XML 27 R11.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Allowance For Loan Losses
6 Months Ended
Jun. 30, 2011
Allowance For Loan Losses [Abstract]  
Allowance For Loan Losses
(4)   Allowance For Loan Losses
    The following tables present a summary of changes in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2011.
                                                 
Three months ended June 30, 2011   Real Estate     Consumer     Commercial     Agriculture     Other     Total  
             
Allowance for loan losses:
                                               
Beginning balance
  $ 92,350     $ 8,992     $ 21,790     $ 1,314     $     $ 124,446  
Provision charged to operating expense
    10,941       563       3,798       98             15,400  
Less loans charged-off
    (13,157 )     (1,499 )     (1,407 )     (39 )           (16,102 )
Add back recoveries of loans previously charged-off
    109       470       253       3             835  
             
Ending balance
  $ 90,243     $ 8,526     $ 24,434     $ 1,376     $     $ 124,579  
             
                                                 
Six months ended June 30, 2011   Real Estate     Consumer     Commercial     Agriculture     Other     Total  
 
Allowance for loan losses:
                                               
Beginning balance
  $ 84,181     $ 9,332     $ 25,354     $ 1,613     $     $ 120,480  
Provision charged to operating expense
    23,096       1,251       6,255       (202 )           30,400  
Less loans charged-off
    (17,388 )     (2,959 )     (8,049 )     (45 )           (28,441 )
Add back recoveries of loans previously charged-off
    354       902       874       10             2,140  
             
Ending balance
  $ 90,243     $ 8,526     $ 24,434     $ 1,376     $     $ 124,579  
             
                                                 
As of June 30, 2011   Real Estate     Consumer     Commercial     Agriculture     Other     Total  
 
Individually evaluated for impairment
  $ 29,903     $     $ 13,740     $ 249     $     $ 43,892  
Collectively evaluated for impairment
    60,340       8,526       10,694       1,127             80,687  
 
Ending balance
  $ 90,243     $ 8,526     $ 24,434     $ 1,376     $     $ 124,579  
 
Individually evaluated for impairment
  $ 208,485     $     $ 32,609     $ 923     $     $ 242,017  
Collectively evaluated for impairment
    2,585,238       626,184       691,549       132,975       3,297       4,039,243  
 
Total loans
  $ 2,793,723     $ 626,184     $ 724,158     $ 133,898     $ 3,297     $ 4,281,260  
 
In determining the allowance for loan losses, the Company estimates losses on specific loans, or groups of loans, where the probable loss can be identified and reasonably determined. The balance of the allowance for loan losses is based on internally assigned risk classifications of loans, historical loan loss rates, changes in the nature of the loan portfolio, overall portfolio quality, industry concentrations, delinquency trends, current economic factors and the estimated impact of current economic conditions on certain historical loan loss rates.
The allowance for loan losses consists of three elements: (1) specific valuation allowances based on probable losses on impaired loans; (2) historical valuation allowances based on loan loss experience for similar loans with similar characteristics and trends; and (3) general valuation allowances determined based on general economic conditions and other qualitative risk factors both internal and external to us.
Specific allowances are established for loans where management has determined that probability of a loss exists by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies and any relevant qualitative or environmental factors impacting the loan. Historical valuation allowances are determined by applying percentage loss factors to the credit exposures from outstanding loans. For commercial, agricultural and real estate loans, loss factors are applied based on the internal risk classifications of these loans. For consumer loans, loss factors are applied on a portfolio basis. For commercial, agriculture and real estate loans, loss factor percentages are based on a migration analysis of our historical loss experience, designed to account for credit deterioration. For consumer loans, loss factor percentages are based on a one-year loss history. General valuation allowances are determined by evaluating, on a quarterly basis, changes in the nature and volume of the loan portfolio, overall portfolio quality, industry concentrations, current economic and regulatory factors and the estimated impact of current economic, environmental and regulatory conditions on historical loss rates.
The following table presents a summary of changes in the allowance for loan losses for the three and six months ended June 30, 2010:
                 
    Three months ended     Six months ended  
    June 30, 2010     June 30, 2010  
 
Beginning balance
  $ 106,349     $ 103,030  
Provision charged to operating expense
    19,500       31,400  
Less loans charged-off
    (12,107 )     (21,505 )
Add back recoveries of loans previously charged-off
    586       1,403  
 
Ending balance
  $ 114,328     $ 114,328