EX-99 2 c47278exv99w1.htm EXHIBIT 99 exv99w1
Exhibit 99
(FIRST INTERSTATE BANCSYSTEM, LOGO)
To our shareholders,
First Interstate BancSystem is pleased to announce third quarter 2008 net income to common shareholders of $15,033,000, or $1.89 per diluted share, as compared to $19,249,000, or $2.32 per diluted share, for third quarter 2007. Return on average common equity was 13.18% in third quarter 2008 compared to 17.95% in third quarter 2007, and return on average assets was 0.98% as compared to 1.53%.
We are pleased with our solid performance during third quarter 2008, especially in light of the ongoing financial and credit market turmoil, subprime lending crisis, economic and real estate downturn and nonrecurring income recorded in third quarter 2007.
Quarterly Results
Third quarter 2008 net interest income increased 19% to $60,694,000, as compared to the same period in 2007, primarily due to net interest income of the acquired First Western entities. Our third quarter 2008 net interest margin of 4.30% remained stable compared to 4.27% during second quarter 2008 and 4.29% during first quarter 2008. However, our third quarter 2008 net interest margin ratio decreased 20 basis points compared to third quarter 2007. This decrease is due, in part, to the deployment of available funding into non-earning assets including premises, equipment, goodwill and core deposit intangible assets recorded as part of the First Western acquisition. In addition, interest free funding sources, including noninterest bearing deposits and common equity, comprised a smaller percentage of our funding base during third quarter 2008, as compared to third quarter 2007, further compressing our net interest margin ratio.
We have experienced deterioration in credit quality during 2008, particularly in real estate development loans. This deterioration resulted in higher levels of nonperforming and internally risk classified loans. Based on our assessment of risk inherent in our loan portfolio, we recorded provisions for loan losses of $5,636,000 during third quarter 2008, an increase of $3,761,000 compared to third quarter 2007.
Noninterest income of $24,310,000 for third quarter 2008 was $1,080,000, or 4%, lower than third quarter 2007. Exclusive of the acquired banks, noninterest income for third quarter 2008 decreased 10.4% as compared to third quarter 2007. Third quarter 2007 noninterest income included a nonrecurring technology services contract termination fee of $2,037,000 and a nonrecurring gain from the conversion and subsequent sale of MasterCard stock of $737,000. Exclusive of these prior year nonrecurring gains, third quarter 2008 noninterest income increased $1,694,000, or 7.5%, as compared to third quarter 2007. Substantially all of this increase was attributable to the acquired banks.
Noninterest expense of $55,110,000 for third quarter 2008 was 10,529,000, or 24%, higher than third quarter 2007. Exclusive of the expenses of the acquired banks, which included a $1,286,000 “other than temporary” impairment charge on investment securities, noninterest expense increased $3,232,000, or 7.2%, as compared to third quarter 2007. We recorded impairment charges of $1,640,000 on mortgage servicing rights during third quarter 2008, compared to impairment charges of $95,000 during the same period last year. Third quarter 2008 FDIC insurance premiums were $568,000 higher than in third quarter 2007 due to the expiration of a one-time deposit insurance credit available to “well-managed” banks. In addition, during third quarter 2008, we recorded nonrecurring fraud losses of $471,000.
On October 7, 2008, we paid dividends of $0.65 per common share.
Year-to-Date Results
Year-to-date net income to common shareholders of $50,114,000, or $6.25 per diluted share, decreased $3,256,000, or 6%, from $53,370,000, or $6.39 per diluted share, during the same period in 2007. Return on average common equity was 14.87% for the first nine months of 2008 compared to 16.96% for the same period in 2007, and return on average assets was 1.12% as compared to 1.44%.
Financial Highlights
Three Months ended September 30,
                         
             
(Unaudited)   2008   2007   % Change
 
(In thousands, except per share data)            
OPERATING RESULTS
                       
 
                       
Net income
  $ 15,896     $ 19,249       -17.4 %
Net income to common stockholders
    15,033       19,249       -21.9 %
Diluted earnings per share
    1.89       2.32       -18.5 %
Dividends per share
    0.65       0.65        
 
                       
PERIOD END BALANCES
                       
 
                       
Assets
    6,510,013       5,011,607       29.9 %
Loans
    4,744,675       3,528,108       34.5 %
Investment securities
    1,030,570       992,753       3.8 %
Deposits
    5,035,344       4,005,310       25.7 %
Stockholders’ equity
    524,998       441,115       19.0 %
Common shares outstanding
    7,937       8,102       -2.0 %
 
                       
QUARTERLY AVERAGES
                       
 
                       
Assets
    6,424,429       4,988,835       28.8 %
Loans
    4,672,200       3,523,170       32.6 %
Investment securities
    1,031,446       985,381       4.7 %
Deposits
    4,944,991       3,981,321       24.2 %
Stockholders’ equity
    503,867       425,476       18.4 %
Common shares outstanding
    7,805       8,108       -3.7 %
Third quarter 2008 was one of the most challenging quarters in banking history. While our third quarter operating results were diminished by provisions for loan losses, impairment of mortgage servicing rights, “other than temporary” impairment of investment securities and nonrecurring fraud losses, our underlying core business remained strong. Our assets and revenues continue to grow and we continue to post stronger earnings than many of our national peers.
Our success is the result of stable economies in Montana, Wyoming and South Dakota, as compared to other areas of the United States, and the conservative management philosophies employed in the day-to-day operation of the Company. Risk inherent in our loan portfolio is managed by skilled and seasoned lenders. We have been and will remain risk averse in our investment portfolio, which is where many financial institutions have been adversely affected for imprudent decisions.
The restricted capital markets present a challenge for the banking industry. We are pleased to report that our most recent stock offerings generated $11,832,000 in new capital. Employees, officers and directors purchased $4,832,000 and Scott Family members purchased $7,000,000 of Company common stock. We are grateful to our employees and directors and to the Scott Family for their confidence as demonstrated through their stock subscription. This capital infusion supports our growth and allows us to maintain our “well capitalized” status. We will continue to explore sources of additional capital including, among other things, possible participation in the Troubled Asset Relief Program and/or other government sponsored plans.
To our dedicated team of employees, officers and directors, thank you for your contributions to the continued success of First Interstate BancSystem.
     
-s- Lyle R. Knight
  -s- Terrill R. Moore
Lyle R. Knight
  Terrill R. Moore
President
  Executive Vice President
Chief Executive Officer
  Chief Financial Officer

 


 

(THIRD QUARTER 2008 LOGO)
Condensed Consolidated Statements of Income
                                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
(Unaudited)   2008   2007   2008   2007
 
(In thousands, except per share data)                
Total interest income
  $ 89,928     $ 83,314     $ 269,105     $ 242,784  
Total interest expense
    29,234       32,471       93,237       94,619  
         
Net interest income
    60,694       50,843       175,868       148,165  
Provision for loan losses
    5,636       1,875       13,320       5,625  
         
Net interest income after provision for loan losses
    55,058       48,968       162,548       142,540  
Noninterest income
    24,310       25,390       75,904       69,393  
Noninterest expense
    55,110       44,581       157,926       129,937  
         
Income before taxes
    24,258       29,777       80,526       81,996  
Income taxes
    8,362       10,528       27,928       28,626  
         
Net income
    15,896       19,249       52,598       53,370  
Less: preferred stock dividends
    863             2,484        
         
Net income to common stockholders
  $ 15,033       19,249     $ 50,114       53,370  
         
 
                               
DATA PER COMMON SHARE:
                               
Diluted EPS
  $ 1.89     $ 2.32     $ 6.25     $ 6.39  
Dividends
    0.65       0.65       1.95       2.32  
Book value to common stockholders
                    59.85       54.44  
Tangible book value to common stockholders
                    31.78       47.03  
Appraised value
                    77.00 *     86.75 **
 
*   Based on the latest independent appraised minority share valuation as of June 30, 2008, effective for transactions on or after August 13, 2008.
 
**   Based on the independent appraised minority share valuation as of June 30, 2007, effective for transactions on or after August 13, 2007.
Selected Ratios
                                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
(Unaudited)   2008   2007   2008   2007
 
PERFORMANCE
                               
Return on average common equity
    13.18 %     17.95 %     14.87 %     16.96 %
Return on average assets
    0.98 %     1.53 %     1.12 %     1.44 %
Net interest margin, FTE
    4.30 %     4.50 %     4.29 %     4.47 %
Efficiency ratio
    64.83 %     58.48 %     62.73 %     59.72 %
 
                               
CREDIT QUALITY (Period End)
                               
Annualized provision for loan losses to average loans
                    0.40 %     0.22 %
Annualized net charge offs to average loans
                    0.09 %     0.06 %
Allowance for loan losses to total loans
                    1.62 %     1.46 %
Allowance for loan losses to non-accruing loans
                    91.51 %     176.30 %
Nonperforming assets to total loans & other real estate owned
                    1.96 %     1.01 %
 
                               
CAPITAL ADEQUACY & LIQUIDITY
                               
Leverage capital ratio
                    7.06 %     8.79 %
Average loans to average deposits
                    92.38 %     88.83 %
Condensed Consolidated Balance Sheets
                 
    September 30,
(Unaudited)   2008   2007
 
(In thousands)        
ASSETS
               
Cash and due from banks
  $ 203,114     $ 160,875  
Federal funds sold
    37,317       32,961  
Interest bearing deposits
    1,296       8,419  
Investment securities
    1,030,570       992,753  
Loans
    4,744,675       3,528,108  
Less: allowance for loan losses
    77,094       51,452  
     
Net loans
    4,667,581       3,476,656  
     
Goodwill
    187,297       37,380  
Premises & equipment, net
    171,990       123,425  
Company owned life insurance
    68,790       66,332  
Accrued interest receivable
    42,571       38,733  
Mortgage servicing rights
    21,870       22,399  
Core deposit intangible assets
    13,322       301  
Other assets
    64,295       51,373  
     
Total Assets
  $ 6,510,013     $ 5,011,607  
     
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
 
               
Deposits
  $ 5,035,344     $ 4,005,310  
Federal funds purchased
    69,420        
Securities sold under repurchase agreements
    510,457       458,787  
Accrued interest payable
    19,704       19,993  
Accounts payable & accrued expenses
    39,423       31,491  
Other borrowed funds
    102,257       8,164  
Long-term debt
    84,695       5,509  
Subordinated debentures
    123,715       41,238  
     
Total Liabilities
    5,985,015       4,570,492  
Stockholders’ equity
    524,998       441,115  
     
Total Liabilities and Stockholders’ Equity
  $ 6,510,013     $ 5,011,607  
     
(PERFORMANCE GRAPH)
(FIRST INTERSTATE BANCSYSTEM, INC LOGO)