, the Company terminated Daniel Davis as an Officer, Director and employee.

On April 3, 2019, 2,000,000 shares were issued, for the warrants exercised in the quarter, see note 7.

 

15

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following management’s discussion and analysis should be read in conjunction with the historical financial statements and the related notes thereto contained in this Report. The management’s discussion and analysis contains forward-looking statements, such as statements of our plans, objectives, expectations and intentions. Any statements that are not statements of historical fact are forward-looking statements. When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect” and the like, and/or future tense or conditional constructions (“will,” “may,” “could,” “should,” etc.), or similar expressions, identify certain of these forward-looking statements. These forward-looking statements are subject to risks and uncertainties, including those under “Risk Factors” in this Report that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. The Company’s actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several factors. The Company does not undertake any obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this report.

Effective September 14, 2018, the Company’s wholly-owned subsidiary merged with and into Jacksam Corporation, a Delaware corporation incorporated in August 2013 (the “Merger”).  Effective November 5, 2018, the Company merged with its operating subsidiary in a short form merger and changed its name to “Jacksam Corporation.”

Prior to the Merger, we were a dormant company without any active operations. As a result of the Merger, we acquired and have since been operating the pre-merger business of Jacksam. 

As the result of the Merger and the change in business and operations of the Company, a discussion of the past financial results of the Company is not pertinent, and under applicable accounting principles the historical financial results of Jacksam, the accounting acquirer, prior to the Merger are considered the historical financial results of the Company.

The following discussion highlights Jacksam’s results of operations and the principal factors that have affected our financial condition as well as our liquidity and capital resources for the periods described, and provides information that management believes is relevant for an assessment and understanding of the statements of financial condition and results of operations presented herein. The following discussion and analysis are based on Jacksam’s audited and unaudited financial statements contained in this Report, which we have prepared in accordance with United States generally accepted accounting principles. You should read the discussion and analysis together with such financial statements and the related notes thereto.

Basis of Presentation

The unaudited consolidated condensed financial statements of Jacksam for three months ended March 31, 2019 and 2018 contained herein include a summary of our significant accounting policies and should be read in conjunction with the discussion below. In the opinion of management, all material adjustments necessary to present fairly the results of operations for such unaudited interim periods have been included in these unaudited financial statements. All such adjustments are of a normal recurring nature.

Components of Statements of Operations

Revenue

Product revenue consists of sales of consumer vaporizers and of the 710 Shark filling machine, 710 Shark Captain capping machine, Cove, Riptide and other cartridges, accessories, warranty, service and freight charges, net of returns, discounts and allowances. Once a sales order is negotiated and received by a sales representative, we generally collect a 50% deposit from the customer. When the product is ready to be shipped, the customer will generally pay the remaining balance. Revenue is realized once the product has been shipped to the customer.

For the 710 Shark filling machine and 710 Captain capping machine, training is coordinated with the customers in accordance with their availability but generally completed within a week or two of the shipment. Standard warranties are offered at no cost to customers to cover parts (3 years), labor and maintenance for one year for product defects.

 

16

Cost of Revenue

Product cost of revenue primarily consists of the cost of materials, labor and overhead associated with the manufacture of our vaporizers and both our 710 Shark filling machine and 710 Captain capping machine.

We expect our cost of revenue per unit to decrease as we continue to scale our operations, improve product designs and work with our third-party suppliers to lower costs.

Operating Expenses

Sales and Marketing. Sales and marketing expenses consist primarily of compensation and related costs for personnel, employee benefits and travel associated with our direct sales force, project managers and sales management. Sales and marketing expenses also include costs associated with our support of business development efforts with distributors and partners and costs related to trade shows and marketing program. We expense sales and marketing costs as incurred. We expect sales and marketing expenses to increase in future periods as we expand our sales force and our marketing organization and increase our participation in global trade shows and marketing programs, including consumer marketing.

General and Administrative. Our general and administrative expenses consist primarily of compensation and related costs for personnel, employee benefits and travel. In addition, general and administrative expenses include, third-party consulting, legal, audit, accounting services, and allocations of overhead costs, such as rent, facilities and information technology. We expect general and administrative expenses to increase in absolute dollars following the consummation of the Merger due to additional legal, accounting, insurance, investor relations and other costs associated with being a public company, as well as other costs associated with growing our business.

Interest Expense

Interest expense consists primarily of interest from notes due to debtholders.

Results of Operations – Three Month Periods

Comparison for the three-month periods ended March 31, 2019 and 2018:

Revenue

Total revenue during the three months ended March 31, 2019 increased to $1,624,254 (comprised of machine sales of $643,002 and consumable product sales of $981,252) compared to the three months period ended March 31, 2018 which produced sales of $1,310,856 (comprised of machine sales of $773,405 and consumable product sales of $537,451). Sales of growth of $313,398 or 24% was primarily driven by the increased sales of consumable products, such as cartridges, batteries, and disposable pens.

Cost of Revenue

Total cost of revenue increased to $1,130,620 during the three months ended March 31, 2019 compared to the three months ended March 31, 2018 which had costs of revenues of $734,005. The gross margin percentage decreased from 44% to 30%.

The decline in gross margin was primarily caused by a larger percentage of consumable product sales in the 2019 period versus the 2018 period. Machine sales have a higher margin than consumable products. 

Operating Expenses

Sales, Marketing and General and Administrative. Sales, Marketing and General and Administrative during the three months ended March 31, 2019 increased to $1,135,502 (comprised of Salaries of $544,918 and other SG&A expenses of $590,584) compared to the three months ended March 31, 2018 which produced $679,156 in expenses (comprised of $310,803 in salaries and other SG&A expenses of $368,353). The $456,346 increase was primarily attributed to increased employee count and related expenses. No other expenses were greater than 10% of the total.

 

17

Income (loss) from operations

Total loss from operations was $641,868 during the three months ended March 31, 2019 compared to $102,305 for the three months ended March 31, 2018.

The increased loss was a result of increased staff, as well as the lower margin realized related to the product sales mix.

Interest Expense

Interest expense during the three months ended March 31, 2019 decreased to $24,827 compared to $34,143 for the three months ended March 31, 2018, due to the conversion of the 2017 notes.

Liquidity and Capital Resources

At March 31, 2019, we had cash and cash equivalents of $543,724. To date, we have financed our operations principally through borrowing on credit facilities, debt of $594,000, issuance of equity of $457,500, issuances of Convertible Debt of $3,813,500 and receipts of customer deposits for new orders and payments from customers for Shark 710 machines, 710 Captain capping machines and cartridges.

The only capital commitment that Jacksam has currently is the lease at 30191 Avenida de las Banderas in Rancho Santa Margarita, California for $51,600 annually through April of 2020.

We anticipate that we will need additional financing to continue as an ongoing entity over the next 12 months. Our future capital requirements and the adequacy of available funds will depend on many factors. There can be no assurance we will be able to obtain additional financing on favorable terms, or at all. If we are unable to obtain additional financing, our financial results and business prospects may be materially adversely affected.

Operating Activities

We have historically experienced negative cash outflows as we developed and sold our 710 Shark Filling machines, 710 Captain Capping machines, and cartridges, pens and accessories. Our net cash used in operating activities primarily results from our operating losses combined with changes in working capital components as we have grown our business and is influenced by the timing of cash payments for inventory purchases and cash receipts from our customers. Our primary source of cash flow from operating activities is cash down payments and final payments for our machines. Our primary uses of cash from operating activities are employee-related expenditures and amounts due to vendors for purchased components. Our cash flows from operating activities will continue to be affected principally by our working capital requirements and the extent to which we build up our inventory balances and increase spending on personnel and other operating activities as our business grows.

During the three months ended March 31, 2019, operating activities used $523,757 in cash, an increase of $131,521 from cash used in the three months ended March 31, 2018 of $392,236.

Investing Activities

The Company had no investing activities in either period.

Financing Activities

During the three months ended March 31, 2019, the Company received a $2,000 payment related to the exercise of $2,000,000 warrants and paid down $8,624 of Notes payable. During the three months ended March 31, 2018, $1,575,000 of cash provided by financing activities was from the issuance of convertible debt from Company investors. The Company also made $20,000 of payments to pay down notes payable.

Off-Balance Sheet Arrangements

During the three months ended March 31, 2019 and the year ended December 31, 2018, we did not have any off-balance sheet arrangements as defined by applicable SEC regulations.

 

18

Item 3. Quantitative and Qualitative Disclosure About Market Risk

We do not use derivative financial instruments in our investment portfolio and have no foreign exchange contracts. Our financial instruments consist of cash and cash equivalents. We consider investments that, when purchased, have a remaining maturity of ninety (90) days or less to be cash equivalents. We do not believe that a notional or hypothetical 10% change in interest rates would have a material impact on our interest income.

Item 4. Controls and Procedures

Management’s Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Form 10-Q, have concluded that, based on such evaluation, our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

19

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

There are presently no material pending legal proceedings to which the Company is a party or as to which any of its property is subject, and no such proceedings are known to the Company to be threatened or contemplated against it.

Item 1A. Risk Factors

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide this information.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None

 

20

Item 6. Exhibits

Exhibit Number	Exhibit Description
31.1	Certification of the Company’s Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019
31.2	Certification of the Company’s Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019
32.1	Certification of the Company’s Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002
101	Interactive data files pursuant to Rule 405 of Regulation S-T

  

21

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	JACKSAM CORPORATION
Dated: May 15, 2019	By:	/s/ Mark Adams
		Mark Adams
		Chief Executive Officer
Dated: May 15, 2019	By:	/s/ Michael Sakala
		Michael Sakala
		Chief Financial Officer

22

EX-31.1

EXHIBIT 31.1

CERTIFICATION

Pursuant to 18 U.S.C Section 1350

As adopted pursuant to Section 302 of the Sarbanes -Oxley Act of 2002

I, Mark Adams, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Jacksam Corporation;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a)	designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)	evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
c)	disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)	all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 15, 2019

By:	/s/ Mark Adams
	Mark Adams
	Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION

Pursuant to 18 U.S.C. Section 1350,

 As adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Michael Sakala, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Jacksam Corporation;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a)	designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)	evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
c)	disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)	all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 15, 2019

By:	/s/ Michael Sakala
	Michael Sakala
	Chief Financial Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATION

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)

Pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code), each of the undersigned officers of Jacksam Corporation,. a Nevada corporation (the “Company”), does hereby certify, to such officer’s knowledge, that:

The Quarterly Report for the period ended March 31, 2019 (the “Form 10-Q”) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: May 15, 2019	By:	/s/ Mark Adams
		Mark Adams
		Chief Executive Officer
Dated: May 15, 2019	By:	/s/ Michael Sakala
		Michael Sakala
		Chief Financial Officer

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2019	May 15, 2019
Document and Entity Information
Entity Registrant Name	JACKSAM CORPORATION
Entity Central Index Key	0000860543
Document Type	10-Q
Document Period End Date	Mar. 31, 2019
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Non-accelerated Filer
Entity Common Stock, Shares Outstanding		60,851,972
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2019
Entity Emerging Growth Company	true
Entity Small Business	true
Entity Ex Transition Period	false

XML

Consolidated Balance Sheets - USD ($)	Mar. 31, 2019	Dec. 31, 2018
Current Assets:
Cash	$ 543,724	$ 1,074,105
Accounts receivable, net	38,039	25,485
Inventory, net	589,620	764,095
Prepaid expenses	138,065	37,500
Total Current Assets	1,309,448	1,901,185
Property and equipment, net	14,080	14,346
Right of-use asset - operating lease	35,767
Other Assets	1,200
Total Assets	1,360,495	1,915,531
Current Liabilities:
Accounts payable and accrued expenses	407,127	537,601
Deferred revenue	1,096,572	906,964
Convertible notes payable, current portion	15,000	3,218,500
Notes Payable	62,288	70,912
Right of use liability - operating lease	41,159
Accrued liabilities - other	1,642,118	1,642,118
Total Current Liabilities	3,264,264	6,376,095
Total Liabilities	3,264,264	6,376,095
Commitment
Stockholders' Deficit:
Preferred stock - 10,000,000 authorized, $0.001 par value, 0 shares issued and outstanding
Common stock - 90,000,000 authorized, $0.001 par value, 60,851,972 and 48,272,311 shares issued and outstanding, respectively	60,852	48,272
Additional paid-in capital	3,226,526	10,661
Accumulated deficit	(5,191,147)	(4,519,497)
Total Stockholders' Deficit	(1,903,769)	(4,460,564)
Total Liabilities, and Stockholders' Deficit	$ 1,360,495	$ 1,915,531

XML

Consolidated Balance Sheets (Parenthetical) - $ / shares	Mar. 31, 2019	Dec. 31, 2018
STOCKHOLDERS' EQUITY
Preferred stock, shares par value	$ 0.001	$ 0.001
Preferred stock, shares authorized	10,000,000	10,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common Stock, shares par value	$ 0.001	$ 0.001
Common Stock, shares authorized	90,000,000	90,000,000
Common Stock, shares issued	60,851,972	48,272,311
Common Stock, shares outstanding	60,851,972	48,272,311

XML

Consolidated Statements of Operations (unaudited) - USD ($)	3 Months Ended
	Mar. 31, 2019	Mar. 31, 2018
Consolidated Statements Of Operations
Sales	$ 1,624,254	$ 1,310,856
Cost of Sales	1,130,620	734,005
Gross Profit	493,634	576,851
Operating Expenses
Salaries and wages (including contractors)	544,918	310,803
Other Selling, general and administrative expenses	590,584	368,353
Total operating expenses	1,135,502	679,156
Loss from operations	(641,868)	(102,305)
Other Expense
Other expense	(2,548)	(2,958)
Interest expense	(24,827)	(34,143)
Total Other Expense	(27,375)	(37,101)
Net Loss	$ (669,243)	$ (139,406)
Net Loss Per Share Basic and Diluted	$ (0.01)	$ 0.00
Weighted average shares outstanding Basic and Diluted	52,381,005	41,828,952

XML

Consolidated Statements of Stockholders' Deficit (unaudited) - USD ($)	Common Stock	Paid-In Capital	Accumulated Deficit	Total
Begnning Balance, Shares at Dec. 31, 2017	41,828,952
Begnning Balance, Amount at Dec. 31, 2017	$ 41,829	$ 1,883,656	$ (2,579,624)	$ (654,139)
Convertible debt imputed interest		25,332		25,332
Net loss			(139,406)	(139,406)
Ending Balance, Shares at Mar. 31, 2018	41,828,952
Ending Balance, Amount at Mar. 31, 2018	$ 41,829	1,908,988	(2,719,030)	(768,213)
Begnning Balance, Shares at Dec. 31, 2018	48,272,311
Begnning Balance, Amount at Dec. 31, 2018	$ 48,272	10,661	(4,519,497)	(4,460,564)
Convertible debt imputed interest		22,945		22,945
Cumulative effect of ASU 2016-02			(2,407)	(2,407)
Common stock issued for debt conversion, Shares	10,579,661
Common stock issued for debt conversion, Amount	$ 10,580	3,192,920		3,203,500
Exercise of common stock warrant, Shares	2,000,000
Exercise of common stock warrant, Amount	$ 2,000			2,000
Net loss			(669,243)	(669,243)
Ending Balance, Shares at Mar. 31, 2019	60,851,972
Ending Balance, Amount at Mar. 31, 2019	$ 60,852	$ 3,226,526	$ (5,191,147)	$ (1,903,769)

XML

Consolidated Statements of Cash Flows - USD ($)	3 Months Ended
	Mar. 31, 2019	Mar. 31, 2018
Cash Flows from Operating Activities
Net loss	$ (669,243)	$ (139,406)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense	266	265
Imputed interest	22,945	25,332
Net change in:
Accounts receivable	(12,554)
Inventory	174,475	(108,833)
Prepaid expenses	(100,565)	(25,000)
Other assets	1,785
Accounts payable and accrued expenses	(130,474)	(533)
Deferred revenue	189,608	(144,061)
Net Cash used in Operating Activities	(523,757)	(392,236)
Cash Flows from Investing Activities
Purchase of property and equipment
Net Cash used in Investing Activities
Cash Flows from Financing Activities
Proceeds from convertible notes payable		1,575,000
Payments on notes payable	(8,624)	(20,000)
Proceeds from exercise of common stock warrants	2,000
Net cash provided by (used in) financing activities	(6,624)	1,555,000
Net Change in Cash and Cash Equivalents	(530,381)	1,162,764
Cash and Cash Equivalents, Beginning of Period	1,074,105	1,146,374
Cash and Cash Equivalents, End of Period	543,724	2,309,138
Cash Paid For: Income Taxes
Cash Paid For: Interest
Non-cash transactions:
Common stock issued to settle convertible notes payable	3,203,500	100,000
Capitalization of right of use asset for operating lease	44,138
Common stock issued in exchange for marketable securities		$ 200,004

XML

Organization and Nature of Operations

3 Months Ended

Mar. 31, 2019

Notes to Financial Statements

Note 1: Organization and Nature of Operations

Jacksam Corporation (the “Company” or “Jacksam”) was organized under the laws of the State of Nevada on September 21, 1989 under the name Fulton Ventures, Inc. From  November 16, 2009, through November 5, 2018, the name was China Grand Resorts Inc.  The Company went dormant following its filing of Form 10Q for the period ended September 30, 2018, and remained dormant through September 14, 2018. 

Effective September 14, 2018, the Company’s wholly-owned subsidiary merged with and into Jacksam Corporation, a Delaware corporation incorporated in August 2013 (the “Merger”).  Effective November 5, 2018, the Company merged with its operating subsidiary in a short form merger and changed its name to “Jacksam Corporation.”

As a result of the Merger, we acquired and have since been operating the pre-merger business of Jacksam.

In accordance with “reverse merger” or “reverse acquisition” accounting treatment, the Company’s historical financial statements as of period ends, and for periods ended, prior to the Merger will be replaced with the historical financial statements of Jacksam, prior to the Merger, in all future filings with the SEC.

Jacksam is a technology company focused on developing and commercializing products utilizing a proprietary technology platform. The Company services the medical and recreational cannabis, hemp and CBD segments of the larger e-cigarette and vaporizer markets with oil vaporizer focused products. The Company has two principal product lines consisting of vape cartridges, batteries, and other consumables, coupled with filling and capping machines. Customers are primarily businesses operating in jurisdictions that have some form of cannabis legalization. These businesses include medical and recreational dispensaries, large and small scale processors and growers, and distributors. The Company expects continued growth as they take measures to invest in their own molds and intellectual property. The Company operates and sells products from the website www.Convectium.com.

XML

Significant Accounting Policies

3 Months Ended

Mar. 31, 2019

Notes to Financial Statements

Note 2: Significant Accounting Policies

Basis of Preparation

The interim unaudited consolidated financial statements as of March 31, 2019, and for the three months ended March 31, 2019 and 2018, have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information on the same basis as the annual financial statements and in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows for the periods shown. The results of operations for such periods are not necessarily indicative of the results expected for a full year or for any future period. They do not include all of the information and footnotes required by GAAP for complete financial statements. Therefore, these financial statements should be read in conjunction with the Company’s audited financial statements and notes filed with the SEC for the year ended December 31, 2018.

Inventory

Inventories are stated at the lower of cost, determined on the first-in, first-out (FIFO) method or net realizable value. Cost principally consists of the purchase price (adjusted for lower of cost or market), customs, duties, and freight. The Company periodically reviews historical sales activity to determine potentially obsolete items and evaluates the impact of any anticipated changes in future demand.

The March 31, 2019 and December 31, 2018 inventory consisted entirely of finished goods, $589,620 and $764,095, respectively. The Company will maintain an allowance based on specific inventory items that have shown no activity over a 24-month period. The Company tracks inventory as it is disposed, scrapped or sold at below cost to determine whether additional items on hand should be reduced in value through an allowance method. As of March 31, 2019, and December 31, 2018, the Company has determined that no allowance is required.

Revenue Recognition

The Company derives revenues from the sale of machines and product income.  Revenues are recognized when control of the promised goods or services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to in exchange for transferring those goods or services.

Revenue is recognized based on the following five step model:

-          Identification of the contract with a customer

-          Identification of the performance obligations in the contract

-          Determination of the transaction price

-          Allocation of the transaction price to the performance obligations in the contract

-          Recognition of revenue when, or as, the Company satisfies a performance obligation

Performance Obligations

Sales of machines and consumable products are recognized when all the following criteria are satisfied: (i) a contract with an end user exists which has commercial substance; (ii) it is probable the Company will collect the amount charged to the end user; and (iii) the Company has completed its performance obligation whereby the end user has obtained control of the product. A contract with commercial substance exists once the Company receives and accepts a purchase order or once it enters into a contract with an end user. If collectability is not probable, the sale is deferred and not recognized until collection is probable or payment is received. Control of products typically transfers when title and risk of ownership of the product has transferred to the customer. The customer has a 10 day period to inspect the equipment and may return the product if it does not meet the agreed-upon specifications. For contracts with multiple performance obligations, the Company allocates the total transaction price to each performance obligation in an amount based on the estimated relative standalone selling prices of the promised goods or services underlying each performance obligation. The Company uses an observable price to determine the stand-alone selling price for separate performance obligations or a cost plus margin approach when one is not available. Historically the Company’s contracts have not had multiple performance obligations. The large majority of the Company’s performance obligations are recognized at a point in time related to the sale of machines and consumable products.

Sales, value add, and other taxes collected concurrent with revenue-producing activities are excluded from revenue. Incidental items that are immaterial in the context of the contract are recognized as expense. Payment terms between invoicing and when payment is due is less than one year. As of March 31, 2019, none of the Company’s contracts contained a significant financing component.

The Company elected the practical expedient to not adjust the amount of revenue to be recognized under a contract with an end user for the effects of time value of money when the timing difference between receipt of payment and recognition of revenue is less than one year.

The majority of the Company’s contracts offer an assurance-type warranty of the products at no additional cost for a period of 3 years. Assurance-type warranties provide a customer with assurance that the related product will function as the parties intended because it complies with agreed-upon specifications. Such warranties do not represent a separate performance obligation. At the time a sale is recognized, the Company estimated future warranty costs, which were trivial.

Transaction Price Allocated to the Remaining Performance Obligations

At a given point in time, the Company may have collected payment for future sales of product to begin production. These transactions are deferred until the product transfers to the customer and the performance obligation is considered complete. At March 31, 2019, $1,096,572 in revenue is expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period. The Company expects to recognize all of our unsatisfied (or partially unsatisfied) performance obligations as revenue in the next twelve months.

Contract Costs

Costs incurred to obtain a customer contract are not material to the Company. The Company elected to apply the practical expedient to not capitalize contract costs to obtain contracts with a duration of one year or less, which are expensed and included within cost of goods and services.

Critical Accounting Estimates

Estimates are used to determine the amount of variable consideration in contracts, the standalone selling price among separate performance obligations and the measure of progress for contracts where revenue is recognized over time. The Company reviews and updates these estimates regularly.

Disaggregation of Revenue

All machine sales and most consumable products sales are completed in North America.

	Three Months Ended March 31, 2019		Three Months Ended March 31, 2018
Machine sales	$	643,002	$	773,405
Consumable product sales		981,252		537,451
Total sales	$	1,624,254	$	1,310,856

Net Loss Per Common Share

Basic net loss per common share is computed by dividing net loss by the weighted-average number of common shares outstanding during the period. Potential common stock equivalents are determined using the treasury stock method. For diluted net loss per share purposes, the Company excludes stock options and other stock-based awards, including shares issued as a result of option exercises but which are subject to repurchase by the Company, whose effect would be anti-dilutive from the calculation. During the years ended December 31, 2018 and 2017, common stock equivalents were excluded from the calculation of diluted net loss per common share, as their effect was anti-dilutive due to the net loss incurred. Therefore, basic and diluted net loss per share was the same in all periods presented.

The Company had 3,075,000 and 15,654,660 potentially dilutive securities that have been excluded from the computation of diluted weighted-average shares outstanding as of March 31, 2019 and December 31, 2018, as they would be anti-dilutive.

Going Concern

The Company’s financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. However, the Company has negative working capital, recurring losses, and does not have a source of revenues sufficient to cover its operating costs. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

The ability of the Company to continue as a going concern is dependent upon its ability to successfully execute the business plan and attain profitable operations. The accompanying financial statements do not include any adjustments that may be necessary if the Company is unable to continue as a going concern.

In the coming year, the Company’s foreseeable cash requirements will relate to continual development of the operations of its business, maintaining its good standing and making the requisite filings with the Securities and Exchange Commission, and the payment of expenses associated with operations and business developments. The Company may experience a cash shortfall and be required to raise additional capital.

Historically, it has mostly relied upon convertible notes payable and cash flows from operations to finance its operations and growth. Management may raise additional capital by retaining net earnings or through future private offerings of the Company’s stock or through loans from private investors, although there can be no assurance that it will be able to obtain such financing. The Company’s failure to do so could have a material and adverse effect upon it and its shareholders.

Recently Issued Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that are adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the effect of recently issued standards that are not yet effective will not have a material effect on its consolidated financial position or results of operations upon adoption.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (ASU 2016-02). Under ASU No. 2016-2, an entity is required to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. ASU No. 2016-02 offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. For public companies, The Company adopted this standard on January 1, 2019 using the modified retrospective method. The new standard provides a number of optional practical expedients in transition. The Company elected the ‘package of practical expedients’, which permitted the Company not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs; and all of the new standard’s available transition practical expedients.

On adoption, the Company recognized a right of use asset of $44,138, operating lease liabilities of $46,545 with a cumulative effect adjustment to accumulated deficit of $2,407, based on the present value of the remaining minimum rental payments under current leasing standards for its existing operating lease.

The new standard also provides practical expedients for a company’s ongoing accounting. The Company elected the short-term lease recognition exemption for its leases. For those leases with a lease term of 12 months or less, the Company will not recognize ROU assets or lease liabilities.

XML

Property and equipment

3 Months Ended

Mar. 31, 2019

Notes to Financial Statements

Note 3: Property and equipment

Property and equipment consisted of the following:

	March 31, 2019			December 31, 2018
Furniture and Fixtures	$	10,425		$	10,425
Equipment		7,579			7,579
Trade Show Display		2,640			2,640
Total		20,644			20,644
Less: Accumulated Depreciation		(6,564	)		(6,298	)
Property and Equipment net	$	14,080		$	14,346

Depreciation expense amounted to $265 and $265 for the three months ended March 31, 2019 and 2018, respectively.

XML

Accounts payable and accrued expenses

3 Months Ended

Mar. 31, 2019

Notes to Financial Statements

Note 4: Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses consist of the following:

	March 31, 2019		December 31, 2018
Accounts payable	$	288,953	$	456,163
Credit cards payable		22,967		24,517
Accrued interest		1,556		1,049
Sales tax payable		92,051		54,272
Other		1,600		1,600
Total Accounts payable and Accrued expenses	$	407,127	$	537,601

XML

Notes Payable

3 Months Ended

Mar. 31, 2019

Notes to Financial Statements

Note 5: Notes Payable

A summary of Notes Payable are as follows:

	March 31, 2019		December 31, 2018
Note payable dated November 21, 2016, bearing interest at 12% per annum, due February 21, 2017, currently past due		62,288		70,912
Total notes payable		62,288		70,912
Less: current portion		62,288		70,912
Long term portion of notes payable	$	-	$	-

As of March 31, 2019 and December 31, 2018, accrued interest on these loan outstanding balances for $1,566 and $1,049, respectively. 

XML

Convertible Notes Payable

3 Months Ended

Mar. 31, 2019

Notes to Financial Statements

Note 6: Convertible Notes Payable

In December 2017, the Company issued non-interest bearing convertible debentures to 36 investors in exchange for $1,643,500 (the “2017 Notes”). The 2017 Notes have a three-year term and are convertible into the Company’s common stock at a per share price of $0.20 at any time subsequent to the issuance date. On the maturity date, if not previously converted, the 2017 Notes are subject to a mandatory conversion to the Company’s common stock. In January 2018, the Company issued non-interest bearing convertible notes with the same terms as the 2017 Notes in exchange for an additional $75,000. The Company determined that the 2017 Notes qualified as conventional convertible instruments. The Company evaluated the conversion feature and determined that no beneficial conversion feature existed on the issuance dates.  During the quarter ended March 31, 2019 the Company issued 8,517,500 shares of common stock to convert $1,703,500 of these notes payable.  As of March 31, 2019, the remaining outstanding balance of these notes is $15,000.

In March 2018, the Company issued non-interest bearing convertible notes to two investors in exchange for $1,500,000 (the “2018 Notes”). The 2018 Notes have a one-year term and are convertible into the Company’s common stock at a per share price of $0.73 at any time subsequent to the issuance date. Upon either the maturity date or a successful financing involving the Company’s common stock or a financial instrument convertible into common stock at a valuation of $45,000,000 or more, the 2018 Notes are subject to mandatory conversion to the Company’s common stock, if not previously converted. The Company determined that the 2018 Notes qualified as conventional convertible instruments.  Further the Company evaluated the conversion feature and determined that there was no beneficial conversion feature or derivative liabilities.  During the quarter ended March 31, 2019 the Company issued 2,062,161 shares of common stock to convert these notes in full.

XML

Equity

3 Months Ended

Mar. 31, 2019

Notes to Financial Statements

Note 7: Equity

Common Stock

As of March 31, 2019, the authorized capital stock of the Company consists of 100,000,000 shares, of which 90,000,000 shares are designated as common stock and 10,000,000 shares of preferred stock.

For the three months ended March 31, 2019:

During the three months ended March 31, 2019, the Company had convertible debentures with a 0% stated interest rate outstanding. As a result, imputed interest was calculated based on a 4% rate and recorded to equity in the amount of $22,945.

During the three months ended March 31, 2019, the Company issued 10,579,661 shares of common stock related to the conversion of $3,203,500 of Convertible Notes Payable.

During the three months ended March 31, 2019, the Company received $2,000 related to the exercise of 2,000,000 stock warrants.

Stock Warrants

A summary of stock warrant information is as follows:

	Aggregate Number			Aggregate Exercise Price		Weighted Average Exercise Price
Outstanding at December 31, 2018		5,000,000			5,000		0.001
Granted		-			-		-
Exercised		(2,000,000	)		2,000		0.001
Forfeited and cancelled		-			-		-
Outstanding at March 31, 2019		3,000,000		$	3,000	$	0.001

The weighted average remaining contractual life is approximately 1.9 years for stock warrants outstanding with a total intrinsic value of $4,947,000 on March 31, 2019. All of the above warrants were fully vested.

XML

Commitments

3 Months Ended

Mar. 31, 2019

Notes to Financial Statements

Note 8: Commitments

Employment Agreements

In December 2017, the Company entered into employment agreement with each of Daniel Davis and Mark Adams. As of the Effective Date, and for one year of the date therefrom, the Executive’s annual salary shall be equal to $180,000 and $120,000, respectively, per annum (the “Annual Salary”). The Annual Salary shall be paid to the Executive in equal installments in accordance with the Company’s usual payroll practices.

Executive’s Annual Salary shall increase automatically at the rate of five percent (5%) per year for four years, beginning on the anniversary date of the Effective Date. In addition to the automatic raises set forth above, the Annual Salary may also be increased from time to time by merit and general increases in amounts determined by the Board.

Performance Bonus. In addition to the Annual Salary, the Executive is eligible to earn an annual bonus of up to thirty percent (30%) of Executive’s Annual Salary (the “Performance Bonus”). The amount of the Performance Bonus will be determined in good faith by the Board, based upon the following factors:

(a)	Fifty percent (50%) of the Performance Bonus shall be based upon the achievement of the Executive’s individual objectives, as defined in writing and presented to Executive annually by the Board.
(b)	Fifty percent (50%) of the Performance Bonus shall be based upon the achievement of Company objectives – which shall include specifically, meeting or exceeding the revenue targets and other objectives as determined by the Board.

The initial set of performance objectives, both for Executive individually and for the Company, will be reasonably established by the Board within sixty (60) days of the Effective Date of this Agreement. Subsequent performance objectives, both for Executive individually and for the Company, will be reasonably established by the Board within sixty (60) days of the beginning of the calendar year to which the Performance Bonus relates. The Performance Bonus shall be paid to Executive in the first regular payroll period after the Board makes a good faith determination that such Performance Bonus has been earned, but in no event shall the Performance Bonus be paid later than March 1 of the calendar year immediately following the calendar year in which the bonus was earned.

Executive. In addition to salary, the agreement provided for the option of 1,000,000 common shares of the Company, which shall vest at a rate of 28,000 share for each full one-month period worked from the effective date. If this Agreement is terminated pursuant to written notice by company to executive on or before the date that is one year after the Effective Date, all the options shall vest and the Executive shall retain the options subject to their terms and the terms hereof. The options may contain terms providing the issuer the right to accelerate vesting and/or require the exercise of options prior to the initial public offering and listing of the issuer. The Company may arrange for the grant of additional options to the Executive from time to time based on the Executive’s performance and other relevant factors as the Board may determine in its discretion.

All options to purchase Holdings Shares granted to the Executive shall be subject to the terms of the stock option agreement pursuant to which they are granted and the terms of the stock option plan under which they are granted in effect from time to time. Shares issuable on exercise of the options shall be subject to any escrow, trading restriction, or other requirement imposed by any stock exchange or securities regulatory authority upon initial public offering or listing of the shares. The Executive shall take such steps and execute and deliver such documents as may be required to effect the foregoing.

The Company may terminate Executive’s employment for Cause immediately upon Notice from the Company to Executive. For purposes of this Agreement, “Cause” shall mean the occurrence of any of the following: (i) Executive’s conviction of or plea of nolo contendere to any felony crime involving fraud, dishonesty, or moral turpitude; (ii) Executive’s commission of, or participation in, a fraud against the Company. In the event Executive’s employment is terminated for Cause, the Company shall have no further obligations to Executive other than to pay all compensation and expense reimbursements owing for services rendered and reasonable business expenses incurred by Executive prior to the effective date of such termination.

Upon termination of this Agreement pursuant, the Company shall provide to the Executive:

(a)	A lump sum payment equal to the greater of (i) twelve (12) months’ Annual Salary at the Executive’s then- current rate, or (ii) Executive’s Annual Salary for the remainder of the Term;
(b)	if applicable, to the extent permitted by the Company’s group insurance carrier and applicable law, continued group insurance benefits coverage, together with reimbursement of the individual life insurance premium for the period of time equal to the number of months in respect of which payment is due pursuant and
(c)	any other amounts (including but not limited to any earned Performance Bonus during Executive’s active employment that may be payable pursuant to this Agreement) accrued and earned by Executive prior to the effective date of termination.

If a Change of Control occurs and the Executive is not offered continued employment on a comparable basis after the Change of Control, the Executive shall be entitled to receive, within thirty (30) days after the Change of Control, a sum equivalent to twelve (12) months’ Annual Salary, plus an additional 4% of Annual Salary in lieu of benefits, and any Performance Bonus that has been earned by Executive prior to the effective date of the Executive’s termination from the Company. Thereafter, the Company shall have no further obligations to the Executive under this Agreement other than payment of any other amounts accrued as owing to the Executive under this Agreement as of the date the Change of Control occurs.

Leases

The Company has a single operating lease for an office lease in Rancho Santa Margarita, California with an initial term of 37 months. Base monthly rent is approximately $3,200 per month plus net operating expenses. A deposit equal to one-month rent was paid and the commencement of the lease. The lease can be extended for a two-year period at the then fair market value. The lease contains variable lease payments for non-rental occupancy expenses. These non-lease components were not included in the determination of the right of use asset and lease liability as part of the transition to ASC 842 due to the practical expedients elected by the Company. The Company utilizes the incremental borrowing rate in determining the present value of lease payments unless the implicit rate is readily determinable. The Company used an estimated incremental borrowing rate of 10% to estimate the present value of the right of use liability.

The Company has right-of-use assets of $35,767 and operating lease liabilities of $41,159 as of March 31, 2019.  Operating lease expense for the three months ended March 31, 2019 was $9,463. The company had cash used in operating activities related to leases of $6,479 during the three months ended March 31, 2019. The lease has a remaining term of 1 year.

The following table provides the maturities of lease liabilities at March 31, 2019:

Maturity of Lease Liabilities at March 31, 2019
2019	$	33,243
2020		10,001
2021		-
2022		-
2023		-
2024 and thereafter		-
Total future undiscounted lease payments		43,244
Less: Interest		(2,085	)
Present value of lease liabilities	$	41,159

Minimum lease payments under the Company’s operating lease under ASC 840 as of December 31, 2018 for 2019 and 2020 were $48,968 and $20,600, respectively

The Company also maintains short-term rental agreements for certain storage facilities. Total rent expense for these rentals was $5,948 for the three months ended March 31, 2019. Total rent expense for the three months ended March 31, 2018 was $15,789.

XML

Accrued Liabilities - Other

3 Months Ended

Mar. 31, 2019

Notes to Financial Statements

Note 9: Accrued Liabilities - Other

Prior to the Merger, China Grand Resorts, Inc., recorded various liabilities that were incurred by former related parties. The current management team is not aware of any written agreements in place governing the terms of the loans nor have they been in contact with the debt holders however recognizes that China Grand Resorts, Inc. previously reported these amounts as liabilities of the Company. In accordance with ASC 405-20-40 the liabilities may only be removed from the Company’s financial statements if they are paid, formally settled or judicially released. Management believes the relevant statute of limitations has passed and that no enforceable legal claim exists in relation to these liabilities of $1,642,118 but does not believe that is sufficient to remove the liability from the financial statements. Management does not intend to remove these liabilities, $1,642,118, from the Company’s financial statements until such time that the liability is formally settled or judicially released in accordance with ASC 405-20-40. Due to the lack of written agreements and other factors noted above management concluded to no longer accrue interest on these loans.

XML

Subsequent Events

3 Months Ended

Mar. 31, 2019

Notes to Financial Statements

Note 10: Subsequent Events

Subsequent to quarter-end, on April 24, 2019, the Company terminated Daniel Davis as an Officer, Director and employee.

On April 3, 2019, 2,000,000 shares were issued, for the warrants exercised in the quarter, see note 7.

XML

Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2019

Significant Accounting Policies

Basis of Preparation

The interim unaudited consolidated financial statements as of March 31, 2019, and for the three months ended March 31, 2019 and 2018, have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information on the same basis as the annual financial statements and in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows for the periods shown. The results of operations for such periods are not necessarily indicative of the results expected for a full year or for any future period. They do not include all of the information and footnotes required by GAAP for complete financial statements. Therefore, these financial statements should be read in conjunction with the Company’s audited financial statements and notes filed with the SEC for the year ended December 31, 2018.

Inventory

Inventories are stated at the lower of cost, determined on the first-in, first-out (FIFO) method or net realizable value. Cost principally consists of the purchase price (adjusted for lower of cost or market), customs, duties, and freight. The Company periodically reviews historical sales activity to determine potentially obsolete items and evaluates the impact of any anticipated changes in future demand.

The March 31, 2019 and December 31, 2018 inventory consisted entirely of finished goods, $589,620 and $764,095, respectively. The Company will maintain an allowance based on specific inventory items that have shown no activity over a 24-month period. The Company tracks inventory as it is disposed, scrapped or sold at below cost to determine whether additional items on hand should be reduced in value through an allowance method. As of March 31, 2019, and December 31, 2018, the Company has determined that no allowance is required.

Revenue Recognition

The Company derives revenues from the sale of machines and product income.  Revenues are recognized when control of the promised goods or services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to in exchange for transferring those goods or services.

Revenue is recognized based on the following five step model:

-          Identification of the contract with a customer

-          Identification of the performance obligations in the contract

-          Determination of the transaction price

-          Allocation of the transaction price to the performance obligations in the contract

-          Recognition of revenue when, or as, the Company satisfies a performance obligation

Performance Obligations

Sales of machines and consumable products are recognized when all the following criteria are satisfied: (i) a contract with an end user exists which has commercial substance; (ii) it is probable the Company will collect the amount charged to the end user; and (iii) the Company has completed its performance obligation whereby the end user has obtained control of the product. A contract with commercial substance exists once the Company receives and accepts a purchase order or once it enters into a contract with an end user. If collectability is not probable, the sale is deferred and not recognized until collection is probable or payment is received. Control of products typically transfers when title and risk of ownership of the product has transferred to the customer. The customer has a 10 day period to inspect the equipment and may return the product if it does not meet the agreed-upon specifications. For contracts with multiple performance obligations, the Company allocates the total transaction price to each performance obligation in an amount based on the estimated relative standalone selling prices of the promised goods or services underlying each performance obligation. The Company uses an observable price to determine the stand-alone selling price for separate performance obligations or a cost plus margin approach when one is not available. Historically the Company’s contracts have not had multiple performance obligations. The large majority of the Company’s performance obligations are recognized at a point in time related to the sale of machines and consumable products.

Sales, value add, and other taxes collected concurrent with revenue-producing activities are excluded from revenue. Incidental items that are immaterial in the context of the contract are recognized as expense. Payment terms between invoicing and when payment is due is less than one year. As of March 31, 2019, none of the Company’s contracts contained a significant financing component.

The Company elected the practical expedient to not adjust the amount of revenue to be recognized under a contract with an end user for the effects of time value of money when the timing difference between receipt of payment and recognition of revenue is less than one year.

The majority of the Company’s contracts offer an assurance-type warranty of the products at no additional cost for a period of 3 years. Assurance-type warranties provide a customer with assurance that the related product will function as the parties intended because it complies with agreed-upon specifications. Such warranties do not represent a separate performance obligation. At the time a sale is recognized, the Company estimated future warranty costs, which were trivial.

Transaction Price Allocated to the Remaining Performance Obligations

At a given point in time, the Company may have collected payment for future sales of product to begin production. These transactions are deferred until the product transfers to the customer and the performance obligation is considered complete. At March 31, 2019, $1,096,572 in revenue is expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period. The Company expects to recognize all of our unsatisfied (or partially unsatisfied) performance obligations as revenue in the next twelve months.

Contract Costs

Costs incurred to obtain a customer contract are not material to the Company. The Company elected to apply the practical expedient to not capitalize contract costs to obtain contracts with a duration of one year or less, which are expensed and included within cost of goods and services.

Critical Accounting Estimates

Estimates are used to determine the amount of variable consideration in contracts, the standalone selling price among separate performance obligations and the measure of progress for contracts where revenue is recognized over time. The Company reviews and updates these estimates regularly.

Disaggregation of Revenue

All machine sales and most consumable products sales are completed in North America.

	Three Months Ended March 31, 2019		Three Months Ended March 31, 2018
Machine sales	$	643,002	$	773,405
Consumable product sales		981,252		537,451
Total sales	$	1,624,254	$	1,310,856

Net Loss Per Common Share

Basic net loss per common share is computed by dividing net loss by the weighted-average number of common shares outstanding during the period. Potential common stock equivalents are determined using the treasury stock method. For diluted net loss per share purposes, the Company excludes stock options and other stock-based awards, including shares issued as a result of option exercises but which are subject to repurchase by the Company, whose effect would be anti-dilutive from the calculation. During the years ended December 31, 2018 and 2017, common stock equivalents were excluded from the calculation of diluted net loss per common share, as their effect was anti-dilutive due to the net loss incurred. Therefore, basic and diluted net loss per share was the same in all periods presented.

The Company had 3,075,000 and 15,654,660 potentially dilutive securities that have been excluded from the computation of diluted weighted-average shares outstanding as of March 31, 2019 and December 31, 2018, as they would be anti-dilutive

Going Concern

The Company’s financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. However, the Company has negative working capital, recurring losses, and does not have a source of revenues sufficient to cover its operating costs. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

The ability of the Company to continue as a going concern is dependent upon its ability to successfully execute the business plan and attain profitable operations. The accompanying financial statements do not include any adjustments that may be necessary if the Company is unable to continue as a going concern.

In the coming year, the Company’s foreseeable cash requirements will relate to continual development of the operations of its business, maintaining its good standing and making the requisite filings with the Securities and Exchange Commission, and the payment of expenses associated with operations and business developments. The Company may experience a cash shortfall and be required to raise additional capital.

Historically, it has mostly relied upon convertible notes payable and cash flows from operations to finance its operations and growth. Management may raise additional capital by retaining net earnings or through future private offerings of the Company’s stock or through loans from private investors, although there can be no assurance that it will be able to obtain such financing. The Company’s failure to do so could have a material and adverse effect upon it and its shareholders.

Recently Issued Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that are adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the effect of recently issued standards that are not yet effective will not have a material effect on its consolidated financial position or results of operations upon adoption.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (ASU 2016-02). Under ASU No. 2016-2, an entity is required to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. ASU No. 2016-02 offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. For public companies, The Company adopted this standard on January 1, 2019 using the modified retrospective method. The new standard provides a number of optional practical expedients in transition. The Company elected the ‘package of practical expedients’, which permitted the Company not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs; and all of the new standard’s available transition practical expedients.

On adoption, the Company recognized a right of use asset of $44,138, operating lease liabilities of $46,545 with a cumulative effect adjustment to accumulated deficit of $2,407, based on the present value of the remaining minimum rental payments under current leasing standards for its existing operating lease.

The new standard also provides practical expedients for a company’s ongoing accounting. The Company elected the short-term lease recognition exemption for its leases. For those leases with a lease term of 12 months or less, the Company will not recognize ROU assets or lease liabilities.

XML

Significant Accounting Policies (Tables)

3 Months Ended

Mar. 31, 2019

Significant Accounting Policies

Schedule of disaggregation of revenue

	Three Months Ended March 31, 2019		Three Months Ended March 31, 2018
Machine sales	$	643,002	$	773,405
Consumable product sales		981,252		537,451
Total sales	$	1,624,254	$	1,310,856

XML

Furniture and Equipment (Tables)

3 Months Ended

Mar. 31, 2019

Furniture And Equipment

Schedule of property and equipment

	March 31, 2019			December 31, 2018
Furniture and Fixtures	$	10,425		$	10,425
Equipment		7,579			7,579
Trade Show Display		2,640			2,640
Total		20,644			20,644
Less: Accumulated Depreciation		(6,564	)		(6,298	)
Property and Equipment net	$	14,080		$	14,346

XML

Accounts payable and accrued expenses (Tables)

3 Months Ended

Mar. 31, 2019

Accounts Payable And Accrued Expenses

Schedule of accounts payable and accrued expenses

	March 31, 2019		December 31, 2018
Accounts payable	$	288,953	$	456,163
Credit cards payable		22,967		24,517
Accrued interest		1,556		1,049
Sales tax payable		92,051		54,272
Other		1,600		1,600
Total Accounts payable and Accrued expenses	$	407,127	$	537,601

XML

Notes Payable (Tables)

3 Months Ended

Mar. 31, 2019

Notes Payable Tables Abstract

Summary of Notes Payable

	March 31, 2019		December 31, 2018
Note payable dated November 21, 2016, bearing interest at 12% per annum, due February 21, 2017, currently past due		62,288		70,912
Total notes payable		62,288		70,912
Less: current portion		62,288		70,912
Long term portion of notes payable	$	-	$	-

XML

Equity (Tables)

3 Months Ended

Mar. 31, 2019

Equity

Summary of stock option and stock warrant

	Aggregate Number			Aggregate Exercise Price		Weighted Average Exercise Price
Outstanding at December 31, 2018		5,000,000			5,000		0.001
Granted		-			-		-
Exercised		(2,000,000	)		2,000		0.001
Forfeited and cancelled		-			-		-
Outstanding at March 31, 2019		3,000,000		$	3,000	$	0.001

XML

Commitments (Tables)

3 Months Ended

Mar. 31, 2019

Equity

Schedule of maturities of lease liabilities

Maturity of Lease Liabilities at March 31, 2019
2019	$	33,243
2020		10,001
2021		-
2022		-
2023		-
2024 and thereafter		-
Total future undiscounted lease payments		43,244
Less: Interest		(2,085	)
Present value of lease liabilities	$	41,159

XML

Organization and Nature of Operations (Details Narrative)	3 Months Ended
	Mar. 31, 2019
Organization And Nature Of Operations
State of Incorporation	Nevada
Date of Incorporation	Sep. 21, 1989

XML

Significant Accounting Policies (Details) - USD ($)	3 Months Ended
	Mar. 31, 2019	Mar. 31, 2018
Significant Accounting Policies Details Narrative Abstract
Machine sales	$ 643,002	$ 773,405
Consumable product sales	981,252	537,451
Total sales	$ 1,624,254	$ 1,310,856

XML

Significant Accounting Policies (Details Narrative) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2019	Dec. 31, 2018
Significant Accounting Policies Details Narrative Abstract
Finished goods	$ 589,620	$ 764,095
Potentially dilutive securities	3,075,000	15,654,660
Term of assurance-type warranty, description	3 years
Revenue to be recognized in future periods related to performance obligations	$ 1,096,572
Right of use asset	44,138
Operating lease liabilities	41,159
Accumulated deficit	$ 2,407

XML

Furniture and Equipment (Details) - USD ($)	Mar. 31, 2019	Dec. 31, 2018
Total	$ 20,644	$ 20,644
Less: Accumulated Depreciation	(6,564)	(6,298)
Property and Equipment net	14,080	14,346
Furniture and Fixtures [Member]
Total	10,425	10,425
Equipment [Member]
Total	7,579	7,579
Trade Show Display [Member]
Total	$ 2,640	$ 2,640

XML

Furniture and Equipment (Details Narrative) - USD ($)	3 Months Ended
	Mar. 31, 2019	Mar. 31, 2018
Property And Equipment Details Narrative Abstract
Depreciation expense	$ 266	$ 265

XML

Accounts Payable and Accrued Expenses (Details) - USD ($)	Mar. 31, 2019	Dec. 31, 2018
Total Accounts payable and Accrued expenses	$ 407,127	$ 537,601
Accounts Payable [Member]
Total Accounts payable and Accrued expenses	288,953	456,163
Credit Cards Payable [Member]
Total Accounts payable and Accrued expenses	22,967	24,517
Accrued Interest [Member]
Total Accounts payable and Accrued expenses	1,556	1,049
Sales Tax Payable [Member]
Total Accounts payable and Accrued expenses	92,051	54,272
Other [Member]
Total Accounts payable and Accrued expenses	$ 1,600	$ 1,600

XML

Notes Payable (Details) - USD ($)	Mar. 31, 2019	Dec. 31, 2018
Total notes payable	$ 62,288	$ 70,912
Less: current portion	62,288	70,912
Long term portion of notes payable
Notes Payable [Member]
Total notes payable	$ 62,288	$ 70,912

XML

Notes Payable (Details Narrative) - USD ($)	Mar. 31, 2019	Dec. 31, 2018
Notes Payable Details Narrative Abstract
Accrued interest	$ 1,566	$ 1,049

XML

Convertible Notes Payable (Details Narrative)	1 Months Ended			3 Months Ended
	Mar. 31, 2018 USD ($) Number $ / shares	Jan. 31, 2018 USD ($)	Dec. 31, 2017 USD ($) Number $ / shares	Mar. 31, 2019 USD ($) shares	Mar. 31, 2018 $ / shares shares	Dec. 31, 2018 USD ($)
Debt instrument converted amount				$ 1,703,500
Common stock shares issued for conversion of debt | shares				8,517,500	2,062,161
Convertible notes payable, current portion				$ 15,000		$ 3,218,500
Convertible Debentures (2017 Notes) [Member] | Investors [Member]
Number of investors | Number			36
Proceeds from issuance of convertible debt			$ 1,643,500
Maturity period			3 years
Conversion price | $ / shares			$ 0.20
Terms of conversion feature			On the maturity date, if not previously converted, the 2017 Notes are subject to a mandatory conversion to the Company’s common stock
Convertible notes (2017 Notes) [Member] | Investors [Member]
Proceeds from issuance of convertible debt		$ 75,000
Convertible Notes (2018 Notes) [Member] | Investors [Member]
Number of investors | Number	2
Proceeds from issuance of convertible debt	$ 1,500,000
Maturity period	1 year
Conversion price | $ / shares	$ 0.73				$ 0.73
Terms of conversion feature	Upon either the maturity date or a successful financing involving the Company’s common stock or a financial instrument convertible into common stock at a valuation of $45,000,000 or more, the 2018 Notes are subject to mandatory conversion to the company’s common stock, if not previously converted

XML

Equity (Details) - Stock Options and Warrants [Member]	3 Months Ended
	Mar. 31, 2019 USD ($) $ / shares shares
Aggregate Number
Outstanding, beginning | shares	5,000,000
Granted | shares
Exercised | shares	(2,000,000)
Forfeited and cancelled | shares
Outstanding, ending | shares	3,000,000
Aggregate Exercise Price
Outstanding, beginning | $	$ 5,000
Granted | $
Exercised | $	2,000
Forfeited and cancelled | $
Outstanding, ending | $	$ 3,000
Weighted Average Exercise Price
Outstanding, beginning | $ / shares	$ 0.001
Granted | $ / shares
Exercised | $ / shares	0.001
Expired | $ / shares
Outstanding, ending | $ / shares	$ 0.001

XML

Equity (Details Narrative) - USD ($)	3 Months Ended
	Mar. 31, 2019	Mar. 31, 2018	Dec. 31, 2018
Equity Details Narrative Abstract
Capital stock, shares authorized	100,000,000
Common stock, shares authorized	90,000,000		90,000,000
Preferred stock, shares authorized	10,000,000		10,000,000
Imputed interest	$ 22,945	$ 25,332
Imputed interest percentage	4.00%
Common stock issued for debt conversion, value	$ 3,203,500
Excersie of stock options, Amount	$ 2,000
Weighted average remaining contractual life	1 year 10 months 25 days
Total intrinsic value	$ 4,947,000
Convertible debentures stated interest rate	0.00%

XML

Commitments (Details)	Mar. 31, 2019 USD ($)
Maturity of Lease Liabilities at March 31, 2019
2019	$ 33,243
2020	10,001
2021
2022
2023
2024 and thereafter
Total future undiscounted lease payments	43,244
Less: Interest	(2,085)
Present value of lease liabilities	$ 41,159

XML

Commitments (Details Narrative) - USD ($)	1 Months Ended	3 Months Ended
	Dec. 31, 2017	Mar. 31, 2019	Mar. 31, 2018	Dec. 31, 2018
Operating lease monthly rent expenses		$ 3,200
Operating lease expenses		$ 5,948	$ 15,789
Operating lease contract term		37 months
Incremental borrowing rate		10.00%
Right of-use asset - operating lease		$ 35,767
Operating lease liabilities		$ 41,159
Operating lease remaining term		1 year
Operating lease expense		$ 9,463
Cash used in operating activities related to leases		$ 6,479
Operating lease future minimum payments, 2019				48,968
Operating lease future minimum payments, 2020				$ 20,600
Description for the extention of the lease term		The lease can be extended for a two-year period at the then fair market value
Employment Agreement [Member]
Executive salary description	Executive’s Annual Salary shall increase automatically at the rate of five percent (5%) per year for four years, beginning on the anniversary date of the Effective Date. In addition to the automatic raises set forth above, the Annual Salary may also be increased from time to time by merit and general increases in amounts determined by the Board.
Performance bonus	30.00%
Performance bonus based upon achievement of executive’s individual objectives	50.00%
Performance bonus based upon achievement of Company objectives	50.00%
Description for initial set of performance objectives	The initial set of performance objectives, both for Executive individually and for the Company, will be reasonably established by the Board within sixty (60) days of the Effective Date of this Agreement. Subsequent performance objectives, both for Executive individually and for the Company, will be reasonably established by the Board within sixty (60) days of the beginning of the calendar year to which the Performance Bonus relates
Description for the amount payable upon termination of the agreement	A lump sum payment equal to the greater of (i) twelve (12) months' Annual Salary at the Executive's then- current rate, or (ii) Executive's Annual Salary for the remainder of the Term
Description for change in control upon termination of agreement	If a Change of Control occurs and the Executive is not offered continued employment on a comparable basis after the Change of Control, the Executive shall be entitled to receive, within thirty (30) days after the Change of Control, a sum equivalent to twelve (12) months’ Annual Salary, plus an additional 4% of Annual Salary in lieu of benefits, and any Performance Bonus that has been earned by Executive prior to the effective date of the Executive’s termination from the Company.
Employment Agreement [Member] | Option [Member]
Description for issuance and vesting of options under agreement	Executive. In addition to salary, the agreement provided for the option of 1,000,000 common shares of the Company, which shall vest at a rate of 28,000 share for each full one-month period worked from the effective date.
Employment Agreement [Member] | Daniel Davis [Member]
Annual salary	$ 180,000
Employment Agreement [Member] | Mark Adams [Member]
Annual salary	$ 120,000

XML

Accrued Liabilities - Other (Details Narrative) - USD ($)	Mar. 31, 2019	Dec. 31, 2018
Accrued Liabilities - Other
Accrued Liabilities - other	$ 1,642,118	$ 1,642,118

XML

Subsequent Events (Details Narrative)	Apr. 03, 2019 shares
Subsequent Event [Member]
Shares issued	2,000,000