XML 24 R10.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Loans
6 Months Ended
Jun. 30, 2011
Loans [Abstract]  
Loans
(3)   Loans
    The following table presents loans by class as of the dates indicated.
                 
    June 30,     December 31,  
    2011     2010  
 
Real estate loans:
               
Commercial
  $ 1,555,964     $ 1,565,665  
Construction:
               
Land acquisition & development
    312,690       329,720  
Residential
    63,364       99,196  
Commercial
    76,740       98,542  
     
Total construction loans
    452,794       527,458  
     
Residential
    578,739       549,604  
Agricultural
    177,728       182,794  
Mortgage loans originated for sale
    28,498       46,408  
     
Total real estate loans
    2,793,723       2,871,929  
     
Consumer loans:
               
Indirect consumer loans
    413,825       423,552  
Other consumer loans
    152,704       162,137  
Credit card loans
    59,655       60,891  
     
Total consumer loans
    626,184       646,580  
     
Commercial
    724,158       730,471  
Agricultural
    133,898       116,546  
Other loans, including overdrafts
    3,297       2,383  
     
Total loans
  $ 4,281,260     $ 4,367,909  
 
    Commercial real estate includes loans aggregating $866,352 and $867,510 as of June 30, 2011 and December 31, 2010, respectively, that are owner occupied.
    Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. The following tables present the contractual aging of the Company’s recorded investment in past due loans by class as of the dates indicated.
                                                         
                                    Total              
    Accruing Loans     Nonaccruing Loans     Loans 30              
    30 - 89             30 - 89             or More              
    Days Past     Past Due     Days Past     Past Due     Days Past     Current     Total  
As of June 30, 2011   Due     > 90 Days     Due     > 90 Days     Due     Loans     Loans  
               
Real estate
                                                       
Commercial
  $ 35,604     $ 1,733     $ 8,647     $ 24,920     $ 70,904     $ 1,485,060     $ 1,555,964  
Construction:
                                                       
Land acquisition & development
    7,684       169       1,166       18,346       27,365       285,325       312,690  
Residential
    1,491                   3,059       4,550       58,814       63,364  
Commercial
                79       6,072       6,151       70,589       76,740  
 
Total construction loans
    9,175       169       1,245       27,477       38,066       414,728       452,794  
               
Residential
    3,291       49             614       3,954       574,785       578,739  
Agricultural
    3,578       104             1,044       4,726       173,002       177,728  
Mortgage loans originated for sale
                                  28,498       28,498  
 
Total real estate loans
    51,648       2,055       9,892       54,055       117,650       2,676,073       2,793,723  
               
Consumer:
                                                       
Indirect consumer loans
    2,958       24       42       170       3,194       410,631       413,825  
Other consumer loans
    1,451       64       118       55       1,688       151,016       152,704  
Credit card loans
    764       538                   1,302       58,353       59,655  
 
Total consumer loans
    5,173       626       160       225       6,184       620,000       626,184  
               
Commercial
    11,265       444       3,695       8,288       23,692       700,466       724,158  
Agricultural
    2,059       80       62       21       2,222       131,676       133,898  
Other loans, including overdrafts
                                  3,297       3,297  
 
Total
  $ 70,145     $ 3,205     $ 13,809     $ 62,589     $ 149,748     $ 4,131,512     $ 4,281,260  
               
                                                         
                                    Total              
    Accruing Loans     Nonaccruing Loans     Loans 30              
    30 - 89             30 - 89             or More              
    Days Past     Past Due     Days Past     Past Due     Days Past     Current     Total  
As of December 31, 2010   Due     > 90 Days     Due     > 90 Days     Due     Loans     Loans  
               
Real estate
                                                       
Commercial
  $ 17,959     $     $ 7,582     $ 13,047     $ 38,588     $ 1,527,077     $ 1,565,665  
Construction:
                                                       
Land acquisition & development
  9,608             1,559       7,462       18,629       311,091       329,720  
Residential
    3,022             359       992       4,373       94,823       99,196  
Commercial
    2,794             1,213       3,376       7,383       91,159       98,542  
 
Total construction loans
  15,424             3,131       11,830       30,385       497,073       527,458  
               
Residential
    2,192             160       359       2,711       546,893       549,604  
Agricultural
    4,856             406       392       5,654       177,140       182,794  
Mortgage loans originated for sale
                                  46,408       46,408  
 
Total real estate loans
    40,431             11,279       25,628       77,338       2,794,591       2,871,929  
               
Consumer:
                                                       
Indirect consumer loans
    3,717             81       63       3,861       419,691       423,552  
Other consumer loans
    1,552       15       87       568       2,222       159,915       162,137  
Credit card loans
    1,005       759                   1,764       59,127       60,891  
 
Total consumer loans
    6,274       774       168       631       7,847       638,733       646,580  
               
Commercial
    8,069       957       744       8,707       18,477       711,994       730,471  
Agricultural
    2,114       117             25       2,256       114,290       116,546  
Other loans, including overdrafts
  123       4                   127       2,256       2,383  
 
Total
  $ 57,011     $ 1,852     $ 12,191     $ 34,991     $ 106,045     $ 4,261,864     $ 4,367,909  
               
    Included in current loans in the table above are loans aggregating $153,264 and $148,160 that were on nonaccrual status as of June 30, 2011 and December 31, 2010, respectively.
The following table presents the Company’s recorded investment in nonaccrual loans by class as of the dates indicated:
                 
    June 30,     December 31,  
    2011     2010  
 
Real estate
               
Commercial
  $ 75,505     $ 68,948  
Construction:
               
Land acquisition & development
    65,420       41,547  
Residential
    15,167       16,679  
Commercial
    23,650       16,589  
     
Total construction loans
    104,237       74,815  
     
Residential
    12,274       15,222  
Agricultural
    4,583       2,497  
     
Total real estate loans
    196,599       161,482  
     
Consumer:
               
Indirect consumer loans
    617       564  
Other consumer loans
    1,049       1,337  
Credit card loans
    28       30  
     
Total consumer loans
    1,694       1,931  
     
Commercial
    30,445       30,953  
Agricultural
    924       976  
     
Total
  $ 229,662     $ 195,342  
     
    The Company considers impaired loans to include non-consumer loans placed on nonaccrual and renegotiated in troubled debt restructurings. The following table presents information on the Company’s recorded investment in impaired loans as of dates indicated:
                                         
    As of June 30, 2011  
    Unpaid     Recorded     Recorded              
    Total     Investment     Investment     Total        
    Principal     With No     With     Recorded     Related  
    Balance     Allowance     Allowance     Investment     Allowance  
 
Real estate:
                                       
Commercial
  $ 92,806     $ 52,871     $ 32,166     $ 85,037     $ 7,823  
Construction:
                                       
Land acquisition & development
    75,417       12,259       56,501       68,760       17,512  
Residential
    20,173       7,721       9,972       17,693       2,041  
Commercial
    25,547       16,146       7,504       23,650       1,921  
 
Total construction loans
    121,137       36,126       73,977       110,103       21,474  
           
Residential
    6,745       528       6,127       6,655       529  
Agricultural
    7,237       5,699       991       6,690       77  
 
Total real estate loans
    227,925       95,224       113,261       208,485       29,903  
           
Commercial
    39,205       8,461       24,148       32,609       13,740  
Agricultural
    924       558       365       923       249  
 
Total
  $ 268,054     $ 104,243     $ 137,774     $ 242,017     $ 43,892  
           
                                         
    As of December 31, 2010  
    Unpaid     Recorded     Recorded              
    Total     Investment     Investment     Total        
    Principal     With No     With     Recorded     Related  
    Balance     Allowance     Allowance     Investment     Allowance  
 
Real estate:
                                       
Commercial
  $ 79,193     $ 31,925     $ 41,703     $ 73,628     $ 10,315  
Construction:
                                       
Land acquisition & development
    48,371       24,120       20,440       44,560       8,064  
Residential
    18,632       2,993       13,721       16,714       3,431  
Commercial
    17,458       2,976       13,578       16,554       3,877  
 
Total construction loans
    84,461       30,089       47,739       77,828       15,372  
           
Residential
    8,951       1,741       7,110       8,851       1,266  
Agricultural
    3,045       1,065       1,432       2,497       128  
 
Total real estate loans
    175,650       64,820       97,984       162,804       27,081  
           
Commercial
    36,251       11,354       24,168       35,522       14,892  
Agricultural
    976       498       478       976       253  
 
Total
  $ 212,877     $ 76,672     $ 122,630     $ 199,302     $ 42,226  
           
    The following table presents the average recorded investment in and income recognized on impaired loans for the periods indicated:
                                         
    Three months ended     Six months ended     Year Ended  
    June 30, 2011     June 30, 2011     December 31,  
    Average             Average             Average  
    Recorded     Income     Recorded     Income     Recorded  
    Investment     Recognized     Investment     Recognized     Investment  
 
Real estate:
                                       
Commercial
  $ 90,625     $ 110     $ 81,429     $ 202     $ 49,713  
Construction:
                                       
Land acquisition & development
    54,500       42       49,444       87       34,871  
Residential
    18,841       18       17,697       37       15,097  
Commercial
    18,306             18,811             21,086  
 
Total construction loans
    91,647       60       85,952       124       71,054  
           
Residential
    23,085       97       19,415       97       10,889  
Agricultural
    6,086       40       5,094       42       1,737  
 
Total real estate loans
    211,443       307       191,890       465       133,393  
           
Commercial
    29,626       23       31,505       65       22,017  
Agricultural
    1,003             945             974  
 
Total
  $ 242,072     $ 330     $ 224,340     $ 530     $ 156,384  
           
    If interest on impaired loans had been accrued, interest income on impaired loans during the three and six months ended June 30, 2011 would have been approximately $3,512 and $6,530, respectively. If interest on impaired loans had been accrued, interest income on impaired loans during the three and six months ended June 30, 2010 would have been approximately $2,117 and $4,008, respectively. At June 30, 2011, there were no material commitments to lend additional funds to borrowers whose existing loans have been renegotiated or are classified as nonaccrual.
 
    The Company had loans renegotiated in troubled debt restructurings of $101,994 as of June 30, 2011, of which $70,383 were included in nonaccrual loans and $31,611 were on accrual status, including loans aggregating $1,011 that were more than 90 days past due and still accruing interest. The Company had loans renegotiated in troubled debt restructurings of $53,700 as of December 31, 2010, of which $40,210 were included in nonaccrual loans and $13,490 were on accrual status.
    As part of the on-going and continuous monitoring of the credit quality of the Company’s loan portfolio, management tracks internally assigned risk classifications of loans. The Company adheres to a Uniform Classification System developed jointly by the various bank regulatory agencies to internally risk rate loans. The Uniform Classification System defines three broad categories of criticized assets, which the Company uses as credit quality indicators:
 
    Other Assets Especially Mentioned - includes loans that exhibit weaknesses in financial condition, loan structure or documentation, which if not promptly corrected, may lead to the development of abnormal risk elements.
 
    Substandard - includes loans that are inadequately protected by the current sound worth and paying capacity of the borrower. Although the primary source of repayment for a Substandard is not currently sufficient; collateral or other sources of repayment are sufficient to satisfy the debt. Continuance of a Substandard loan is not warranted unless positive steps are taken to improve the worthiness of the credit.
 
    Doubtful - includes loans that exhibit pronounced weaknesses to a point where collection or liquidation in full, on the basis of currently existing facts, conditions and values, is highly questionable and improbable. Doubtful loans are required to be placed on nonaccrual status and are assigned specific loss exposure.
 
    The following table presents the Company’s recorded investment in criticized loans by class and credit quality indicator based on the most recent analyses performed as of the dates indicated.
                                 
    Other Assets                     Total  
    Especially                     Criticized  
As of June 30, 2011   Mentioned     Substandard     Doubtful     Loans  
         
Real estate:
                               
Commercial
  $ 141,294     $ 155,847     $ 33,228     $ 330,369  
Construction:
                               
Land acquisition & development
    47,504       25,045       56,757       129,306  
Residential
    4,693       7,548       12,634       24,875  
Commercial
          23,783       8,706       32,489  
         
Total construction loans
    52,197       56,376       78,097       186,670  
         
Residential
    12,675       28,365       8,940       49,980  
Agricultural
    13,546       20,028       991       34,565  
         
Total real estate loans
    219,712       260,616       121,256       601,584  
         
Consumer:
                               
Indirect consumer loans
    808       1,907       389       3,104  
Other consumer loans
    744       1,501       745       2,990  
Credit card loans
          467       2,859       3,326  
         
Total consumer loans
    1,552       3,875       3,993       9,420  
         
Commercial
    40,331       38,392       24,350       103,073  
Agricultural
    6,855       6,146       365       13,366  
         
Total
  $ 268,450     $ 309,029     $ 149,964     $ 727,443  
         
                                 
    Other Assets                     Total  
    Especially                     Criticized  
As of December 31, 2010   Mentioned     Substandard     Doubtful     Loans  
         
Real estate:
                               
Commercial
  $ 133,700     $ 149,604     $ 41,662     $ 324,966  
Construction:
                               
Land acquisition & development
    73,151       36,552       21,795       131,498  
Residential
    9,083       9,842       13,721       32,646  
Commercial
    9,025       18,611       13,598       41,234  
         
Total construction loans
    91,259       65,005       49,114       205,378  
         
Residential
    13,889       18,725       11,474       44,088  
Agricultural
    12,683       20,885       1,432       35,000  
         
Total real estate loans
    251,531       254,219       103,682       609,432  
         
Consumer:
                               
Indirect consumer loans
    768       1,964       315       3,047  
Other consumer loans
    903       1,499       1,131       3,533  
Credit card loans
          571       3,467       4,038  
         
Total consumer loans
    1,671       4,034       4,913       10,618  
         
Commercial
    47,307       39,145       24,280       110,732  
Agricultural
    5,416       6,255       478       12,149  
         
Total
  $ 305,925     $ 303,653     $ 133,353     $ 742,931  
         
    The Company maintains an independent credit review function to assess assigned internal risk classifications and monitor compliance with internal lending policies and procedures. Written action plans with firm target dates for resolution of identified problems are maintained and reviewed on a quarterly basis for all criticized loans.