EX-99.1 2 c34369exv99w1.htm SECOND QUARTER 2008 SHAREHOLDERS' LETTER exv99w1
Exhibit 99
(FIRST INTERSTATE BANCSYSTEM LOGO)
To our shareholders,
First Interstate BancSystem is pleased to announce second quarter 2008 net income to common shareholders of $17,773,000, or $2.22 per diluted share, as compared to $17,625,000, or $2.11 per diluted share, for second quarter 2007. 2008 second quarter earnings are the highest second quarter earnings reported in our history. Return on average common equity was 15.66% in second quarter 2008 compared to 16.76% in second quarter 2007, and return on aver- age assets was 1.19% versus 1.43%.
Our financial performance for 2008 includes the results of the First Western Banks acquired January 10, 2008. As of the date of acquisition, the First Western Banks had assets of $918,000,000, loans of $725,000,000 and deposits of $812,000,000. Integration of the ac- quired banks into our existing operations is proceeding as scheduled.
Quarterly Results
Second quarter 2008 net interest income increased 19% to $58,371,000, as compared to the same period in 2007. Our net interest margin ratio decreased 18 basis points to 4.27% in second quarter 2008, as compared to second quarter 2007. This decrease is due, in part, to the deployment of available funding into non-earning assets including premises, equipment, goodwill and core deposit intangible assets recorded as part of the First Western acquisition. In addition, interest free funding sources, including noninterest bearing deposits and equity, comprised a smaller percentage of our funding base during second quarter 2008, as compared to second quarter 2007, further compressing our net interest margin ratio.
During second quarter 2008, we experienced deterioration in credit quality, particularly in real estate development loans, resulting in higher levels of nonperforming and internally risk classified loans. Based on our assessment of risk inherent in our loan portfolio, we recorded provisions for loan losses of $5,321,000 during second quarter 2008, an increase of $3,446,000 compared to second quarter 2007.
Noninterest income of $25,225,000 for second quarter 2008 was $3,061,000, or 14%, higher than second quarter 2007. Approximately 61% of the increase was directly attributable to the acquired banks. The remaining improvement was primarily the result of increases of $440,000 in debit and credit card transaction fees due to higher transactions volumes, $330,000 in income from the origination and sale of residential real estate mortgage loans, $263,000 in wealth management revenues and $254,000 in insurance commissions.
Noninterest expense of $49,661,000 was $7,217,000, or 17%, higher than second quarter 2007. Approximately 87% of the increase was directly attributable to the acquired banks. The remaining increase was primarily due to inflationary wage increases and increases in group medical insurance costs aggregating $2,031,000, increases of $629,000 in equipment depreciation and maintenance expenses and increases of $509,000 in deposit insurance premiums due to expiration of our one-time deposit insurance credit. In addition, we incurred nonrecurring expenses of $450,000 related to employee recruitment and relocation and $237,000 of fraud losses during second quarter 2008. Increases in noninterest expense were substantially offset by a $4,297,000 reversal of impairment on mortgage servicing rights during second quarter 2008, as compared to a $677,000 impairment reversal during second quarter 2007.
On July 8, 2008, we paid dividends of $0.65 per common share.
Year-to-Date Results
Year-to-date net income to common shareholders of $35,080,000, or $4.36 per diluted share, increased $959,000, or 3%, from $34,121,000, or $4.08 per diluted share, during the same period in 2007.
Although year-to-date net interest income of $115,174,000 increased 18%, from the same period in 2007, our net interest margin ratio declined 17 basis points to 4.28% primarily due to the combined effects of deployment of available funding into non-earning assets in conjunction with the First Western acquisition and a decrease in interest free funding sources as a percentage of our funding base.
Financial Highlights
Three Months ended June 30,
                         
(Unaudited)   2008   2007   % Change
(In thousands, except per share data)                        
OPERATING RESULTS
                       
 
                       
Net income
  $ 18,626     $ 17,625       5.7 %
Net income to common stockholders
    17,773       17,625       0.8 %
Diluted earnings per share
    2.22       2.11       5.2 %
Dividends per share
    0.65       0.65        
 
                       
PERIOD END BALANCES
                       
 
Assets
    6,363,964       4,934,826       29.0 %
Loans
    4,570,655       3,494,146       30.8 %
Investment securities
    1,032,942       971,929       6.3 %
Deposits
    4,883,489       3,919,388       24.6 %
Stockholders’ equity
    502,089       426,623       17.7 %
Common shares outstanding
    7,834       8,156       -3.9 %
 
                       
QUARTERLY AVERAGES
                       
 
Assets
    6,292,396       4,949,635       27.1 %
Loans
    4,458,678       3,418,976       30.4 %
Investment securities
    1,108,133       941,462       17.7 %
Deposits
    4,833,976       3,892,169       24.2 %
Stockholders’ equity
    506,319       421,860       20.0 %
Common shares outstanding
    7,846       8,174       -4.0 %
Year-to-date provisions for loan losses increased $3,934,000 to $7,684,000 during 2008, as compared to the same period in 2007, primarily due to increases in levels of nonperforming and internally risk rated loans during second quarter 2008.
Exclusive of the results of the acquired banks, noninterest income increased $4,216,000, or 10%, and noninterest expense increased $5,254,000, or 6%, during the first half of 2008, as compared to the same period in 2007. Our 2008 performance was positively impacted by a one-time gain on the mandatory redemption of Visa stock of $1,620,000 and a one-time gain of $1,083,000 from the release of escrowed funds related to the December 2006 sale of our interest in iPay Technologies, LLC. These gains were offset by inflationary increases in salaries and benefits expenses, increases in deposit insurance premiums, higher equipment depreciation and maintenance costs and employee recruitment and relocation expenses.
We thank our dedicated team of employees, officers and directors for our continuing success. Due to their commitment to sound banking practices, we did not engage in subprime lending practices and are not experiencing the financial instability that is challenging other financial institutions around the country. Our market areas have not been as severely impacted by the mortgage crisis as many areas of the country. We are fortunate to have the sound economies of Mon-tana, Wyoming and South Dakota to further contribute to our success.
     
-s- Lyle R. knight
  -s- Terrill R. Moore
Lyle R. Knight
  Terrill R. Moore
President
  Executive Vice President
Chief Executive Officer
  Chief Financial Officer

 


 

         
(IMAGE)
Condensed Consolidated Statements of Income
                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
(Unaudited)   2008   2007   2008   2007
(In thousands, except per share data)                        
Total interest income
  $ 88,068     $ 80,834     $ 179,177     $ 159,470  
Total interest expense
    29,697       31,656       64,003       62,148  
         
Net interest income
    58,371       49,178       115,174       97,322  
Provision for loan losses
    5,321       1,875       7,684       3,750  
         
Net interest income after provision for loan losses
    53,050       47,303       107,490       93,572  
Noninterest income
    25,225       22,164       51,594       44,003  
Noninterest expense
    49,661       42,444       102,816       85,356  
         
Income before taxes
    28,614       27,023       56,268       52,219  
Income taxes
    9,988       9,398       19,566       18,098  
         
Net income
    18,626       17,625       36,702       34,121  
Less: preferred stock dividends
    853             1,622        
         
Net income to common stockholders
  $ 17,773       17,625     $ 35,080       34,121  
         
 
                               
DATA PER COMMON SHARE:
                               
 
Diluted EPS
  $ 2.22     $ 2.11     $ 4.36     $ 4.08  
Dividends
    0.65       0.65       1.30       1.67  
Book value to common shareholders
                    57.71       52.31  
Tangible book value to common shareholders
                    28.96       45.02  
Appraised value
                    84 75 *     89 00 **
 
*   Based on the latest independent appraised minority share valuation as of March 31, 2008, effective for transactions on or after May 15, 2008.
 
**   Based on the independent appraised minority share valuation as of March 31, 2007, effective for transactions on or after May 10, 2007.
Selected Ratios
                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
(Unaudited)   2008   2007   2008   2007
PERFORMANCE
                               
Return on average common equity
    15.66 %     16.76 %     15.74 %     16.45 %
Return on average assets
    1.19 %     1.43 %     1.19 %     1.40 %
Net interest margin, FTE
    4.27 %     4.45 %     4.28 %     4.45 %
Efficiency ratio
    59.41 %     59.49 %     61.65 %     60.40 %
 
                               
CREDIT QUALITY (Period End)
                               
Annualized provision for loan losses to average loans
                    0.36 %     0.22 %
Annualized net charge offs to average loans
                    0.09 %     0.05 %
Allowance for loan losses to total loans
                    1.59 %     1.44 %
Allowance for loan losses to non-accruing loans
                    102.18 %     266.35 %
Nonperforming assets to total loans & other real estate owned
                    2.08 %     0.88 %
 
                               
CAPITAL ADEQUACY & LIQUIDITY
                               
Leverage capital ratio
                    6.91 %     8.88 %
Average loans to average deposits
                    91.30 %     89.00 %
Condensed Consolidated Balance Sheets
                 
    June 30,
(Unaudited)   2008   2007
(In thousands)                
ASSETS
               
 
               
Cash and due from banks
  $ 213,855     $ 164,153  
Federal funds sold
    49,101       11,849  
Interest bearing deposits
    1,510       10,640  
Investment securities
    1,032,942       971,929  
Loans
    4,570,655       3,494,146  
Less: allowance for loan losses
    72,650       50,308  
     
Net loans
    4,498,005       3,443,838  
     
Goodwill
    187,297       37,380  
Premises & equipment, net
    168,511       120,811  
Company owned life insurance
    68,261       65,811  
Accrued interest receivable
    42,231       34,646  
Mortgage servicing rights
    23,626       21,724  
Core deposit intangible assets
    13,963       257  
Other assets
    64,662       51,788  
     
Total Assets
  $ 6,363,964     $ 4,934,826  
     
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
 
               
Deposits
  $ 4,883,489     $ 3,919,388  
Federal funds purchased
    108,410       2,735  
Securities sold under repurchase agreements
    472,371       488,483  
Accrued interest payable
    21,898       19,289  
Accounts payable & accrued expenses
    32,859       26,501  
Other borrowed funds
    130,288       4,696  
Long - term debt
    88,845       5,873  
Subordinated debentures
    123,715       41,238  
     
Total Liabilities
    5,861,875       4,508,203  
Stockholders’ equity
    502,089       426,623  
     
Total Liabilities and Stockholders’ Equity
  $ 6,363,964     $ 4,934,826  
     
( PERFORMANCE GRAPH)
(FIRST INTERSTATE BANCSYSTEM, INC. LOGO)
P.O. Box 30918   o   Billings, Montana 59116     o   (406) 255-5390
www.firstinterstatebank.com