XML 20 R19.htm IDEA: XBRL DOCUMENT v2.3.0.15
Fair Value Measurements
9 Months Ended
Sep. 30, 2011
Fair Value Measurements [Abstract] 
Fair Value Measurements
(12)   Fair Value Measurements

Financial assets and financial liabilities measured at fair value on a recurring basis are as follows:

 

                                 
    Fair Value Measurements at Reporting Date Using  

As of September 30, 2011

  Balance
as of
9/30/2011
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant  Other
Observable
Inputs

(Level 2)
    Significant
Unobservable
Inputs
(Level3)
 

Investment securities available-for-sale:

                               

Obligations of U.S. government agencies

  $ 1,013,092     $ —       $ 1,013,092    

$

—  

  

U.S. agency residential mortgage-backed securities

    882,510       —         882,510       —    

Private residential mortgage-backed securities

    783       —         783       —    

Mortgage servicing rights

    12,250       —         12,250       —    

Derivative liability contract

    122       —         —         122  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
    Fair Value Measurements at Reporting Date Using  

As of December 31, 2010

  Balance
as of
9/30/2010
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant  Other
Observable
Inputs

(Level 2)
    Significant
Unobservable
Inputs
(Level3)
 

Investment securities available-for-sale:

                               

Obligations of U.S. government agencies

  $ 953,420     $ —       $ 953,420     $ —    

U.S. agency residential mortgage-backed securities

    831,860       —         831,860       —    

Private residential mortgage-backed securities

    1,055       —         1,055       —    

Mortgage servicing rights

    13,694       —         13,694       —    

Derivative liability contract

    86       —         —         86  
   

 

 

   

 

 

   

 

 

   

 

 

 

The following table reconciles the beginning and ending balances of the derivative liability contract measured at fair value on a recurring basis using significant unobservable (Level 3) inputs during the nine months ended September 30, 2011 and 2010:

 

                 

For the Nine Months Ended September 30,

  2011     2010  

Balance, beginning of period

  $ 86     $ 245  

Accruals during the period

    164       155  

Cash payments during the period

    (128     (118
   

 

 

   

 

 

 

Balance, end of period

  $ 122     $ 282  
   

 

 

   

 

 

 

The methodologies used by the Company in determining the fair values of each class of financial instruments are based primarily on the use of independent, market-based data to reflect a value that would be reasonably expected in an orderly transaction between market participants at the measurement date. The Company obtains fair value measurements for investment securities from an independent pricing service and evaluates mortgage servicing rights for impairment using an independent valuation service. The vendors chosen by the Company are widely recognized vendors whose evaluations support the pricing functions of financial institutions, investment and mutual funds, and portfolio managers. The Company has documented and evaluated the pricing methodologies used by the vendors and maintains internal processes that regularly test valuations. These internal processes include obtaining and reviewing available reports on internal controls, evaluating the prices for reasonableness given market changes, investigating anomalies and confirming determinations through discussions with the vendor. For investment securities, if needed, a broker may be utilized to determine the reported fair value. Further details on the methods used to estimate the fair value of each class of financial instruments above are discussed below:

Investment Securities Available-for-Sale. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the investment’s terms and conditions, among other things.

Mortgage Servicing Rights. Mortgage servicing rights are initially recorded at fair value based on comparable market quotes and are amortized in proportion to and over the period of estimated net servicing income. Mortgage servicing rights are evaluated quarterly for impairment using an independent valuation service. The valuation service utilizes discounted cash flow modeling techniques, which consider observable data that includes market consensus prepayment speeds and the predominant risk characteristics of the underlying loans including loan type, note rate and loan term. Management believes the significant inputs utilized in the valuation model are observable in the market.

Derivative Liability Contract. In conjunction with the sale of all of its Class B shares of Visa, Inc. (“Visa”) common stock in 2009, the Company entered into a derivative liability contract with the purchaser whereby the Company will make or receive cash payments based on subsequent changes in the conversion rate of the Class B shares into Class A shares of Visa. The conversion rate is dependent upon the resolution of certain litigation involving Visa U.S.A. Inc. card association or its affiliates. The value of the derivative liability contract is estimated based on the Company’s expectations regarding the ultimate resolution of that litigation, which involves a high degree of judgment and subjectivity. On April 6, 2011, Visa disclosed it had provided additional funding to its litigation escrow account thereby reducing the conversion rate of the Class B shares into Class A shares. During the nine months ended September 30, 2011, the Company made cash payments to the purchaser of $102 due to changes in conversion rates and $26 to extend the derivative liability contract until all litigation is settled. In addition, during 2011 the Company revised its estimate of Visa’s future litigation funding and increased its derivative liability contract by $164.

Additionally, from time to time, certain assets are measured at fair value on a non-recurring basis. Adjustments to fair value generally result from the application of lower-of-cost-or-market accounting or write-downs of individual assets due to impairment.

The following table presents information about the Company’s assets and liabilities measured at fair value on a non-recurring basis.

 

                                 
    Fair Value Measurements at Reporting Date Using  
     Total     Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 

As of September 30, 2011

                               

Impaired loans

  $ 117,139     $ —       $ —       $ 117,139  

Other real estate owned

    17,079       —         —         17,079  
   

 

 

   

 

 

   

 

 

   

 

 

 

As of December 31, 2010

                               

Impaired loans

  $ 97,574     $ —       $ —       $ 97,574  

Other real estate owned

    23,727       —         —         23,727  
   

 

 

   

 

 

   

 

 

   

 

 

 

Impaired Loans. Collateralized impaired loans are reported at the fair value of the underlying collateral if repayment is expected solely from collateral. The impaired loans are reported at fair value through specific valuation allowance allocations. In addition, when it is determined that the fair value of an impaired loan is less than the recorded investment in the loan, the carrying value of the loan is adjusted to fair value through a charge to the allowance for loan losses. Collateral values are estimated using independent appraisals and management estimates of current market conditions. Certain impaired loans with a carrying value of $186,839 at September 30, 2011 were reduced by specific valuation allowance allocations of $37,005 and partial loan charge-offs of $32,696, resulting in a reported fair value of $117,139.

 

OREO. The fair values of OREO are estimated using independent appraisals and management estimates of current market conditions. Upon initial recognition, write-downs based on the foreclosed asset’s fair value at foreclosure are reported through charges to the allowance for loan losses. Periodically, the fair value of foreclosed assets is remeasured with any subsequent write-downs charged to OREO expense in the period in which they are identified. Write-downs of $5,972 during the nine months ended September 30, 2011 included adjustments of $3,521 directly related to receipt of updated appraisals and adjustments of $2,451 based on management estimates of the current fair value of properties. Write-downs of $5,564 during the nine months ended September 30, 2010 included adjustments of $2,454 directly related to receipt of updated appraisals and adjustments of $3,110 based on management estimates of the current fair value of properties.

Long-lived Assets to be Disposed of by Sale. Long-lived assets to be disposed of by sale are carried at the lower of carrying value or fair value less estimated costs to sell. The fair values of long-lived assets to be disposed of by sale are based upon observable market data. As of September 30, 2011 and December 31, 2010, the Company had one long-lived asset to be disposed of by sale carried at its cost of $1,513.

In addition, mortgage loans held for sale are required to be measured at the lower of cost or fair value. The fair value of mortgage loans held for sale is based upon binding contracts or quotes or bids from third party investors. As of September 30, 2011 and December 31, 2010, all mortgage loans held for sale were recorded at cost.

The Company is required to disclose the fair value of financial instruments for which it is practical to estimate fair value. The methodologies for estimating the fair value of financial instruments that are measured at fair value on a recurring or non-recurring basis are discussed above. The methodologies for estimating the fair value of other financial instruments are discussed below. For financial instruments bearing a variable interest rate where no credit risk exists, it is presumed that recorded book values are reasonable estimates of fair value.

Financial Assets. Carrying values of cash, cash equivalents and accrued interest receivable approximate fair values due to the liquid and/or short-term nature of these instruments. Fair values for investment securities held-to-maturity are obtained from an independent pricing service, which considers observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the investment’s terms and conditions, among other things. Fair values of fixed rate loans and variable rate loans that reprice on an infrequent basis are estimated by discounting future cash flows using current interest rates at which similar loans with similar terms would be made to borrowers of similar credit quality. Carrying values of variable rate loans that reprice frequently, and with no change in credit risk, approximate the fair values of these instruments.

Financial Liabilities. The fair values of demand deposits, savings accounts, securities sold under repurchase agreements and accrued interest payable are the amounts payable on demand at the reporting date. The fair values of fixed-maturity certificates of deposit are estimated using external market rates currently offered for deposits with similar remaining maturities. The carrying values of the interest bearing demand notes to the United States Treasury are deemed an approximation of fair values due to the frequent repayment and repricing at market rates. The fair value of the derivative liability contract was estimated by discounting cash flows using assumptions regarding the expected outcome of related litigation. The floating rate term notes, floating rate subordinated debentures, floating rate subordinated term loan and unsecured demand notes bear interest at floating market rates and, as such, carrying amounts are deemed to approximate fair values. The fair values of notes payable to the FHLB, fixed rate subordinated term debt and capital lease obligations are estimated by discounting future cash flows using current rates for advances with similar characteristics.

Commitments to Extend Credit and Standby Letters of Credit. The fair value of commitments to extend credit and standby letters of credit, based on fees currently charged to enter into similar agreements, is not significant.

 

A summary of the estimated fair values of financial instruments follows:

 

                                 
    September 30, 2011     December 31, 2010  
    Carrying
Amount
    Estimated
Fair Value
    Carrying
Amount
    Estimated
Fair Value
 

Financial assets:

                               

Cash and cash equivalents

  $ 504,227     $ 504,227     $ 685,618     $ 685,618  

Investment securities available-for-sale

    1,896,385       1,896,385       1,786,335       1,786,335  

Investment securities held-to-maturity

    149,411       157,639       147,068       146,508  

Net loans

    4,155,414       4,155,441       4,247,429       4,222,984  

Accrued interest receivable

    34,994       34,994       33,628       33,628  

Mortgage servicing rights, net

    11,909       12,250       13,191       13,694  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial assets

  $ 6,752,340     $ 6,760,936     $ 6,913,269     $ 6,888,767  
   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities:

                               

Total deposits, excluding time deposits

  $ 4,214,427     $ 4,214,427     $ 4,000,468     $ 4,000,468  

Time deposits

    1,636,892       1,645,885       1,925,245       1,936,011  

Securities sold under repurchase agreements

    475,522       475,522       620,154       620,154  

Derivative contract

    122       122       86       86  

Accrued interest payable

    8,786       8,786       13,178       13,178  

Other borrowed funds

    5,122       5,122       4,991       4,991  

Long-term debt

    37,469       42,059       37,502       40,031  

Subordinated debentures held by subsidiary trusts

    123,715       129,810       123,715       128,954  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial liabilities

  $ 6,502,055     $ 6,521,733     $ 6,725,339     $ 6,743,873